ACTIVE

SARVY

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

18,3 k €

-85.0% YoY

Gross margin

56,1 k €

-71.3% YoY

Equity

291,8 k €

+6.7% YoY

What does SARVY do?

SARVY is a Private limited company incorporated in 1989. Its registered office is in Nieuwpoort.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0438.243.921

Incorporation

12/09/1989

Legal form

Private limited company

Registered office

Sint-Laurentiusstraat 14
8620 Nieuwpoort · FlandreSee on map

Contributed capital

74 368,06 €

Latest accounts

30/06/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	56,1 k €	-71.3%	195,7 k €	+268%	53,2 k €	-12.6%	60,8 k €	+14.5%	53,1 k €	+5.7%	50,3 k €	+7.5%	46,8 k €	+52.8%	30,6 k €	-42.8%	53,5 k €	-6.7%	57,4 k €	+120%	26 k €	-34.4%	39,7 k €	+14.3%	34,7 k €	-28.1%	48,3 k €	+4.4%	46,3 k €	+10.6%	41,8 k €	-10.4%	46,7 k €	-65.5%	135,2 k €	+196%	45,7 k €
EBITDA	46,4 k €	-74.7%	183,8 k €	+327%	43 k €	-17.5%	52,1 k €	+19.2%	43,7 k €	+3.1%	42,4 k €	+10.9%	38,2 k €	+67.2%	22,9 k €	-46.2%	42,5 k €	-14.2%	49,5 k €	+207%	16,1 k €	-45.4%	29,6 k €	-24.1%	39 k €	+11.4%	35 k €	+1.5%	34,5 k €	+16.5%	29,6 k €	-26.7%	40,3 k €	-67.9%	125,7 k €	+276%	33,4 k €
Operating result	27,3 k €	-85.0%	181,3 k €	+961%	17,1 k €	-36.7%	27 k €	+40.5%	19,2 k €	-0.8%	19,4 k €	+27.3%	15,2 k €	+14576%	-105,1 €	-101%	18,6 k €	-27.9%	25,8 k €	+442%	-7,5 k €	-334%	3,2 k €	-91.5%	38,1 k €	+52.5%	25 k €	+329%	5,8 k €	+342%	-2,4 k €	-124%	10,2 k €	-89.6%	98,3 k €	+1312%	7 k €
Net result	18,3 k €	-85.0%	122 k €	+1495%	7,6 k €	-40.5%	12,9 k €	+65.5%	7,8 k €	-0.3%	7,8 k €	+66.2%	4,7 k €	+168%	-6,9 k €	-198%	7 k €	-53.6%	15,1 k €	+188%	-17,2 k €	-842%	-1,8 k €	-108%	22,8 k €	+35.5%	16,8 k €	+19416%	86,3 €	+100%	-32,4 k €	-990%	3,6 k €	-96.2%	96,4 k €	+6918%	1,4 k €
Balance sheet
Equity	291,8 k €	+6.7%	273,4 k €	+80.5%	151,5 k €	+0.4%	150,9 k €	-1.5%	153,1 k €	+5.3%	145,3 k €	+5.7%	137,5 k €	+3.5%	132,8 k €	-4.9%	139,7 k €	+5.3%	132,7 k €	+12.8%	117,6 k €	-12.8%	134,8 k €	-1.3%	136,7 k €	+20.0%	113,8 k €	+17.4%	97 k €	+0.1%	96,9 k €	-25.1%	129,4 k €	+2.9%	125,7 k €	+329%	29,3 k €
Total assets	302,3 k €	+0.9%	299,7 k €	-18.8%	368,9 k €	+2.2%	361 k €	-2.2%	369,3 k €	-1.8%	376,2 k €	-0.5%	378,2 k €	-6.0%	402,2 k €	-5.0%	423,3 k €	-3.7%	439,4 k €	-2.5%	450,8 k €	-6.3%	481,1 k €	+101%	239,3 k €	-2.2%	244,5 k €	+5.8%	231,1 k €	-7.8%	250,8 k €	-7.9%	272,3 k €	-10.4%	303,8 k €	+15.5%	263 k €
Cash	119,1 k €	+98.1%	60,1 k €	+329%	14 k €	-77.4%	61,9 k €	+6.9%	57,9 k €	+12.1%	51,7 k €	+43.3%	36,1 k €	-14.3%	42,1 k €	-7.6%	45,5 k €	+1.9%	44,7 k €	+38.8%	32,2 k €	-16.3%	38,5 k €	-63.3%	104,7 k €	+465%	18,5 k €	+54.4%	12 k €	+333%	2,8 k €	-90.9%	30,4 k €	+369%	6,5 k €	-38.7%	10,6 k €
Debts	6 k €	-72.3%	21,9 k €	-89.2%	201,7 k €	+0.6%	200,6 k €	-2.5%	205,8 k €	-7.3%	222,1 k €	-4.4%	232,2 k €	-11.3%	261,8 k €	-4.4%	273,9 k €	-8.5%	299,4 k €	-7.9%	325,3 k €	-4.5%	340,7 k €	+247%	98,2 k €	-12.6%	112,4 k €	-8.3%	122,6 k €	-12.0%	139,2 k €	+1.8%	136,7 k €	-21.5%	174,2 k €	-23.8%	228,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 9 ended

Active mandates

Evy Rathé

Director

Active

Ended mandates

Evy Rathé

Director · since 20 novembre 2023

Ended

Evy Rathe

Manager · since 04 juillet 2018

Ended

Stijn Devloo

Director · since 01 juillet 2016

Ended

Evy Rathé

Managing director · since 07 décembre 2013

Ended

At this address

Other companies at this address

Company	CBE no.
WOP INVEST● Active	0771.505.732

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/01/2026	21/01/2025	03/01/2024	16/01/2023	31/01/2022	29/01/2021
General meeting	27/12/2025	28/12/2024	21/12/2023	24/12/2022	31/12/2021	29/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	27/12/2025	15/01/2026	Dutch	PDF
Micro model	30/06/2024	28/12/2024	21/01/2025	Dutch	PDF
Micro model	30/06/2023	21/12/2023	03/01/2024	Dutch	PDF
Micro model	30/06/2022	24/12/2022	16/01/2023	Dutch	PDF
Micro model	30/06/2021	31/12/2021	31/01/2022	Dutch	PDF
Micro model	30/06/2020	29/12/2020	29/01/2021	Dutch	PDF
Micro model	30/06/2019	28/12/2019	30/01/2020	Dutch	PDF
Micro model	30/06/2018	22/12/2018	17/01/2019	Dutch	PDF
Micro model	30/06/2017	02/12/2017	14/12/2017	Dutch	PDF
Abridged model	30/06/2016	03/12/2016	31/01/2017	Dutch	PDF
Abridged model	30/06/2015	05/12/2015	18/12/2015	Dutch	PDF
Abridged model	30/06/2014	06/12/2014	19/12/2014	Dutch	PDF
Abridged model	30/06/2013	07/12/2013	19/12/2013	Dutch	PDF
Abridged model	30/06/2012	01/12/2012	28/01/2013	Dutch	PDF
Abridged model	30/06/2011	03/12/2011	10/02/2012	Dutch	PDF
Abridged model	30/06/2010	04/12/2010	28/01/2011	Dutch	PDF
Abridged model	30/06/2009	05/12/2009	26/02/2010	Dutch	PDF
Abridged model	30/06/2008	06/12/2008	18/06/2009	Dutch	PDF
Abridged model	30/06/2007	01/12/2007	24/12/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 9 ended

Active mandates

Evy Rathé

Director

Active

Ended mandates

Evy Rathé

Director · since 20 novembre 2023

Ended

Evy Rathe

Manager · since 04 juillet 2018

Ended

Stijn Devloo

Director · since 01 juillet 2016

Ended

Evy Rathé

Managing director · since 07 décembre 2013

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Other08/08/2018
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Mandates29/07/2016
ONTSLAGEN - BENOEMINGEN
PDF
Registered office15/09/2014
MAATSCHAPPELIJKE ZETEL
PDF
Mandates17/01/2014
ONTSLAGEN - BENOEMINGEN
PDF
Registered office03/05/2011
BENAMING - MAATSCHAPPELIJKE ZETEL - ALGEMENE VERGADERING
PDF
Mandates20/03/2007
ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/10/2004
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202518,3 k €↓
2024
Annual accounts 2024122 k €↑
2023
Annual accounts 20237,6 k €↓
2022
Annual accounts 202212,9 k €↑
2021
Annual accounts 20217,8 k €↓
2020
Annual accounts 20207,8 k €↑
2019
Annual accounts 20194,7 k €↑
2018
Annual accounts 2018-6,9 k €↓
2017
Annual accounts 20177 k €↓
2016
Annual accounts 201615,1 k €↑
2015
Annual accounts 2015-17,2 k €↓
2014
Annual accounts 2014-1,8 k €↓
2013
Annual accounts 201322,8 k €↑
2012
Annual accounts 201216,8 k €↑
2011
Annual accounts 201186,3 €↑
2010
Annual accounts 2010-32,4 k €↓
2009
Annual accounts 20093,6 k €↓
2008
Annual accounts 200896,4 k €↑
2007
Annual accounts 20071,4 k €
12/09/1989
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SARVY

Overview

What does SARVY do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline