ACTIVE

BODYWACH

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

492,4 k €

+9.7% YoY

Gross margin

1,6 M €

+6.5% YoY

Equity

2,6 M €

+18.1% YoY

Workforce

16,2 ETP

0.0% YoY

What does BODYWACH do?

BODYWACH is a Private limited company incorporated in 1989. Its registered office is in Jette. It employs on average 16,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0438.397.438

Incorporation

28/09/1989

Legal form

Private limited company

Registered office

Chaussée de Wemmel 41
1090 Jette · BruxellesSee on map

Contributed capital

23 549,89 €

Latest accounts

31/12/2024

Average workforce

16,2 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,6 M €	+6.5%	1,5 M €	+23.0%	1,2 M €	+25.0%	967 k €	-13.1%	1,1 M €	+25.2%	889,2 k €	+0.6%	884,2 k €	+14.2%	774,1 k €	-6.5%	828,2 k €	+49.4%	554,5 k €	+21.4%	456,8 k €	-2.7%	469,3 k €	-14.9%	551,3 k €	+2.6%	537,5 k €	+33.1%	403,7 k €	-24.4%	534,3 k €	-5.4%	564,8 k €	+21.0%	466,8 k €	+2.9%	453,4 k €
EBITDA	796,4 k €	+19.3%	667,6 k €	+41.4%	472,1 k €	+4.6%	451,2 k €	-36.7%	713,3 k €	+75.7%	405,9 k €	-0.2%	406,8 k €	+24.1%	327,9 k €	-27.4%	451,8 k €	+96.7%	229,6 k €	+58.7%	144,7 k €	+10.8%	130,7 k €	-32.2%	192,7 k €	-21.9%	246,8 k €	+184%	86,8 k €	-36.9%	137,6 k €	-17.4%	166,7 k €	+57.7%	105,7 k €	-22.1%	135,7 k €
Operating result	730,5 k €	+20.3%	607,4 k €	+46.8%	413,8 k €	+4.0%	398,1 k €	-39.5%	657,7 k €	+95.0%	337,3 k €	-0.3%	338,2 k €	+30.5%	259,2 k €	-37.0%	411,2 k €	+128%	180 k €	+88.3%	95,6 k €	+26.2%	75,7 k €	-44.2%	135,6 k €	+38.4%	98 k €	+138%	41,1 k €	-58.1%	98 k €	-27.1%	134,4 k €	+69.0%	79,5 k €	-32.7%	118,1 k €
Net result	492,4 k €	+9.7%	448,8 k €	+43.6%	312,6 k €	+7.3%	291,3 k €	-33.2%	436 k €	+92.5%	226,6 k €	-1.4%	229,8 k €	+56.2%	147,1 k €	-42.7%	256,6 k €	+147%	104 k €	+153%	41,2 k €	-3.9%	42,8 k €	-48.1%	82,6 k €	+96.5%	42 k €	-22.2%	54 k €	+0.2%	53,9 k €	-27.7%	74,5 k €	+55.9%	47,8 k €	-30.4%	68,6 k €
Balance sheet
Equity	2,6 M €	+18.1%	2,2 M €	+11.6%	2 M €	+18.4%	1,7 M €	+20.7%	1,4 M €	+45.0%	969,3 k €	+27.4%	760,8 k €	+35.9%	559,6 k €	+17.1%	477,8 k €	+83.2%	260,8 k €	+16.6%	223,7 k €	-22.2%	287,7 k €	-32.6%	427 k €	+3.8%	411,5 k €	-19.4%	510,8 k €	+2.8%	496,8 k €	+2.9%	482,9 k €	+7.7%	448,4 k €	+11.9%	400,6 k €
Total assets	4 M €	+6.2%	3,8 M €	+6.6%	3,5 M €	+37.4%	2,6 M €	+5.3%	2,4 M €	+29.7%	1,9 M €	+7.7%	1,7 M €	+14.6%	1,5 M €	+29.7%	1,2 M €	+23.2%	955,8 k €	+8.7%	879,3 k €	+17.2%	750 k €	-17.1%	904,1 k €	-8.1%	983,7 k €	-7.9%	1,1 M €	+5.5%	1 M €	+15.2%	878,6 k €	+3.7%	847,5 k €	-2.8%	872,3 k €
Cash	1,1 M €	+3.6%	1,1 M €	+40.8%	780,9 k €	-13.7%	905,4 k €	+8.5%	834,6 k €	+117%	384,9 k €	-13.4%	444,6 k €	+21.1%	367,2 k €	-18.1%	448,2 k €	+37.2%	326,7 k €	+21.4%	269,1 k €	-14.5%	314,7 k €	-11.1%	354,1 k €	+8.6%	325,9 k €	-10.2%	362,9 k €	+85.5%	195,6 k €	-3.1%	201,9 k €	+33.7%	151 k €	-11.0%	169,8 k €
Debts	1,3 M €	-11.5%	1,5 M €	+0.1%	1,5 M €	+75.7%	858,3 k €	-15.9%	1 M €	+13.8%	897,2 k €	-7.7%	971,7 k €	+2.2%	950,4 k €	+39.2%	682,8 k €	-1.8%	695,1 k €	+6.4%	653 k €	+41.3%	462,2 k €	-3.1%	477,1 k €	-16.6%	572,3 k €	+2.7%	557,1 k €	+8.0%	515,7 k €	+30.4%	395,7 k €	-0.9%	399,1 k €	-15.4%	471,7 k €
Other
Workforce	16,2 ETP	0.0%	16,2 ETP	-1.8%	16,5 ETP	-100.0%	491 330,2 ETP		–		–		11,8 ETP		–		10,3 ETP	+18.4%	8,7 ETP	+3.6%	8,4 ETP	-10.6%	9,4 ETP	-9.6%	10,4 ETP	+33.3%	7,8 ETP	-8.2%	8,5 ETP	-28.0%	11,8 ETP	-0.8%	11,9 ETP	+7.2%	11,1 ETP	+9.9%	10,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 3 ended

Active mandates

Davy DECK

Manager

Active

Juan DECK

Administrator - manager

Active

Ended mandates

Elise Jordens

Associate

Ended

Jean-Marie DECK

Associate

Ended

Juan DECK

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
CITY CLEAN● Active	0459.550.960
RENEWAL ARVELOS & SOUSA● Active	0757.798.840

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/09/2025	30/09/2024	10/11/2023	28/09/2022	02/11/2021	25/09/2020
General meeting	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	30/06/2025	10/09/2025	French	PDF
Abridged model	31/12/2023	30/06/2024	30/09/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	10/11/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	28/09/2022	French	PDF
Micro model	31/12/2020	30/06/2021	02/11/2021	French	PDF
Abridged model	31/12/2019	30/06/2020	25/09/2020	French	PDF
Abridged model	31/12/2018	30/06/2019	13/08/2019	French	PDF
Abridged model	31/12/2017	30/06/2018	22/08/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	01/08/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	29/08/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	29/07/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	24/07/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	05/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	08/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	10/08/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	11/08/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	12/08/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	01/07/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	29/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 3 ended

Active mandates

Davy DECK

Manager

Active

Juan DECK

Administrator - manager

Active

Ended mandates

Elise Jordens

Associate

Ended

Jean-Marie DECK

Associate

Ended

Juan DECK

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/01/2024
MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024492,4 k €↑
2023
Annual accounts 2023448,8 k €↑
2022
Annual accounts 2022312,6 k €↑
2021
Annual accounts 2021291,3 k €↓
2020
Annual accounts 2020436 k €↑
2019
Annual accounts 2019226,6 k €↓
2018
Annual accounts 2018229,8 k €↑
2017
Annual accounts 2017147,1 k €↓
2016
Annual accounts 2016256,6 k €↑
2015
Annual accounts 2015104 k €↑
2014
Annual accounts 201441,2 k €↓
2013
Annual accounts 201342,8 k €↓
2012
Annual accounts 201282,6 k €↑
2011
Annual accounts 201142 k €↓
2010
Annual accounts 201054 k €↑
2009
Annual accounts 200953,9 k €↓
2008
Annual accounts 200874,5 k €↑
2007
Annual accounts 200747,8 k €↓
2006
Annual accounts 200668,6 k €
28/09/1989
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BODYWACH

Overview

What does BODYWACH do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline