ACTIVE

PARADIFFUSION

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

36,5 k €

-26.3% YoY

Gross margin

83,8 k €

-27.3% YoY

Equity

122,5 k €

-12.0% YoY

What does PARADIFFUSION do?

PARADIFFUSION is a Public limited company incorporated in 1989. Its main activity is: Wholesale of other household goods. Its registered office is in Ixelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0438.295.290

Incorporation

23/08/1989

Legal form

Public limited company

Registered office

Rue du Brochet 55
1050 Ixelles · BruxellesSee on map

Contributed capital

62 000,00 €

Latest accounts

30/09/2025

Activities (NACE)

46491Wholesale of other household goods· main 47610Retail sale of books in specialised stores 47610Retail sale of books in specialised stores 47640Retail sale of sporting equipment in specialised stores 47650Retail sale of games and toys in specialised stores

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	83,8 k €	-27.3%	115,3 k €	+112%	54,2 k €	-16.5%	65 k €	+28.3%	50,7 k €	+108%	24,3 k €	-8.1%	26,5 k €	-19.7%	33 k €	+600%	-6,6 k €	-128%	23,9 k €	+1199%	-2,2 k €	-107%	30,4 k €	-22.0%	39 k €	-26.9%	53,3 k €	-18.1%	65,1 k €	+30.3%	50 k €	+21.3%	41,2 k €	-35.3%	63,7 k €	+47.2%	43,3 k €
EBITDA	64,8 k €	-28.0%	90,1 k €	+136%	38,1 k €	-28.5%	53,3 k €	+11.1%	48 k €	+2178%	2,1 k €	+1185%	164 €	-97.8%	7,5 k €	+120%	-37,5 k €	-573%	7,9 k €	+149%	-16,3 k €	-26.7%	-12,9 k €	-159%	21,8 k €	-33.8%	33 k €	-27.7%	45,6 k €	+50.9%	30,2 k €	+205%	9,9 k €	-66.9%	29,9 k €	+154%	11,8 k €
Operating result	56 k €	-30.8%	81 k €	+205%	26,6 k €	-37.2%	42,3 k €	+11.7%	37,9 k €	+1972%	1,8 k €	+1015%	164 €	-97.8%	7,5 k €	+120%	-37,5 k €	-623%	7,2 k €	+131%	-23,3 k €	-14.3%	-20,4 k €	-240%	14,6 k €	-41.9%	25,1 k €	-34.2%	38,1 k €	+35.1%	28,2 k €	+251%	8 k €	-62.6%	21,5 k €	+467%	3,8 k €
Net result	36,5 k €	-26.3%	49,5 k €	+249%	14,2 k €	-57.2%	33,1 k €	-5.1%	34,9 k €	+2062%	1,6 k €	+4344%	-38 €	-101%	7,3 k €	+119%	-37,9 k €	-92.1%	-19,7 k €	+74.0%	-76 k €	-402%	25,2 k €	+79.9%	14 k €	-23.1%	18,2 k €	-41.2%	30,9 k €	+40.5%	22 k €	+127%	9,7 k €	-43.5%	17,1 k €	+300%	4,3 k €
Balance sheet
Equity	122,5 k €	-12.0%	139,1 k €	+29.0%	107,9 k €	-0.6%	108,6 k €	-50.8%	220,4 k €	+2.7%	214,6 k €	+0.8%	213 k €	-0.0%	213 k €	+8.5%	196,3 k €	-16.2%	234,3 k €	-7.8%	254 k €	-23.0%	330 k €	+8.2%	304,9 k €	+4.8%	290,9 k €	+6.7%	272,7 k €	+12.8%	241,8 k €	+10.0%	219,8 k €	+4.6%	210,2 k €	+8.9%	193,1 k €
Total assets	437 k €	-19.5%	543,2 k €	+3.4%	525,3 k €	+0.8%	521,2 k €	+14.8%	453,8 k €	+64.2%	276,4 k €	-20.6%	347,9 k €	-6.1%	370,4 k €	-19.3%	459,1 k €	-14.4%	536,5 k €	+21.7%	440,9 k €	+4.1%	423,7 k €	+0.3%	422,3 k €	-1.7%	429,5 k €	-1.6%	436,5 k €	+20.8%	361,3 k €	+0.2%	360,6 k €	-6.4%	385,1 k €	-4.0%	401 k €
Cash	–		14,6 k €	-35.9%	22,8 k €	+233%	6,8 k €	-38.3%	11,1 k €	-53.2%	23,7 k €	-51.7%	49,1 k €	-42.7%	85,8 k €	+15.8%	74 k €	-31.3%	107,8 k €	+8.6%	99,2 k €	-7.3%	107,1 k €	+44.9%	73,9 k €	-19.9%	92,2 k €	-26.2%	125 k €	+14.5%	109,2 k €	+0.7%	108,4 k €	+9.4%	99,1 k €	+85.8%	53,3 k €
Debts	298,7 k €	-25.5%	400,9 k €	-4.0%	417,4 k €	+1.2%	412,6 k €	+76.8%	233,4 k €	+277%	61,8 k €	-54.2%	135 k €	-11.3%	152,2 k €	-41.5%	260,3 k €	-12.7%	298,3 k €	+62.8%	183,2 k €	+96.2%	93,4 k €	-20.4%	117,4 k €	-15.3%	138,6 k €	-15.3%	163,7 k €	+37.1%	119,4 k €	-15.2%	140,8 k €	-19.5%	175 k €	-15.9%	208 k €
Other
Workforce	–		–		–		–		–		–		–		–		1,0 ETP	+100%	0,5 ETP	0.0%	0,5 ETP	+150%	0,2 ETP	-50.0%	0,4 ETP	0.0%	0,4 ETP	-20.0%	0,5 ETP	-28.6%	0,7 ETP	+40.0%	0,5 ETP	-37.5%	0,8 ETP	0.0%	0,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 4 ended

Active mandates

Julien DAVREUX

Director

Active

Ended mandates

ANNE GILQUIN

Director

Ended

CHRISTIAN SMEETS

Managing director

Ended

CHRISTIAN SMEETS

Manager

Ended

JULIEN DAVREUX

Managing director

Ended

At this address

Other companies at this address

Company	CBE no.
Cercle J. Naessens● Active	0410.322.470
DOJO DU BROCHET● Active	0448.860.768
LA GUISE CENTRE DE PSYCHOMOTRICITE SPECIALISEE ASBL● Active	0438.334.486
Servi-Pac● Liquidation	0432.842.110
Un OEuf is un OEuf - Biters Productions● Active	0451.463.536

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/04/2026	29/04/2025	02/10/2024	31/03/2023	29/03/2022	23/03/2021
General meeting	20/03/2026	21/03/2025	22/03/2024	21/03/2023	21/03/2022	21/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	20/03/2026	29/04/2026	French	PDF
Abridged model	30/09/2024	21/03/2025	29/04/2025	French	PDF
Micro model	30/09/2023	22/03/2024	02/10/2024	French	PDF
Micro model	30/09/2022	21/03/2023	31/03/2023	French	PDF
Micro model	30/09/2021	21/03/2022	29/03/2022	French	PDF
Micro model	30/09/2020	21/03/2021	23/03/2021	French	PDF
Micro model	30/09/2019	10/03/2020	30/06/2020	French	PDF
Abridged model	30/09/2018	11/02/2019	12/02/2019	French	PDF
Abridged model	30/09/2016	22/03/2017	22/03/2017	French	PDF
Abridged model	30/09/2015	23/03/2016	23/03/2016	French	PDF
Abridged model	30/09/2014	30/03/2015	04/05/2015	French	PDF
Abridged model	30/09/2013	31/03/2014	25/04/2014	French	PDF
Abridged model	30/09/2012	29/03/2013	29/04/2013	French	PDF
Abridged model	30/09/2011	14/03/2012	12/12/2012	French	PDF
Abridged model	30/09/2010	14/03/2011	02/05/2011	French	PDF
Abridged model	30/09/2009	16/03/2010	06/04/2010	French	PDF
Abridged model	30/09/2008	16/03/2009	29/04/2009	French	PDF
Abridged model	30/09/2007	17/03/2008	25/02/2009	French	PDF
Abridged model	30/09/2006	16/03/2007	25/02/2009	French	PDF
Abridged model	30/09/2005	17/03/2006	20/02/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 4 ended

Active mandates

Julien DAVREUX

Director

Active

Ended mandates

ANNE GILQUIN

Director

Ended

CHRISTIAN SMEETS

Managing director

Ended

CHRISTIAN SMEETS

Manager

Ended

JULIEN DAVREUX

Managing director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates04/05/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates14/10/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates04/03/2014
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202536,5 k €↓
2024
Annual accounts 202449,5 k €↑
2023
Annual accounts 202314,2 k €↓
2022
Annual accounts 202233,1 k €↓
2021
Annual accounts 202134,9 k €↑
2020
Annual accounts 20201,6 k €↑
2019
Annual accounts 2019-38 €↓
2018
Annual accounts 20187,3 k €↑
2016
Annual accounts 2016-37,9 k €↓
2015
Annual accounts 2015-19,7 k €↑
2014
Annual accounts 2014-76 k €↓
2013
Annual accounts 201325,2 k €↑
2012
Annual accounts 201214 k €↓
2011
Annual accounts 201118,2 k €↓
2010
Annual accounts 201030,9 k €↑
2009
Annual accounts 200922 k €↑
2008
Annual accounts 20089,7 k €↓
2007
Annual accounts 200717,1 k €↑
2006
Annual accounts 20064,3 k €
23/08/1989
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PARADIFFUSION

Overview

What does PARADIFFUSION do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline