ACTIVE

WILLA

Financial year 2026 · closed on 01/01/2026
Net result
-7,6 k €
-59.6% YoY
Gross margin
15,2 k €
-31.9% YoY
Equity
84,5 k €
-20.6% YoY

What does WILLA do?

WILLA is a Private limited company incorporated in 1989. Its main activity is: Retail sale of footwear and leather goods in specialised stores. Its registered office is in Beauvechain.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0438.260.549
Incorporation
04/09/1989
Legal form
Private limited company
Registered office
Rue de Beauvechain,T.-la-G. 46
1320 Beauvechain · WallonieSee on map
Contributed capital
1 692,00 €
Latest accounts
01/01/2026
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20262025202420232022202120202019201820172016201520142012201120102009200920072006
Income statement
Gross margin15,2 k €22,3 k €27,5 k €27,6 k €26,7 k €12,7 k €52,6 k €29,2 k €25,4 k €14,8 k €39,5 k €22,2 k €51,4 k €36,2 k €36,6 k €30 k €20,8 k €59,2 k €34,8 k €22,1 k €
EBITDA12,5 k €9,8 k €23,7 k €25,7 k €25,9 k €10 k €43,9 k €25,3 k €21,1 k €9,4 k €35,8 k €17,2 k €47,4 k €33,1 k €32,8 k €28,4 k €16 k €39,5 k €30,1 k €15,7 k €
Operating result29,5 €2,1 k €20,6 k €20 k €23,7 k €7,8 k €41,6 k €20,6 k €16,3 k €4,4 k €29,9 k €11,1 k €40,8 k €26,3 k €24,1 k €18,6 k €813,6 €18,8 k €11,5 k €-5,2 k €
Net result-7,6 k €-4,8 k €15,1 k €12,9 k €15 k €2,7 k €28,3 k €18,6 k €7,9 k €1,8 k €24,4 k €2,1 k €24,5 k €12,1 k €10,8 k €7,2 k €1,1 k €8,1 k €1,7 k €-10,4 k €
Balance sheet
Equity84,5 k €106,4 k €129,8 k €143,3 k €159 k €143,9 k €141,2 k €113 k €94,3 k €78,8 k €87 k €82,6 k €80,5 k €70 k €64,9 k €69,2 k €64,7 k €63,6 k €55,5 k €53,8 k €
Total assets115,5 k €115,3 k €200,8 k €203,9 k €164,5 k €156,1 k €183,5 k €171,6 k €149 k €126,7 k €133,5 k €130,1 k €136,4 k €132 k €148,4 k €142 k €150,1 k €183,3 k €182,2 k €199 k €
Cash47,3 k €41,5 k €102 k €91,1 k €42,5 k €58,6 k €95,9 k €59,1 k €54,4 k €17,7 k €31,6 k €28,4 k €36,2 k €15,1 k €35,8 k €22 k €21,1 k €24,2 k €19 k €13,1 k €
Debts31 k €8,8 k €71 k €60,5 k €5,5 k €12,2 k €42,2 k €58,6 k €54,6 k €47,9 k €46,5 k €47,4 k €56 k €62 k €83,4 k €72,8 k €85,4 k €104,7 k €126,7 k €145,3 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 01/01/2026 · 1 active · 3 ended

Active mandates

JEAN - BERNARD DE COCKER

Manager

Active

Ended mandates

Jean-Bernard DE COCKER

Director · since 01 mai 1998

Ended
JEAN-BERNARD DE COCKER

Administrator - manager · since 01 mai 1998

Ended
JEAN-BERNARD DE COCKER

Administrator - manager

Ended
At this address

Other companies at this address

CompanyCBE no.
VETOLIActive
1035.662.763
Annual accounts

Full financial information

202620252024202320222021
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year02/01/202502/01/202402/01/202302/01/202202/01/202102/01/2020
Closing of the financial year01/01/202601/01/202501/01/202401/01/202301/01/202201/01/2021
Length of the financial year13 months13 months13 months13 months13 months13 months
Filing date18/07/202620/06/202504/08/202411/07/202330/07/202209/08/2021
General meeting15/05/202615/05/202516/05/202431/05/202330/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model01/01/202615/05/202618/07/2026FrenchPDF
Micro model01/01/202515/05/202520/06/2025FrenchPDF
Micro model01/01/202416/05/202404/08/2024FrenchPDF
Micro model01/01/202331/05/202311/07/2023FrenchPDF
Micro model01/01/202230/06/202230/07/2022FrenchPDF
Micro model01/01/202130/06/202109/08/2021FrenchPDF
Micro model01/01/202030/06/202018/08/2020FrenchPDF
Micro model01/01/201930/06/201915/07/2019FrenchPDF
Micro model01/01/201830/06/201811/07/2018FrenchPDF
Abridged model01/01/201730/06/201725/07/2017FrenchPDF
Abridged model01/01/201630/06/201629/07/2016FrenchPDF
Abridged model01/01/201530/06/201527/11/2015FrenchPDF
Abridged model01/01/201430/06/201406/08/2014FrenchPDF
Abridged model31/12/201230/06/201314/08/2013FrenchPDF
Abridged model31/12/201130/06/201207/08/2012FrenchPDF
Abridged model31/12/201030/06/201111/07/2011FrenchPDF
Abridged model31/12/200930/06/201001/08/2010FrenchPDF
Abridged model01/01/200930/06/200926/08/2009FrenchPDF
Abridged model31/12/200730/06/200809/08/2008FrenchPDF
Abridged model31/12/200629/06/200724/07/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 01/01/2026 · 1 active · 3 ended

Active mandates

JEAN - BERNARD DE COCKER

Manager

Active

Ended mandates

Jean-Bernard DE COCKER

Director · since 01 mai 1998

Ended
JEAN-BERNARD DE COCKER

Administrator - manager · since 01 mai 1998

Ended
JEAN-BERNARD DE COCKER

Administrator - manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates19/06/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2026
    Annual accounts 2026-7,6 k €
  2. 2025
    Annual accounts 2025-4,8 k €
  3. 2024
    Annual accounts 202415,1 k €
  4. 2023
    Annual accounts 202312,9 k €
  5. 2022
    Annual accounts 202215 k €
  6. 2021
    Annual accounts 20212,7 k €
  7. 2020
    Annual accounts 202028,3 k €
  8. 2019
    Annual accounts 201918,6 k €
  9. 2018
    Annual accounts 20187,9 k €
  10. 2017
    Annual accounts 20171,8 k €
  11. 2016
    Annual accounts 201624,4 k €
  12. 2015
    Annual accounts 20152,1 k €
  13. 2014
    Annual accounts 201424,5 k €
  14. 2012
    Annual accounts 201212,1 k €
  15. 2011
    Annual accounts 201110,8 k €
  16. 2010
    Annual accounts 20107,2 k €
  17. 2009
    Annual accounts 20091,1 k €
  18. 2009
    Annual accounts 20098,1 k €
  19. 2007
    Annual accounts 20071,7 k €
  20. 2006
    Annual accounts 2006-10,4 k €
  21. 04/09/1989
    IncorporationPrivate limited company