ACTIVE

STONE IMMO

Financial year 2025 · closed on 31/12/2025
Net result
39,5 k €
+331.1% YoY
Revenue
427,5 k €
-95.4% YoY
Equity
1,1 M €
-35.0% YoY

What does STONE IMMO do?

STONE IMMO is a Public limited company incorporated in 1989. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Erpe-Mere.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0438.418.719
Incorporation
26/09/1989
Legal form
Public limited company
Registered office
Kuilstraat 47
9420 Erpe-Mere · FlandreSee on map
Contributed capital
650 000,00 €
Latest accounts
31/12/2025
Joint committees (3)
  • 124
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2025201720162015201420122011201020092008
Income statement
Revenue427,5 k €9,4 M €8,3 M €8,6 M €15 M €8,7 M €10 M €9,9 M €8,7 M €9,2 M €
EBITDA146 k €273,8 k €318,8 k €294,9 k €542,3 k €224,3 k €495,2 k €300,8 k €505,8 k €672,4 k €
Operating result64,6 k €137,4 k €172,3 k €167,2 k €291,4 k €52,7 k €193,2 k €125,3 k €245,9 k €389,1 k €
Net result39,5 k €9,2 k €22,3 k €2,6 k €24 k €-67,3 k €31,7 k €23,2 k €220,2 k €105 k €
Balance sheet
Equity1,1 M €1,8 M €2,1 M €2,1 M €2,1 M €2 M €2,1 M €2 M €2 M €1,8 M €
Total assets2 M €6,5 M €6 M €5,6 M €5,7 M €5,7 M €6 M €5,3 M €5,3 M €5,4 M €
Cash50,5 k €177,7 k €83,7 k €104,7 k €408,1 k €174,6 k €131 k €71,6 k €334,4 k €82,1 k €
Debts569,6 k €4,8 M €3,9 M €3,5 M €3,7 M €3,7 M €3,8 M €3,2 M €3,2 M €3,6 M €
Other
Workforce15,7 ETP16,7 ETP15,9 ETP17,3 ETP18,3 ETP20,3 ETP19,9 ETP20,0 ETP19,1 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 11 ended

Active mandates

Dirk De Backer

Mandate

Active

Ended mandates

Hugo D'Haene

Director · since 24 avril 2015 · until 30 juin 2021

Ended
Rinaldo Castelli

Managing director · since 24 avril 2015 · until 30 juin 2021

Ended
ARCUS

Director · since 12 juin 2012 · until 12 juin 2018 · 0442.756.401

Represented by Rinaldo Castelli

Ended
ARCUS

Director · since 12 juin 2012 · until 30 juin 2018 · 0442.756.401

Represented by Rinaldo Castelli

Ended
At this address

Other companies at this address

CompanyCBE no.
DB InvestActive
0863.919.216
DBS-PROJECTSActive
0884.137.974
E.B.M.Active
0436.809.410
IMMO-LUXActive
0450.223.520
IMMO SCHOOFSActive
0433.232.979
JDP4Active
0645.553.311
KEIZERSPLEIN 39Active
0463.546.370
NIKActive
0875.057.883
Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date15/07/202623/06/202527/06/202423/08/202321/12/202221/10/2021
General meeting18/06/202619/06/202520/06/202409/08/202319/12/202220/10/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

21 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202518/06/202615/07/2026DutchPDF
Full model31/12/202419/06/202523/06/2025DutchPDF
Full model31/12/202320/06/202427/06/2024DutchPDF
Full model31/12/202209/08/202323/08/2023DutchPDF
Full modelCorrection31/12/202119/12/202221/12/2022DutchPDF
Full model31/12/202123/11/202230/11/2022DutchPDF
Full model31/12/202020/10/202121/10/2021DutchPDF
Full model31/12/201910/11/202005/01/2021DutchPDF
Full model31/12/201822/07/201929/08/2019DutchPDF
Full model31/12/201721/06/201817/07/2018DutchPDF
Full modelCorrection31/12/201630/06/201728/08/2017DutchPDF
Full model31/12/201630/06/201719/07/2017DutchPDF
Full model31/12/201516/06/201606/07/2016DutchPDF
Full model31/10/201424/04/201518/05/2015DutchPDF
Full model31/12/201220/06/201316/07/2013DutchPDF
Full model31/12/201112/06/201216/07/2012DutchPDF
Full model31/12/201016/06/201113/07/2011DutchPDF
Full model31/12/200931/05/201030/06/2010DutchPDF
Full model31/12/200831/05/200902/07/2009DutchPDF
Full model31/12/200731/05/200830/06/2008DutchPDF
Full model31/12/200631/05/200715/06/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 11 ended

Active mandates

Dirk De Backer

Mandate

Active

Ended mandates

Hugo D'Haene

Director · since 24 avril 2015 · until 30 juin 2021

Ended
Rinaldo Castelli

Managing director · since 24 avril 2015 · until 30 juin 2021

Ended
ARCUS

Director · since 12 juin 2012 · until 12 juin 2018 · 0442.756.401

Represented by Rinaldo Castelli

Ended
ARCUS

Director · since 12 juin 2012 · until 30 juin 2018 · 0442.756.401

Represented by Rinaldo Castelli

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates15/10/2025
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates07/07/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates30/06/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates16/02/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates02/03/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates19/09/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other03/07/2018
    BENAMING
    PDF
  • Capital / shares29/12/2017
    KAPITAAL - AANDELEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202539,5 k €
  2. 2017
    Annual accounts 20179,2 k €
  3. 2017
    Name changeSTONE IMMO
  4. 2016
    Annual accounts 201622,3 k €
  5. 2015
    Annual accounts 20152,6 k €
  6. 2014
    Annual accounts 201424 k €
  7. 2012
    Annual accounts 2012-67,3 k €
  8. 2011
    Annual accounts 201131,7 k €
  9. 2010
    Annual accounts 201023,2 k €
  10. 2009
    Annual accounts 2009220,2 k €
  11. 2008
    Annual accounts 2008105 k €
  12. 2008
    Name changeSTONE - WEST
  13. 26/09/1989
    IncorporationPublic limited company