FRIEDLAND
0438.317.264 · rovalta.com · 24/09/2026
ACTIVE
FRIEDLAND
Financial year 2022 · closed on 31/12/2022
Net result
14,5 k €
+3.0% YoY
Gross margin
40,7 k €
+13.1% YoY
Equity
110,5 k €
+15.1% YoY
Overview
What does FRIEDLAND do?
FRIEDLAND is a Public limited company incorporated in 1989. Its registered office is in Lasne.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0438.317.264
Incorporation
04/09/1989
Legal form
Public limited company
Registered office
Chemin des Champs 11
1380 Lasne · WallonieSee on map
1380 Lasne · WallonieSee on map
Contributed capital
61 973,38 €
Latest accounts
31/12/2022
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2022 | 2021 | 2020 | 2019 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 40,7 k € | +13.1% | 36 k € | -20.5% | 45,3 k € | +239% | 13,4 k € | +78.5% | 7,5 k € | -80.7% | 38,7 k € | +37.7% | 28,1 k € | +99.8% | 14,1 k € | -48.0% | 27,1 k € | -14.7% | 31,7 k € | +22.6% | 25,9 k € | +7.9% | 24 k € | -23.0% | 31,1 k € | +18.5% | 26,3 k € | -17.2% | 31,7 k € | +4.2% | 30,5 k € |
| EBITDA | 34,6 k € | -2.9% | 35,7 k € | +5.1% | 33,9 k € | +350% | 7,5 k € | +239% | 2,2 k € | -93.2% | 32,7 k € | +44.4% | 22,7 k € | +219% | 7,1 k € | -73.1% | 26,4 k € | +0.1% | 26,3 k € | +27.4% | 20,7 k € | +9.5% | 18,9 k € | -27.5% | 26 k € | +21.8% | 21,4 k € | -20.6% | 26,9 k € | +4.6% | 25,7 k € |
| Operating result | 20,8 k € | -4.7% | 21,8 k € | +12.2% | 19,4 k € | +367% | -7,3 k € | +58.9% | -17,7 k € | -234% | 13,2 k € | +6611% | 197 € | +101% | -14 k € | -223% | 11,3 k € | +0.3% | 11,3 k € | +101% | 5,6 k € | +25.3% | 4,5 k € | -62.5% | 12 k € | +68.8% | 7,1 k € | -43.9% | 12,6 k € | +10.4% | 11,5 k € |
| Net result | 14,5 k € | +3.0% | 14,1 k € | -13.6% | 16,3 k € | +280% | -9 k € | +67.1% | -27,5 k € | -161% | 44,8 k € | +964% | -5,2 k € | +74.5% | -20,3 k € | -314% | 9,5 k € | +19.2% | 7,9 k € | +757% | 927 € | +391% | -319 € | -105% | 7 k € | +834% | -957 € | -113% | 7,5 k € | +25.2% | 6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 110,5 k € | +15.1% | 96 k € | +17.2% | 81,9 k € | +24.9% | 65,6 k € | -30.6% | 94,6 k € | -22.5% | 122,1 k € | +57.9% | 77,4 k € | -6.3% | 82,5 k € | -19.7% | 102,8 k € | +10.1% | 93,4 k € | +9.3% | 85,4 k € | +1.1% | 84,5 k € | -0.4% | 84,8 k € | +9.0% | 77,8 k € | -1.2% | 78,7 k € | +10.5% | 71,3 k € |
| Total assets | 201,5 k € | +6.2% | 189,8 k € | -0.5% | 190,7 k € | +2.4% | 186,2 k € | -14.9% | 218,8 k € | -4.0% | 227,9 k € | +12.3% | 202,9 k € | -5.3% | 214,4 k € | +17.2% | 182,9 k € | -2.3% | 187,2 k € | -7.7% | 202,7 k € | -3.7% | 210,6 k € | -6.5% | 225,2 k € | -5.7% | 238,8 k € | -5.8% | 253,4 k € | -4.4% | 265,1 k € |
| Cash | – | – | – | 1,7 k € | – | – | – | – | 844 € | -21.3% | 1,1 k € | -32.3% | 1,6 k € | +73.2% | 915 € | -40.8% | 1,5 k € | +135% | 657 € | -81.6% | 3,6 k € | +125% | 1,6 k € | ||||||||
| Debts | 90,9 k € | -3.0% | 93,7 k € | -13.8% | 108,8 k € | -9.8% | 120,5 k € | -2.9% | 124,2 k € | +17.4% | 105,8 k € | -15.7% | 125,5 k € | -4.8% | 131,8 k € | +64.6% | 80,1 k € | -14.6% | 93,8 k € | -20.0% | 117,3 k € | -7.0% | 126,1 k € | -10.2% | 140,4 k € | -12.8% | 161 k € | -7.8% | 174,6 k € | -9.9% | 193,9 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2022 · 2 active · 10 ended
Active mandates
Sonia INGEBOS
ActiveBrigit BONCOURT-INGEBOS
ActiveEnded mandates
Birgit Boncourt-Ingebos
EndedSonia Ingebos
EndedSonia Ingebos
EndedBirgit Boncourt - Ingebos
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
WESTWIND EXPLOITATION● Active | 0440.026.939 |
Financials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 21/06/2023 | 29/06/2022 | 26/07/2021 | 31/08/2020 | 08/11/2018 | 08/08/2017 |
| General meeting | 25/04/2023 | 28/06/2022 | 30/06/2021 | 30/06/2020 | 30/06/2018 | 08/08/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2022 | 25/04/2023 | 21/06/2023 | French | |
| Micro model | 31/12/2021 | 28/06/2022 | 29/06/2022 | French | |
| Micro model | 31/12/2020 | 30/06/2021 | 26/07/2021 | French | |
| Micro model | 31/12/2019 | 30/06/2020 | 31/08/2020 | French | |
| Micro model | 31/12/2017 | 30/06/2018 | 08/11/2018 | French | |
| Abridged model | 31/12/2016 | 08/08/2017 | 08/08/2017 | French | |
| Abridged model | 31/12/2015 | 31/05/2016 | 13/06/2016 | French | |
| Abridged model | 31/12/2014 | 12/07/2015 | 13/07/2015 | French | |
| Abridged model | 31/12/2013 | 31/05/2014 | 10/06/2014 | French | |
| Abridged model | 31/12/2012 | 30/06/2013 | 22/07/2013 | French | |
| Abridged model | 31/12/2011 | 02/06/2012 | 04/06/2012 | French | |
| Abridged model | 31/12/2010 | 04/06/2011 | 17/06/2011 | French | |
| Abridged model | 31/12/2009 | 29/05/2010 | 06/06/2010 | French | |
| Abridged model | 31/12/2008 | 30/05/2009 | 15/06/2009 | French | |
| Abridged model | 31/12/2007 | 31/05/2008 | 09/06/2008 | French | |
| Abridged model | 31/12/2006 | 26/05/2007 | 04/06/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 2 active · 10 ended
Active mandates
Sonia INGEBOS
ActiveBrigit BONCOURT-INGEBOS
ActiveEnded mandates
Birgit Boncourt-Ingebos
EndedSonia Ingebos
EndedSonia Ingebos
EndedBirgit Boncourt - Ingebos
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 202214,5 k €↑
- 2021Annual accounts 202114,1 k €↓
- 2020Annual accounts 202016,3 k €↑
- 2019Annual accounts 2019-9 k €↑
- 2017Annual accounts 2017-27,5 k €↓
- 2016Annual accounts 201644,8 k €↑
- 2015Annual accounts 2015-5,2 k €↑
- 2014Annual accounts 2014-20,3 k €↓
- 2013Annual accounts 20139,5 k €↑
- 2012Annual accounts 20127,9 k €↑
- 2011Annual accounts 2011927 €↑
- 2010Annual accounts 2010-319 €↓
- 2009Annual accounts 20097 k €↑
- 2008Annual accounts 2008-957 €↓
- 2007Annual accounts 20077,5 k €↑
- 2006Annual accounts 20066 k €
- 04/09/1989IncorporationPublic limited company