ACTIVE

GYMA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

25,5 k €

-61.6% YoY

Gross margin

943,6 k €

-13.4% YoY

Equity

1,8 M €

+1.4% YoY

Workforce

12,3 ETP

-9.6% YoY

What does GYMA do?

GYMA is a Private limited company incorporated in 1989. Its registered office is in Brecht. It employs on average 12,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0438.378.038

Incorporation

12/09/1989

Legal form

Private limited company

Registered office

Heihoefke 3
2960 Brecht · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

12,3 ETP

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	943,6 k €	-13.4%	1,1 M €	-9.5%	1,2 M €	+31.2%	918 k €	+3.3%	888,7 k €	-5.7%	942,2 k €	-7.9%	1 M €	+8.2%	944,8 k €	+10.8%	852,5 k €	-6.5%	912,2 k €	+9.5%	832,6 k €	-0.8%	839 k €	-20.0%	1 M €	+2.6%	1 M €	+9.0%	937,3 k €	+15.7%	810,2 k €	-17.9%	986,3 k €	-12.5%	1,1 M €	+11.9%	1 M €	+36.3%	739,5 k €
EBITDA	34 k €	-63.2%	92,4 k €	-60.1%	231,9 k €	+234%	69,3 k €	+31.6%	52,7 k €	-76.4%	222,8 k €	+79.4%	124,2 k €	+20.9%	102,7 k €	+475%	17,9 k €	-77.7%	80 k €	-18.5%	98,1 k €	+166%	36,9 k €	-79.5%	179,7 k €	+9.0%	164,9 k €	+62.8%	101,3 k €	+68.8%	60 k €	-71.1%	207,8 k €	-24.6%	275,6 k €	-22.6%	356,1 k €	+37.0%	259,9 k €
Operating result	370 €	-99.2%	46,3 k €	-12.4%	52,8 k €	+1393%	3,5 k €	-67.7%	11 k €	-91.6%	131 k €	+73.6%	75,4 k €	+13.7%	66,3 k €	+1853%	-3,8 k €	-106%	62,6 k €	-31.0%	90,7 k €	+244%	26,4 k €	-83.9%	164 k €	+17.3%	139,8 k €	+89.0%	74 k €	+145%	30,2 k €	-82.6%	173,7 k €	-29.4%	246,2 k €	-26.4%	334,4 k €	+40.2%	238,5 k €
Net result	25,5 k €	-61.6%	66,5 k €	-12.5%	75,9 k €	+175%	27,6 k €	-27.3%	38,1 k €	-68.1%	119,2 k €	+209%	38,6 k €	-16.0%	45,9 k €	+184%	-54,6 k €	-1010%	6 k €	-67.4%	18,4 k €	-46.4%	34,3 k €	-72.2%	123,2 k €	+4.7%	117,7 k €	+80.2%	65,3 k €	+83.3%	35,6 k €	-75.4%	145 k €	-31.0%	210,3 k €	-19.4%	260,9 k €	+38.5%	188,4 k €
Balance sheet
Equity	1,8 M €	+1.4%	1,8 M €	+3.8%	1,7 M €	+4.6%	1,7 M €	+1.7%	1,6 M €	+2.4%	1,6 M €	+8.1%	1,5 M €	+0.9%	1,5 M €	+3.2%	1,4 M €	-3.7%	1,5 M €	+0.4%	1,5 M €	+1.3%	1,4 M €	+2.4%	1,4 M €	+3.2%	1,4 M €	+2.1%	1,3 M €	+5.1%	1,3 M €	+2.9%	1,2 M €	+13.3%	1,1 M €	+23.7%	885,9 k €	+41.7%	625 k €
Total assets	2 M €	-1.5%	2 M €	+1.2%	2 M €	-5.2%	2,1 M €	+19.8%	1,8 M €	-2.3%	1,8 M €	-12.8%	2,1 M €	-26.9%	2,8 M €	+46.7%	1,9 M €	-12.5%	2,2 M €	-11.5%	2,5 M €	+52.5%	1,6 M €	-2.8%	1,7 M €	+14.2%	1,5 M €	-0.4%	1,5 M €	+9.8%	1,3 M €	-1.2%	1,4 M €	+8.3%	1,3 M €	+3.6%	1,2 M €	+48.0%	818 k €
Cash	377,9 k €	+11.5%	338,8 k €	+15.7%	293 k €	+33.1%	220,1 k €	-20.4%	276,5 k €	-27.9%	383,6 k €	+21.3%	316,2 k €	-68.3%	997,2 k €	+608%	140,9 k €	-41.9%	242,4 k €	-32.4%	358,3 k €	+124%	159,9 k €	-65.5%	463,6 k €	+15.8%	400,4 k €	+71.2%	233,9 k €	+1.7%	230 k €	-20.7%	290 k €	-26.8%	396,3 k €	+72.8%	229,3 k €	-30.8%	331,3 k €
Debts	162,5 k €	-24.1%	213,9 k €	-17.4%	258,8 k €	-41.9%	445,3 k €	+257%	124,9 k €	-37.9%	201,1 k €	-64.1%	560,8 k €	-58.2%	1,3 M €	+170%	498,1 k €	-30.3%	714,4 k €	-29.5%	1 M €	+456%	182,2 k €	-30.7%	262,9 k €	+169%	97,9 k €	-25.8%	132 k €	+100%	66 k €	-43.8%	117,5 k €	-26.0%	158,8 k €	-51.1%	324,9 k €	+68.4%	193 k €
Other
Workforce	12,3 ETP	-9.6%	13,6 ETP	-0.7%	13,7 ETP	+2.2%	13,4 ETP	-0.7%	13,5 ETP	-1.5%	13,7 ETP	+3.0%	13,3 ETP		–		–		–		13,8 ETP	-8.0%	15,0 ETP	-6.3%	16,0 ETP	-5.9%	17,0 ETP	-9.1%	18,7 ETP	+30.8%	14,3 ETP	-8.9%	15,7 ETP	-10.8%	17,6 ETP	+18.1%	14,9 ETP	+33.0%	11,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

HOLDING TIAN

Director · 0885.846.362

Represented by Guido Lauryssen

Active

Ended mandates

GUIDO LAURYSSEN

Manager

Ended

HOLDING TIAN

Manager · 0885.846.362

Represented by Guido Lauryssen

Ended

HOLDING TIAN

Director · 0885.846.362

Represented by Guido Laryssen

Ended

HOLDING TIAN

Manager · 0885.846.362

Represented by Guido Lauryssen

Ended

At this address

Other companies at this address

Company	CBE no.
Art & Design● Active	0767.378.183
Intelli-T● Active	0786.550.234

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/07/2026	31/07/2025	28/07/2024	24/08/2023	31/07/2022	31/08/2021
General meeting	18/05/2026	19/05/2025	20/05/2024	15/05/2023	16/05/2022	17/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	18/05/2026	26/07/2026	Dutch	PDF
Abridged model	31/12/2024	19/05/2025	31/07/2025	Dutch	PDF
Abridged model	31/12/2023	20/05/2024	28/07/2024	Dutch	PDF
Abridged model	31/12/2022	15/05/2023	24/08/2023	Dutch	PDF
Abridged model	31/12/2021	16/05/2022	31/07/2022	Dutch	PDF
Abridged model	31/12/2020	17/05/2021	31/08/2021	Dutch	PDF
Abridged model	31/12/2019	08/09/2020	30/11/2020	Dutch	PDF
Abridged modelCorrection	31/12/2018	15/05/2019	26/09/2019	Dutch	PDF
Abridged model	31/12/2018	15/05/2019	29/08/2019	Dutch	PDF
Abridged model	31/12/2017	16/05/2018	30/08/2018	Dutch	PDF
Abridged model	31/12/2016	17/05/2017	07/08/2017	Dutch	PDF
Abridged model	31/12/2015	16/05/2016	26/08/2016	Dutch	PDF
Abridged model	31/12/2014	18/05/2015	01/07/2015	Dutch	PDF
Abridged model	31/12/2013	19/05/2014	06/08/2014	Dutch	PDF
Abridged model	31/12/2012	20/05/2013	30/08/2013	Dutch	PDF
Abridged model	31/12/2011	21/05/2012	03/08/2012	Dutch	PDF
Abridged model	31/12/2010	16/05/2011	26/08/2011	Dutch	PDF
Abridged model	31/12/2009	17/05/2010	23/08/2010	Dutch	PDF
Abridged model	31/12/2008	18/05/2009	14/08/2009	Dutch	PDF
Abridged model	31/12/2007	20/05/2008	29/07/2008	Dutch	PDF
Abridged model	31/12/2006	15/05/2007	17/09/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

HOLDING TIAN

Director · 0885.846.362

Represented by Guido Lauryssen

Active

Ended mandates

GUIDO LAURYSSEN

Manager

Ended

HOLDING TIAN

Manager · 0885.846.362

Represented by Guido Lauryssen

Ended

HOLDING TIAN

Director · 0885.846.362

Represented by Guido Laryssen

Ended

HOLDING TIAN

Manager · 0885.846.362

Represented by Guido Lauryssen

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/01/2024
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/02/2007
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares19/02/2004
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202525,5 k €↓
2024
Annual accounts 202466,5 k €↓
2023
Annual accounts 202375,9 k €↑
2022
Annual accounts 202227,6 k €↓
2021
Annual accounts 202138,1 k €↓
2020
Annual accounts 2020119,2 k €↑
2019
Annual accounts 201938,6 k €↓
2018
Annual accounts 201845,9 k €↑
2017
Annual accounts 2017-54,6 k €↓
2016
Annual accounts 20166 k €↓
2015
Annual accounts 201518,4 k €↓
2014
Annual accounts 201434,3 k €↓
2013
Annual accounts 2013123,2 k €↑
2012
Annual accounts 2012117,7 k €↑
2011
Annual accounts 201165,3 k €↑
2010
Annual accounts 201035,6 k €↓
2009
Annual accounts 2009145 k €↓
2008
Annual accounts 2008210,3 k €↓
2007
Annual accounts 2007260,9 k €↑
2006
Annual accounts 2006188,4 k €
12/09/1989
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GYMA

Overview

What does GYMA do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline