ICARE, Information and Computer Aided Re-engineering
0438.507.009 · rovalta.com · 24/09/2026
ICARE, Information and Computer Aided Re-engineering
Overview
What does ICARE, Information and Computer Aided Re-engineering do?
ICARE, Information and Computer Aided Re-engineering is a Private limited company incorporated in 1989. Its registered office is in Zoersel.
2980 Zoersel · FlandreSee on map
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 300,5 k € | +773% | 34,4 k € | -77.9% | 155,7 k € | +6.5% | 146,2 k € | +308% | 35,8 k € | -88.9% | 323,1 k € | +537% | 50,7 k € | -73.1% | 188,9 k € | +350% | 42 k € | -82.2% | 236,1 k € | +94.3% | 121,5 k € | +27.6% | 95,2 k € | -63.5% | 261 k € | -14.1% | 303,9 k € | +24.5% | 244,2 k € | -2.4% | 250,3 k € | -25.4% | 335,7 k € | +110% | 160 k € | +5.3% | 152,1 k € |
| EBITDA | 274,4 k € | +959% | 25,9 k € | -81.3% | 138,6 k € | -1.9% | 141,2 k € | +378% | 29,6 k € | -90.7% | 318,1 k € | +630% | 43,6 k € | -75.3% | 176,8 k € | +70.4% | 103,8 k € | -2.0% | 105,8 k € | +40.3% | 75,4 k € | -18.9% | 93 k € | -53.7% | 200,9 k € | -6.4% | 214,7 k € | +5.2% | 204 k € | -5.1% | 214,9 k € | -29.4% | 304,5 k € | +99.7% | 152,5 k € | +5.2% | 145 k € |
| Operating result | 253 k € | +5414% | -4,8 k € | +89.5% | -45,2 k € | -148% | 93,4 k € | +460% | -26 k € | -110% | 257,5 k € | +1004% | -28,5 k € | -156% | 51,3 k € | +366% | -19,3 k € | -145% | 43,3 k € | +1396% | 2,9 k € | -94.8% | 55,5 k € | -66.6% | 166,2 k € | -8.4% | 181,3 k € | +31.4% | 138 k € | -26.6% | 188,1 k € | -31.6% | 275,1 k € | +118% | 126,4 k € | +6.5% | 118,7 k € |
| Net result | 195,5 k € | +423% | 37,4 k € | +146% | -81,2 k € | -196% | 84,7 k € | +324% | -37,7 k € | -119% | 195,4 k € | +1106% | -19,4 k € | +45.4% | -35,6 k € | -669% | -4,6 k € | -110% | 48,2 k € | -59.2% | 118,3 k € | +26.4% | 93,6 k € | -43.6% | 166,1 k € | +0.8% | 164,7 k € | +82.5% | 90,2 k € | +36.0% | 66,4 k € | +3370% | -2 k € | -102% | 118,6 k € | +11.5% | 106,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 2,3 M € | +9.2% | 2,1 M € | +1.8% | 2,1 M € | -3.8% | 2,2 M € | +4.1% | 2,1 M € | -1.8% | 2,1 M € | +10.2% | 1,9 M € | -1.0% | 1,9 M € | -1.8% | 2 M € | -0.2% | 2 M € | +0.8% | 2 M € | +6.4% | 1,8 M € | +5.4% | 1,7 M € | +10.5% | 1,6 M € | +11.6% | 1,4 M € | +6.8% | 1,3 M € | +5.3% | 1,3 M € | -0.2% | 1,3 M € | +10.4% | 1,1 M € |
| Total assets | 2,4 M € | +9.3% | 2,2 M € | -6.0% | 2,3 M € | -9.8% | 2,6 M € | +1.8% | 2,6 M € | -4.1% | 2,7 M € | -0.1% | 2,7 M € | -4.8% | 2,8 M € | -5.2% | 3 M € | +3.1% | 2,9 M € | +3.1% | 2,8 M € | +20.4% | 2,3 M € | +2.1% | 2,3 M € | +11.9% | 2 M € | +16.7% | 1,7 M € | +16.7% | 1,5 M € | +7.4% | 1,4 M € | -0.0% | 1,4 M € | +4.4% | 1,3 M € |
| Cash | 39,2 k € | -40.3% | 65,6 k € | -52.4% | 137,9 k € | -74.2% | 534,3 k € | +13.8% | 469,7 k € | +3.9% | 451,8 k € | +80.2% | 250,8 k € | -0.9% | 253,1 k € | +58.5% | 159,6 k € | +228% | 48,6 k € | -69.3% | 158,5 k € | +123% | 71,2 k € | -22.3% | 91,6 k € | -69.4% | 299,5 k € | +3.5% | 289,4 k € | +13.1% | 256 k € | -25.3% | 342,5 k € | +135% | 146 k € | +24.0% | 117,7 k € |
| Debts | 64,8 k € | +20.4% | 53,8 k € | -68.0% | 168,1 k € | -55.3% | 376,3 k € | -9.5% | 415,7 k € | -14.8% | 488 k € | -34.7% | 747,7 k € | -13.8% | 867 k € | +0.1% | 866,4 k € | +24.8% | 694,1 k € | -1.2% | 702,9 k € | +180% | 251,2 k € | -17.9% | 306,1 k € | +17.0% | 261,6 k € | +22.7% | 213,2 k € | +221% | 66,3 k € | +3.7% | 63,9 k € | -29.4% | 90,6 k € | -41.2% | 154,1 k € |
Indicative valuation
As an indication, this company is worth
Board of directors
Seen on filing of 30/09/2025 · 1 active · 1 ended
Active mandates
Ended mandates
Financials
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/03/2026 | 14/04/2025 | 29/04/2024 | 27/04/2023 | 29/04/2022 | 27/04/2021 |
| General meeting | 28/03/2026 | 29/03/2025 | 30/03/2024 | 25/03/2023 | 26/03/2022 | 27/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Looking for more information about this company?
Try for 7 daysAnnual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2025 | 28/03/2026 | 31/03/2026 | Dutch | |
| Micro model | 30/09/2024 | 29/03/2025 | 14/04/2025 | Dutch | |
| Micro model | 30/09/2023 | 30/03/2024 | 29/04/2024 | Dutch | |
| Micro model | 30/09/2022 | 25/03/2023 | 27/04/2023 | Dutch | |
| Micro model | 30/09/2021 | 26/03/2022 | 29/04/2022 | Dutch | |
| Micro model | 30/09/2020 | 27/03/2021 | 27/04/2021 | Dutch | |
| Micro model | 30/09/2019 | 28/03/2020 | 29/04/2020 | Dutch | |
| Micro model | 30/09/2018 | 30/03/2019 | 22/05/2019 | Dutch | |
| Micro model | 30/09/2017 | 31/03/2018 | 05/04/2018 | Dutch | |
| Abridged model | 30/09/2016 | 25/03/2017 | 10/04/2017 | Dutch | |
| Abridged model | 30/09/2015 | 26/03/2016 | 08/04/2016 | Dutch | |
| Abridged model | 30/09/2014 | 28/03/2015 | 29/04/2015 | Dutch | |
| Abridged model | 30/09/2013 | 29/03/2014 | 30/04/2014 | Dutch | |
| Abridged model | 30/09/2012 | 31/03/2013 | 30/04/2013 | Dutch | |
| Abridged model | 30/09/2011 | 31/03/2012 | 27/04/2012 | Dutch | |
| Abridged model | 30/09/2010 | 26/03/2011 | 15/04/2011 | Dutch | |
| Abridged model | 30/09/2009 | 31/03/2010 | 30/04/2010 | Dutch | |
| Abridged model | 30/09/2008 | 31/03/2009 | 06/05/2009 | Dutch | |
| Abridged model | 30/09/2007 | 29/03/2008 | 28/04/2008 | Dutch | |
| Abridged model | 30/09/2006 | 10/02/2007 | 16/02/2007 | Dutch |
Valuation
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Seen on filing of 30/09/2025 · 1 active · 1 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025195,5 k €↑
- 2024Annual accounts 202437,4 k €↑
- 2023Annual accounts 2023-81,2 k €↓
- 2022Annual accounts 202284,7 k €↑
- 2022Name changeICARE
- 2021Annual accounts 2021-37,7 k €↓
- 2021Name changeICARE, Information And Computer Aided Re-engineering
- 2020Annual accounts 2020195,4 k €↑
- 2019Annual accounts 2019-19,4 k €↑
- 2018Annual accounts 2018-35,6 k €↓
- 2017Annual accounts 2017-4,6 k €↓
- 2016Annual accounts 201648,2 k €↓
- 2015Annual accounts 2015118,3 k €↑
- 2014Annual accounts 201493,6 k €↓
- 2013Annual accounts 2013166,1 k €↑
- 2012Annual accounts 2012164,7 k €↑
- 2011Annual accounts 201190,2 k €↑
- 2010Annual accounts 201066,4 k €↑
- 2009Annual accounts 2009-2 k €↓
- 2008Annual accounts 2008118,6 k €↑
- 2007Annual accounts 2007106,5 k €
- 10/10/1989IncorporationPrivate limited company