ACTIVE

AEP DISTRIBUTION

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

205,3 k €

+123.0% YoY

Gross margin

84,9 k €

+36.7% YoY

Equity

518 k €

+0.1% YoY

Workforce

0,0 ETP

What does AEP DISTRIBUTION do?

AEP DISTRIBUTION is a Public limited company incorporated in 1989. Its registered office is in Namur.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0438.370.516

Incorporation

14/09/1989

Legal form

Public limited company

Registered office

Route de la Navinne(ML) 147
5020 Namur · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Joint committees (1)

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	84,9 k €	+36.7%	62,1 k €	+0.5%	61,8 k €	-1.8%	63 k €	-5.2%	66,4 k €	+7.4%	61,9 k €	-1.2%	62,7 k €	+10.0%	57 k €	-4.7%	59,8 k €	+4.7%	57,1 k €	-30.4%	82,1 k €	+9.1%	75,2 k €	+11.3%	67,6 k €	+10.0%	61,4 k €	+20.5%	51 k €	-19.5%	63,3 k €	+86.1%	34 k €	-27.7%	47 k €	+67.7%	28 k €	-47.5%	53,4 k €
EBITDA	80,8 k €	+39.0%	58,1 k €	+1.5%	57,3 k €	-2.6%	58,8 k €	-5.7%	62,3 k €	+7.8%	57,8 k €	+2.0%	56,7 k €	+6.6%	53,2 k €	-5.1%	56 k €	+5.1%	53,3 k €	-31.5%	77,9 k €	+9.9%	70,9 k €	+8.0%	65,6 k €	+10.9%	59,1 k €	+20.8%	49 k €	+33.3%	36,7 k €	+39.8%	26,3 k €	-42.0%	45,3 k €	+71.7%	26,4 k €	-48.6%	51,3 k €
Operating result	53,8 k €	+53.9%	34,9 k €	+27.2%	27,5 k €	+65.8%	16,6 k €	-0.0%	16,6 k €	+26.8%	13,1 k €	+43.1%	9,1 k €	+38.8%	6,6 k €	+64.3%	4 k €	+134%	-11,8 k €	-187%	13,6 k €	+89.0%	7,2 k €	-5.5%	7,6 k €	-33.3%	11,4 k €	-47.2%	21,7 k €	+91.5%	11,3 k €	+186%	4 k €	-84.7%	25,8 k €	+88.2%	13,7 k €	-66.9%	41,5 k €
Net result	205,3 k €	+123%	92,1 k €	+435%	17,2 k €	-60.0%	43 k €	+311%	10,5 k €	+35.8%	7,7 k €	-86.5%	57,3 k €	+31.4%	43,6 k €	+437%	-12,9 k €	+34.4%	-19,7 k €	-107%	294,8 k €	+4654%	-6,5 k €	-106%	102,5 k €	+5844%	1,7 k €	-86.1%	12,4 k €	+131%	5,4 k €	+3071%	169 €	-98.2%	9,2 k €	-94.5%	167,7 k €	+967%	15,7 k €
Balance sheet
Equity	518 k €	+0.1%	517,6 k €	+21.6%	425,6 k €	-16.3%	508,4 k €	-10.1%	565,4 k €	+1.9%	554,9 k €	+1.4%	547,2 k €	-7.2%	589,9 k €	-17.6%	715,5 k €	-1.8%	728,5 k €	-2.6%	748,2 k €	+65.0%	453,4 k €	-1.4%	459,9 k €	+22.3%	376,2 k €	+0.5%	374,5 k €	+3.4%	362,1 k €	+1.5%	356,7 k €	+0.0%	356,6 k €	+2.6%	347,4 k €	+93.3%	179,7 k €
Total assets	644,7 k €	+22.8%	525,1 k €	+17.7%	446,1 k €	-14.2%	520 k €	-9.3%	573,1 k €	+0.5%	570,5 k €	+1.9%	559,9 k €	-7.0%	602,2 k €	-16.5%	721,4 k €	-19.7%	898,6 k €	-11.0%	1 M €	+28.3%	786,9 k €	+0.7%	781,8 k €	+4.3%	749,3 k €	+64.9%	454,4 k €	+0.0%	454,2 k €	+1.5%	447,6 k €	-0.9%	451,9 k €	-23.7%	592,2 k €	+32.7%	446,1 k €
Cash	60,2 k €	-41.9%	103,6 k €	+7747%	1,3 k €	-92.3%	17,2 k €	-77.6%	76,5 k €	+121%	34,6 k €	+1101%	2,9 k €	-85.7%	20,2 k €	-39.5%	33,4 k €	+249%	9,6 k €	+1956%	465 €	-89.4%	4,4 k €	+170%	1,6 k €	+185%	567,5 €	+196%	191,5 €	-85.7%	1,3 k €	-57.0%	3,1 k €	+1636%	179,3 €	-91.1%	2 k €	+24.1%	1,6 k €
Debts	126,7 k €	+1600%	7,5 k €	-61.0%	19,1 k €	+64.5%	11,6 k €	+49.6%	7,8 k €	-50.2%	15,6 k €	+22.2%	12,7 k €	+3.6%	12,3 k €	+111%	5,8 k €	-96.6%	170,1 k €	-34.8%	261 k €	-19.4%	323,8 k €	+1.0%	320,4 k €	-14.1%	373,1 k €	+367%	79,9 k €	-13.3%	92,1 k €	+1.4%	90,9 k €	-4.6%	95,3 k €	-61.1%	244,8 k €	-7.9%	265,9 k €
Other
Workforce	0,0 ETP		0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		1,0 ETP	+233%	0,3 ETP		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 16 ended

Active mandates

Aurélien Dolhet

Director · since 29 décembre 2011 · until 25 mai 2029

Active

Céline Dolhet

Director · since 29 décembre 2011 · until 25 mai 2029

Active

Jean-Luc Dolhet

Managing director · since 29 décembre 2011 · until 25 mai 2029

Active

Ended mandates

Adrien DOLHET

Director · since 29 décembre 2011 · until 25 décembre 2017

Ended

Adrien DOLHET

Director · since 29 décembre 2011 · until 30 juin 2023

Ended

Aurélien Dolhet

Director · since 29 décembre 2011 · until 23 juin 2023

Ended

Aurélien DOLHET

Director · since 29 décembre 2011 · until 28 décembre 2017

Ended

At this address

Other companies at this address

Company	CBE no.
TECHNIPRODENT● Active	0419.809.169

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/07/2026	01/07/2025	05/07/2024	03/07/2023	04/07/2022	20/07/2021
General meeting	26/06/2026	26/06/2025	31/05/2024	23/06/2023	24/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/06/2026	08/07/2026	French	PDF
Abridged model	31/12/2024	26/06/2025	01/07/2025	French	PDF
Abridged model	31/12/2023	31/05/2024	05/07/2024	French	PDF
Abridged model	31/12/2022	23/06/2023	03/07/2023	French	PDF
Abridged model	31/12/2021	24/06/2022	04/07/2022	French	PDF
Abridged model	31/12/2020	25/06/2021	20/07/2021	French	PDF
Abridged model	31/12/2019	26/06/2020	10/07/2020	French	PDF
Abridged model	31/12/2018	28/06/2019	11/07/2019	French	PDF
Abridged model	31/12/2017	22/06/2018	27/06/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	27/07/2017	French	PDF
Abridged model	31/12/2015	20/05/2016	23/05/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	29/07/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	21/08/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	24/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	29/07/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	06/09/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	25/08/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	29/08/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	28/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 16 ended

Active mandates

Aurélien Dolhet

Director · since 29 décembre 2011 · until 25 mai 2029

Active

Céline Dolhet

Director · since 29 décembre 2011 · until 25 mai 2029

Active

Jean-Luc Dolhet

Managing director · since 29 décembre 2011 · until 25 mai 2029

Active

Ended mandates

Adrien DOLHET

Director · since 29 décembre 2011 · until 25 décembre 2017

Ended

Adrien DOLHET

Director · since 29 décembre 2011 · until 30 juin 2023

Ended

Aurélien Dolhet

Director · since 29 décembre 2011 · until 23 juin 2023

Ended

Aurélien DOLHET

Director · since 29 décembre 2011 · until 28 décembre 2017

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates04/10/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates13/09/2021
DEMISSIONS, NOMINATIONS
PDF
Capital / shares23/05/2018
CAPITAL, ACTIONS
PDF
Mandates01/08/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates25/03/2014
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates16/01/2012
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates23/08/2007
DEMISSIONS, NOMINATIONS
PDF
Capital / shares10/10/2005
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - ASSEMBLEE GENERALE - CAPITAL, ACTIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025205,3 k €↑
2024
Annual accounts 202492,1 k €↑
2023
Annual accounts 202317,2 k €↓
2022
Annual accounts 202243 k €↑
2021
Annual accounts 202110,5 k €↑
2020
Annual accounts 20207,7 k €↓
2019
Annual accounts 201957,3 k €↑
2018
Annual accounts 201843,6 k €↑
2017
Annual accounts 2017-12,9 k €↑
2016
Annual accounts 2016-19,7 k €↓
2015
Annual accounts 2015294,8 k €↑
2014
Annual accounts 2014-6,5 k €↓
2013
Annual accounts 2013102,5 k €↑
2012
Annual accounts 20121,7 k €↓
2011
Annual accounts 201112,4 k €↑
2010
Annual accounts 20105,4 k €↑
2009
Annual accounts 2009169 €↓
2008
Annual accounts 20089,2 k €↓
2007
Annual accounts 2007167,7 k €↑
2006
Annual accounts 200615,7 k €
14/09/1989
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AEP DISTRIBUTION

Overview

What does AEP DISTRIBUTION do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline