ACTIVE

CIEMAT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

221,4 k €

+47.1% YoY

Gross margin

412,5 k €

+20.9% YoY

Equity

710,7 k €

+20.6% YoY

Workforce

0,0 ETP

What does CIEMAT do?

CIEMAT is a Private limited company incorporated in 1989. Its main activity is: Holiday and other short-stay accommodation. Its registered office is in Haacht.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0438.507.504

Incorporation

27/09/1989

Legal form

Private limited company

Registered office

Langerheide 7
3150 Haacht · FlandreSee on map

Contributed capital

100 000,00 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Activities (NACE)

55203Holiday and other short-stay accommodation· main

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	412,5 k €	+20.9%	341,2 k €	+8.9%	313,4 k €	+20.2%	260,7 k €	-3.2%	269,2 k €	+0.4%	268,2 k €	+19.9%	223,7 k €	-9.8%	248,1 k €	+14.1%	217,4 k €	+7.6%	202 k €	-3.1%	208,5 k €	-1.3%	211,3 k €	+6.8%	197,8 k €	+13.6%	174,2 k €	-11.0%	195,8 k €	-5.5%	207,2 k €	-8.7%	227 k €	-7.4%	245,3 k €	+83.1%	133,9 k €	+18.9%	112,6 k €
EBITDA	407,5 k €	+21.8%	334,6 k €	+8.3%	309 k €	+20.8%	255,8 k €	-4.4%	267,5 k €	+0.2%	266,8 k €	+20.1%	222,3 k €	-9.7%	246,2 k €	+14.4%	215,1 k €	+7.3%	200,6 k €	-8.4%	218,9 k €	+4.6%	209,3 k €	+6.5%	196,4 k €	+13.7%	172,8 k €	-11.1%	194,4 k €	-7.4%	209,8 k €	-6.9%	225,4 k €	-7.8%	244,4 k €	+55.6%	157,1 k €	+41.4%	111,1 k €
Operating result	332,4 k €	+31.6%	252,7 k €	+21.7%	207,6 k €	+95.7%	106,1 k €	-42.5%	184,4 k €	+5.2%	175,4 k €	+40.0%	125,3 k €	-7.7%	135,7 k €	+30.2%	104,2 k €	+4.3%	99,9 k €	-13.8%	116 k €	+20.0%	96,6 k €	+19.1%	81,1 k €	+104%	39,8 k €	-29.3%	56,2 k €	-16.3%	67,2 k €	-15.4%	79,5 k €	-25.7%	107 k €	+66.7%	64,2 k €	+78.8%	35,9 k €
Net result	221,4 k €	+47.1%	150,5 k €	+26.8%	118,7 k €	+122%	53,5 k €	-51.1%	109,4 k €	-1.7%	111,3 k €	+55.2%	71,7 k €	+8.7%	65,9 k €	+39.5%	47,3 k €	+24.3%	38 k €	-25.3%	50,9 k €	+4.5%	48,7 k €	+50.1%	32,5 k €	+894%	-4,1 k €	-148%	8,5 k €	-44.0%	15,1 k €	-30.2%	21,7 k €	-47.3%	41,1 k €	+115%	19,1 k €	+90.3%	10 k €
Balance sheet
Equity	710,7 k €	+20.6%	589,3 k €	+34.3%	438,8 k €	+37.1%	320,2 k €	+5.1%	304,7 k €	+23.7%	246,2 k €	0.0%	246,2 k €	-13.6%	285,1 k €	-39.2%	469,1 k €	+11.2%	421,8 k €	+9.9%	383,8 k €	+15.3%	332,9 k €	+17.2%	284,1 k €	+12.9%	251,7 k €	-1.6%	255,7 k €	-26.4%	347,3 k €	-0.3%	348,2 k €	+1.7%	342,5 k €	+7.9%	317,4 k €	+4.2%	304,7 k €
Total assets	1,2 M €	-25.5%	1,6 M €	+2.6%	1,6 M €	-1.1%	1,6 M €	+44.1%	1,1 M €	-10.2%	1,2 M €	-6.6%	1,3 M €	-15.6%	1,6 M €	+7.4%	1,5 M €	+0.0%	1,5 M €	-1.9%	1,5 M €	-1.5%	1,5 M €	+0.5%	1,5 M €	-2.0%	1,5 M €	-3.8%	1,6 M €	-4.4%	1,7 M €	-4.1%	1,7 M €	-4.7%	1,8 M €	-5.4%	1,9 M €	+88.2%	1 M €
Cash	739,2 k €	+142%	305 k €	+56.8%	194,6 k €	+113%	91,2 k €	-70.8%	312,6 k €	-22.8%	405,2 k €	+4.4%	388 k €	-29.2%	548,1 k €	+20.4%	455,1 k €	+7.6%	423 k €	-0.4%	424,7 k €	+10.4%	384,7 k €	+36.3%	282,3 k €	+17.1%	241,2 k €	+31.4%	183,6 k €	+3.3%	177,8 k €	+9.2%	162,8 k €	-9.2%	179,3 k €	+194%	61 k €	+15.6%	52,7 k €
Debts	493,9 k €	-51.9%	1 M €	-9.7%	1,1 M €	-10.7%	1,3 M €	+58.9%	800,8 k €	-18.7%	984,9 k €	-8.0%	1,1 M €	-16.1%	1,3 M €	+29.6%	984,7 k €	-4.6%	1 M €	-6.1%	1,1 M €	-5.3%	1,2 M €	-3.5%	1,2 M €	-5.0%	1,3 M €	-4.2%	1,3 M €	+1.4%	1,3 M €	-4.9%	1,4 M €	-6.2%	1,5 M €	-8.2%	1,6 M €	+135%	676,6 k €
Other
Workforce	0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 6 active · 12 ended

Active mandates

Ingrid Van de Maele

Director · since 26 novembre 2025

Active

Jeroen Versnick

Director · since 26 novembre 2025

Active

Johan Crijns

Director · since 26 novembre 2025

Active

Wendy Genijn

Director · since 26 novembre 2025

Active

Ellen Nestor

Director · until 26 novembre 2025

Active

Geert Van Rillaer

Director · until 26 novembre 2025

Active

Ended mandates

Geert Van Rillaer

Director · since 12 juin 2023

Ended

ELLEN NESTOR

Director · since 27 mai 2017

Ended

ELLEN NESTOR

Manager · since 27 mai 2017

Ended

ELZA LAEREMANS

Manager · since 13 février 2012

Ended

At this address

Other companies at this address

Company	CBE no.
LANGERHEIDE WOON EN ZORGCENTRUM● Active	0864.332.554

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/07/2026	30/05/2025	24/05/2024	14/05/2023	06/06/2022	18/06/2021
General meeting	30/06/2026	10/05/2025	11/05/2024	13/05/2023	14/05/2022	08/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	02/07/2026	Dutch	PDF
Micro model	31/12/2024	10/05/2025	30/05/2025	Dutch	PDF
Micro model	31/12/2023	11/05/2024	24/05/2024	Dutch	PDF
Micro model	31/12/2022	13/05/2023	14/05/2023	Dutch	PDF
Micro model	31/12/2021	14/05/2022	06/06/2022	Dutch	PDF
Micro model	31/12/2020	08/05/2021	18/06/2021	Dutch	PDF
Micro model	31/12/2019	09/05/2020	14/05/2020	Dutch	PDF
Micro model	31/12/2018	13/06/2019	17/06/2019	Dutch	PDF
Micro model	31/12/2017	29/03/2018	29/06/2018	Dutch	PDF
Micro model	31/12/2016	29/05/2017	30/05/2017	Dutch	PDF
Abridged model	31/12/2015	14/05/2016	30/05/2016	Dutch	PDF
Abridged model	31/12/2014	09/05/2015	21/05/2015	Dutch	PDF
Abridged model	31/12/2013	10/05/2014	16/06/2014	Dutch	PDF
Abridged model	31/12/2012	11/05/2013	10/06/2013	Dutch	PDF
Abridged model	31/12/2011	12/05/2012	15/06/2012	Dutch	PDF
Abridged model	31/12/2010	23/03/2011	30/03/2011	Dutch	PDF
Abridged model	31/12/2009	08/05/2010	17/05/2010	Dutch	PDF
Abridged model	31/12/2008	21/04/2009	28/04/2009	Dutch	PDF
Abridged model	31/12/2007	10/05/2008	06/06/2008	Dutch	PDF
Abridged model	31/12/2006	14/05/2007	03/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 6 active · 12 ended

Active mandates

Ingrid Van de Maele

Director · since 26 novembre 2025

Active

Jeroen Versnick

Director · since 26 novembre 2025

Active

Johan Crijns

Director · since 26 novembre 2025

Active

Wendy Genijn

Director · since 26 novembre 2025

Active

Ellen Nestor

Director · until 26 novembre 2025

Active

Geert Van Rillaer

Director · until 26 novembre 2025

Active

Ended mandates

Geert Van Rillaer

Director · since 12 juin 2023

Ended

ELLEN NESTOR

Director · since 27 mai 2017

Ended

ELLEN NESTOR

Manager · since 27 mai 2017

Ended

ELZA LAEREMANS

Manager · since 13 février 2012

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/05/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/06/2023
WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/09/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/10/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/12/2017
ONTSLAGEN - BENOEMINGEN
PDF
Other02/03/2012
ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates08/09/2009
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025221,4 k €↑
2024
Annual accounts 2024150,5 k €↑
2023
Annual accounts 2023118,7 k €↑
2023
Name changeCIEMAT
2022
Annual accounts 202253,5 k €↓
2021
Annual accounts 2021109,4 k €↓
2020
Annual accounts 2020111,3 k €↑
2019
Annual accounts 201971,7 k €↑
2018
Annual accounts 201865,9 k €↑
2017
Annual accounts 201747,3 k €↑
2016
Annual accounts 201638 k €↓
2015
Annual accounts 201550,9 k €↑
2014
Annual accounts 201448,7 k €↑
2013
Annual accounts 201332,5 k €↑
2012
Annual accounts 2012-4,1 k €↓
2011
Annual accounts 20118,5 k €↓
2010
Annual accounts 201015,1 k €↓
2009
Annual accounts 200921,7 k €↓
2008
Annual accounts 200841,1 k €↑
2007
Annual accounts 200719,1 k €↑
2006
Annual accounts 200610 k €
2006
Name changeLANGERHEIDE
27/09/1989
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CIEMAT

Overview

What does CIEMAT do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline