ACTIVE

ADEMIMMO

Financial year 2025 · closed on 31/12/2025
Net result
-1,6 k €
+45.9% YoY
Gross margin
12,8 k €
+13.9% YoY
Equity
297,3 k €
-0.5% YoY

What does ADEMIMMO do?

ADEMIMMO is a Public limited company incorporated in 1989. Its registered office is in Woluwe-Saint-Lambert.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0438.374.276
Incorporation
15/09/1989
Legal form
Public limited company
Registered office
Avenue A.J. Slegers 48
1200 Woluwe-Saint-Lambert · BruxellesSee on map
Contributed capital
125 000,00 €
Latest accounts
31/12/2025
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin12,8 k €11,3 k €16,9 k €141,3 k €13,2 k €24 k €18,8 k €29,6 k €28,1 k €42 k €34,2 k €25,4 k €20,1 k €34,9 k €55,9 k €13,8 k €29,6 k €28,4 k €20,8 k €13,6 k €
EBITDA5,9 k €4,5 k €10,4 k €132,5 k €5,8 k €16,9 k €11,8 k €22,7 k €21,3 k €34,7 k €28,2 k €19,4 k €14,8 k €30,5 k €51,9 k €9,4 k €24 k €24,7 k €17,1 k €10,1 k €
Operating result-1,5 k €-2,4 k €4,2 k €125,5 k €-1,3 k €9,8 k €4,7 k €15,7 k €14,9 k €28,4 k €21,2 k €11,9 k €7,3 k €-3,4 k €46,4 k €4,1 k €19 k €20,2 k €12,7 k €5,6 k €
Net result-1,6 k €-2,9 k €2,2 k €88,7 k €-1,7 k €6 k €2,3 k €9 k €8 k €17,8 k €12,4 k €7,8 k €1,4 k €-9,3 k €30,7 k €-4,2 k €9,5 k €11,9 k €2,2 k €-2,7 k €
Balance sheet
Equity297,3 k €298,9 k €302 k €299,8 k €223,6 k €225,3 k €219,3 k €217 k €208,1 k €200,1 k €182,3 k €169,8 k €162 k €160,7 k €169,9 k €139,2 k €143,4 k €134 k €122 k €119,8 k €
Total assets348,1 k €350,2 k €348 k €358,7 k €259,7 k €260,1 k €283,1 k €264 k €271,4 k €279,5 k €276,9 k €282,7 k €287,5 k €291 k €316,4 k €317,9 k €317,8 k €322,3 k €326,2 k €329,7 k €
Cash160,6 k €156 k €161 k €164,4 k €16 k €10,3 k €19,7 k €3,5 k €5,2 k €12,8 k €3,7 k €2,6 k €3,3 k €3 k €5,8 k €1,4 k €2,7 k €2,2 k €293 €
Debts50,7 k €51,3 k €45,9 k €58,9 k €36,1 k €34,8 k €63,8 k €47 k €63,3 k €79,5 k €94,7 k €112,9 k €125,5 k €130,3 k €146,5 k €178,7 k €174,3 k €188,4 k €204,2 k €209,9 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 12 ended

Active mandates

LIONEL DE HONDT

Director · since 01 juillet 2019 · until 13 juin 2030

Active
FRANCIS DE HONDT

Chairman of the board of directors · since 14 juin 2018 · until 13 juin 2030

Active
OLIVIER DE HONDT

Director · since 14 juin 2018 · until 13 juin 2030

Active

Ended mandates

LIONEL DE HONDT

Managing director · since 01 juillet 2019 · until 12 juin 2025

Ended
Cécile NAVEZ

Managing director · since 14 juin 2018 · until 13 juin 2024

Ended
Francis DE HONDT

Chairman of the board of directors · since 14 juin 2018 · until 13 juin 2024

Ended
OLIVIER DE HONDT

Director · since 14 juin 2018 · until 13 juin 2024

Ended
At this address

Other companies at this address

CompanyCBE no.
0641.723.492
0825.274.218
0437.786.833
CAVICActive
1031.518.586
COCLIMMOActive
0437.988.256
0471.378.230
0437.566.307
0402.911.175
KIMIAActive
0467.504.267
LT&S CorporateActive
0716.675.392
MEDI - EARTHActive
0461.069.011
P.B. MEDIAActive
0456.594.539
PhelwaActive
0739.561.850
SC2 CONSULTANTSActive
0443.910.404
0405.641.231
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/06/202620/06/202518/06/202404/07/202317/06/202211/06/2021
General meeting11/06/202612/06/202513/06/202408/06/202309/06/202210/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202511/06/202630/06/2026FrenchPDF
Micro model31/12/202412/06/202520/06/2025FrenchPDF
Micro model31/12/202313/06/202418/06/2024FrenchPDF
Micro model31/12/202208/06/202304/07/2023FrenchPDF
Micro model31/12/202109/06/202217/06/2022FrenchPDF
Micro model31/12/202010/06/202111/06/2021FrenchPDF
Micro model31/12/201911/06/202002/07/2020FrenchPDF
Micro model31/12/201813/06/201926/06/2019FrenchPDF
Micro model31/12/201714/06/201814/06/2018FrenchPDF
Micro model31/12/201608/06/201727/06/2017FrenchPDF
Abridged model31/12/201529/06/201611/07/2016FrenchPDF
Abridged model31/12/201411/06/201531/07/2015FrenchPDF
Abridged model31/12/201312/06/201409/07/2014FrenchPDF
Abridged model31/12/201213/06/201304/07/2013FrenchPDF
Abridged model31/12/201114/06/201218/07/2012FrenchPDF
Abridged model31/12/201009/06/201114/06/2011FrenchPDF
Abridged model31/12/200910/06/201006/07/2010FrenchPDF
Abridged model31/12/200811/06/200915/06/2009FrenchPDF
Abridged model31/12/200712/06/200831/07/2008FrenchPDF
Abridged model31/12/200614/06/200709/07/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 12 ended

Active mandates

LIONEL DE HONDT

Director · since 01 juillet 2019 · until 13 juin 2030

Active
FRANCIS DE HONDT

Chairman of the board of directors · since 14 juin 2018 · until 13 juin 2030

Active
OLIVIER DE HONDT

Director · since 14 juin 2018 · until 13 juin 2030

Active

Ended mandates

LIONEL DE HONDT

Managing director · since 01 juillet 2019 · until 12 juin 2025

Ended
Cécile NAVEZ

Managing director · since 14 juin 2018 · until 13 juin 2024

Ended
Francis DE HONDT

Chairman of the board of directors · since 14 juin 2018 · until 13 juin 2024

Ended
OLIVIER DE HONDT

Director · since 14 juin 2018 · until 13 juin 2024

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates04/02/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates17/09/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates29/10/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates03/12/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/11/2012
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates24/12/2008
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates19/10/2006
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/09/2002
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-1,6 k €
  2. 2024
    Annual accounts 2024-2,9 k €
  3. 2023
    Annual accounts 20232,2 k €
  4. 2022
    Annual accounts 202288,7 k €
  5. 2021
    Annual accounts 2021-1,7 k €
  6. 2020
    Annual accounts 20206 k €
  7. 2019
    Annual accounts 20192,3 k €
  8. 2018
    Annual accounts 20189 k €
  9. 2017
    Annual accounts 20178 k €
  10. 2016
    Annual accounts 201617,8 k €
  11. 2015
    Annual accounts 201512,4 k €
  12. 2014
    Annual accounts 20147,8 k €
  13. 2013
    Annual accounts 20131,4 k €
  14. 2012
    Annual accounts 2012-9,3 k €
  15. 2011
    Annual accounts 201130,7 k €
  16. 2010
    Annual accounts 2010-4,2 k €
  17. 2009
    Annual accounts 20099,5 k €
  18. 2008
    Annual accounts 200811,9 k €
  19. 2007
    Annual accounts 20072,2 k €
  20. 2006
    Annual accounts 2006-2,7 k €
  21. 15/09/1989
    IncorporationPublic limited company