VARITAPE
0438.355.767 · rovalta.com · 24/09/2026
ACTIVE
VARITAPE
Financial year 2025 · closed on 31/12/2025
Net result
196,5 k €
+96.1% YoY
Gross margin
746,3 k €
+11.4% YoY
Equity
1,3 M €
-23.0% YoY
Workforce
6,8 ETP
+1.5% YoY
Overview
What does VARITAPE do?
VARITAPE is a Private limited company incorporated in 1989. Its registered office is in Temse. It employs on average 6,8 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0438.355.767
Incorporation
14/09/1989
Legal form
Private limited company
Registered office
Frankrijkstraat 5
9140 Temse · FlandreSee on map
9140 Temse · FlandreSee on map
Contributed capital
101 082,47 €
Latest accounts
31/12/2025
Average workforce
6,8 ETP
Joint committees (4)
- 116
- 11600
- 207
- 20700
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 746,3 k € | +11.4% | 670,2 k € | +0.1% | 669,8 k € | -19.9% | 836,6 k € | +27.6% | 655,5 k € | +5.0% | 624,2 k € | +9.8% | 568,5 k € | +20.1% | 473,2 k € | – | – | – | – | – | 927,9 k € | +43.8% | 645,2 k € | -39.8% | 1,1 M € | +2.1% | 1 M € | ||||||
| EBITDA | 292,9 k € | +42.4% | 205,7 k € | +38.1% | 149 k € | -59.4% | 366,8 k € | +49.3% | 245,7 k € | +4.5% | 235,1 k € | +19.6% | 196,5 k € | +45.5% | 135,1 k € | -60.2% | 339,4 k € | +26.6% | 268 k € | +99.3% | 134,5 k € | +121% | 61 k € | -61.2% | 157 k € | -11.2% | 176,9 k € | +297% | -89,9 k € | -1344% | 7,2 k € | -98.2% | 413,2 k € |
| Operating result | 253,9 k € | +87.1% | 135,7 k € | +49.1% | 91 k € | -71.5% | 319 k € | +60.3% | 198,9 k € | +6.5% | 186,8 k € | +28.3% | 145,6 k € | +56.2% | 93,2 k € | -70.6% | 317,3 k € | +10.7% | 286,7 k € | +215% | 91,1 k € | +699% | -15,2 k € | -118% | 83,9 k € | -12.0% | 95,4 k € | +157% | -167,4 k € | -90.4% | -87,9 k € | -126% | 334,6 k € |
| Net result | 196,5 k € | +96.1% | 100,2 k € | +50.8% | 66,5 k € | -71.9% | 236,3 k € | +54.8% | 152,7 k € | +19.6% | 127,7 k € | +27.7% | 100,1 k € | +57.3% | 63,6 k € | -68.7% | 202,9 k € | -24.1% | 267,4 k € | +275% | 71,4 k € | +240% | -51,1 k € | -198% | 52,3 k € | +29.8% | 40,2 k € | +120% | -202,2 k € | -68.7% | -119,8 k € | -159% | 202,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 1,3 M € | -23.0% | 1,7 M € | +6.2% | 1,6 M € | +4.1% | 1,5 M € | +18.2% | 1,3 M € | +35.8% | 933,9 k € | +15.8% | 806,2 k € | +14.2% | 706,1 k € | +9.9% | 642,5 k € | +46.1% | 439,6 k € | +155% | 172,3 k € | +70.7% | 100,9 k € | -33.6% | 152 k € | +52.4% | 99,7 k € | +67.7% | 59,5 k € | -77.3% | 261,6 k € | -74.4% | 1 M € |
| Total assets | 1,6 M € | -22.5% | 2,1 M € | +7.2% | 1,9 M € | -0.7% | 1,9 M € | +13.3% | 1,7 M € | +5.9% | 1,6 M € | +12.7% | 1,4 M € | -5.5% | 1,5 M € | +12.4% | 1,3 M € | +6.3% | 1,3 M € | +1.3% | 1,2 M € | +12.0% | 1,1 M € | -18.0% | 1,4 M € | -2.1% | 1,4 M € | -0.3% | 1,4 M € | -1.7% | 1,4 M € | -24.3% | 1,9 M € |
| Cash | 461,5 k € | +43.6% | 321,5 k € | +61.9% | 198,6 k € | -61.9% | 521,2 k € | +38.2% | 377,2 k € | +46.1% | 258,2 k € | -29.9% | 368,5 k € | +323% | 87,1 k € | -61.2% | 224,4 k € | +96.6% | 114,1 k € | +175% | 41,4 k € | +2590% | 1,5 k € | -55.5% | 3,5 k € | +12.0% | 3,1 k € | -64.9% | 8,8 k € | -81.6% | 47,8 k € | -46.6% | 89,4 k € |
| Debts | 312,3 k € | -20.8% | 394,2 k € | +11.4% | 353,8 k € | -17.6% | 429,3 k € | +12.5% | 381,5 k € | -43.3% | 673,2 k € | +8.6% | 620,1 k € | -22.8% | 803,2 k € | +14.7% | 700 k € | -14.9% | 822,9 k € | -23.4% | 1,1 M € | +6.3% | 1 M € | -15.9% | 1,2 M € | -6.6% | 1,3 M € | -3.3% | 1,3 M € | +15.6% | 1,2 M € | +36.5% | 842,3 k € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | 6,8 ETP | +1.5% | 6,7 ETP | -16.2% | 8,0 ETP | +15.9% | 6,9 ETP | -1.4% | 7,0 ETP | -9.1% | 7,7 ETP | 0.0% | 7,7 ETP | -7.2% | 8,3 ETP | +33.9% | 6,2 ETP | -7.5% | 6,7 ETP | -11.8% | 7,6 ETP | -19.1% | 9,4 ETP | -13.8% | 10,9 ETP | -9.9% | 12,1 ETP | -2.4% | 12,4 ETP | +2.5% | 12,1 ETP | +0.8% | 12,0 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
Active
Ended mandates
Frans Nauwelaerts
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
FIMEX● Active | 0449.111.087 |
MALA VASTGOED● Active | 1025.034.731 |
PANTOON● Active | 0468.408.644 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/04/2026 | 01/04/2025 | 18/07/2024 | 24/07/2023 | 07/07/2022 | 12/07/2021 |
| General meeting | 28/04/2026 | 31/03/2025 | 28/06/2024 | 30/06/2023 | 15/06/2022 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 28/04/2026 | 29/04/2026 | Dutch | |
| Abridged model | 31/12/2024 | 31/03/2025 | 01/04/2025 | Dutch | |
| Abridged model | 31/12/2023 | 28/06/2024 | 18/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 30/06/2023 | 24/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 15/06/2022 | 07/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 30/06/2021 | 12/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 30/06/2020 | 31/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 15/06/2019 | 30/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 30/06/2018 | 30/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 15/06/2017 | 11/07/2017 | Dutch | |
| Full model | 31/12/2015 | 30/06/2016 | 27/07/2016 | Dutch | |
| Full model | 31/12/2014 | 15/06/2015 | 13/07/2015 | Dutch | |
| Full model | 31/12/2013 | 30/06/2014 | 31/07/2014 | Dutch | |
| Full model | 31/12/2012 | 28/06/2013 | 09/08/2013 | Dutch | |
| Full model | 31/12/2011 | 30/06/2012 | 10/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 30/06/2011 | 20/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 30/06/2010 | 22/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 30/06/2009 | 24/07/2009 | Dutch | |
| Abridged model | 30/06/2007 | 28/01/2008 | 19/02/2008 | Dutch | |
| Abridged model | 30/06/2006 | 05/01/2007 | 30/01/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
Active
Ended mandates
Frans Nauwelaerts
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Restructuring22/07/2025KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring07/05/2025ONTSLAGEN - BENOEMINGEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates07/04/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN
- Other28/07/2008STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BOEKJAAR
- Restructuring08/07/2003RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - KAPITAAL - AANDELEN - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Restructuring07/04/2003DIVERSEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025196,5 k €↑
- 2024Annual accounts 2024100,2 k €↑
- 2023Annual accounts 202366,5 k €↓
- 2022Annual accounts 2022236,3 k €↑
- 2021Annual accounts 2021152,7 k €↑
- 2018Annual accounts 2018127,7 k €↑
- 2017Annual accounts 2017100,1 k €↑
- 2016Annual accounts 201663,6 k €↓
- 2015Annual accounts 2015202,9 k €↓
- 2014Annual accounts 2014267,4 k €↑
- 2013Annual accounts 201371,4 k €↑
- 2012Annual accounts 2012-51,1 k €↓
- 2011Annual accounts 201152,3 k €↑
- 2010Annual accounts 201040,2 k €↑
- 2009Annual accounts 2009-202,2 k €↓
- 2008Annual accounts 2008-119,8 k €↓
- 2007Annual accounts 2007202,8 k €
- 14/09/1989IncorporationPrivate limited company