ACTIVE

E.P.A.

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

454,2 k €

+183.2% YoY

Gross margin

1,3 M €

+17.8% YoY

Equity

1,1 M €

+69.3% YoY

Workforce

11,5 ETP

-4.2% YoY

What does E.P.A. do?

E.P.A. is a Public limited company incorporated in 1989. Its registered office is in Genk. It employs on average 11,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0438.558.675

Incorporation

13/10/1989

Legal form

Public limited company

Registered office

Troisdorflaan 8
3600 Genk · FlandreSee on map

Contributed capital

1 112 520,00 €

Latest accounts

31/12/2025

Average workforce

11,5 ETP

Joint committees (3)

14901
200
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,3 M €	+17.8%	1,1 M €	+9.6%	1 M €	+36.0%	768,2 k €	-44.5%	1,4 M €	+9.6%	1,3 M €	-36.0%	2 M €	+36.8%	1,4 M €	-28.7%	2 M €	+5.6%	1,9 M €	-2.3%	2 M €	-1.1%	2 M €	+8.7%	1,8 M €	+11.6%	1,6 M €	+18.3%	1,4 M €	-4.9%	1,5 M €	+7.1%	1,4 M €	+9.2%	1,2 M €	-7.4%	1,3 M €	+17.4%	1,1 M €
EBITDA	515,1 k €	+112%	242,6 k €	+214%	77,2 k €	+122%	-349,6 k €	-666%	61,7 k €	-68.8%	197,7 k €	-73.0%	732,8 k €	+264%	-447,3 k €	-234%	-134,1 k €	-153%	254,6 k €	-2.6%	261,4 k €	-17.3%	316,1 k €	+114%	147,5 k €	+9.8%	134,4 k €	+25.9%	106,7 k €	-26.1%	144,5 k €	+82.5%	79,2 k €	+25.5%	63,1 k €	-46.3%	117,5 k €	+73.1%	67,8 k €
Operating result	468,2 k €	+139%	195,8 k €	+452%	35,5 k €	+106%	-644,4 k €	-12061%	-5,3 k €	-104%	132,2 k €	-80.2%	666,4 k €	+220%	-553,6 k €	-124%	-247 k €	-271%	144,5 k €	-6.5%	154,5 k €	-19.6%	192,3 k €	+205%	62,9 k €	+11.8%	56,3 k €	+144%	23,1 k €	-74.7%	91,3 k €	+319%	21,8 k €	+123%	9,8 k €	-84.4%	62,6 k €	+206%	20,4 k €
Net result	454,2 k €	+183%	160,4 k €	+7866%	2 k €	+100%	-674,3 k €	-2637%	-24,6 k €	-122%	109,7 k €	-82.8%	639,4 k €	+206%	-605,4 k €	-108%	-291,4 k €	-468%	79,3 k €	-18.7%	97,5 k €	-17.6%	118,3 k €	+313%	28,6 k €	+57.9%	18,1 k €	+6251%	285,5 €	-98.7%	22,6 k €	+35.6%	16,7 k €	+47.7%	11,3 k €	-67.2%	34,4 k €	+537%	5,4 k €
Balance sheet
Equity	1,1 M €	+69.3%	655,1 k €	+32.4%	494,7 k €	+0.4%	492,7 k €	-57.8%	1,2 M €	-2.1%	1,2 M €	+10.1%	1,1 M €	+520%	-257,5 k €	-174%	347,9 k €	-45.6%	639,3 k €	+14.2%	560 k €	+58.9%	352,5 k €	-33.1%	527,2 k €	+5.7%	498,5 k €	+3.8%	480,4 k €	-29.3%	679,6 k €	+3.4%	657 k €	+21.8%	539,6 k €	+2.1%	528,3 k €	+7.0%	494 k €
Total assets	1,8 M €	+2.0%	1,8 M €	+1.6%	1,8 M €	-12.5%	2 M €	-18.0%	2,5 M €	-19.8%	3,1 M €	+30.9%	2,3 M €	-9.2%	2,6 M €	-22.4%	3,3 M €	+55.1%	2,1 M €	+3.9%	2,1 M €	+15.8%	1,8 M €	-58.3%	4,3 M €	+86.0%	2,3 M €	-18.4%	2,8 M €	+52.1%	1,9 M €	-26.7%	2,5 M €	+27.1%	2 M €	+23.8%	1,6 M €	-3.7%	1,7 M €
Cash	72,6 k €		–		372,3 k €	+759%	43,4 k €	-62.5%	115,6 k €	-79.2%	555,6 k €	+324%	130,9 k €	-49.0%	256,6 k €	-19.4%	318,2 k €	+41.8%	224,4 k €	-53.7%	484,7 k €	+186%	169,7 k €	-71.8%	601,1 k €	+138%	253 k €	+138%	106,2 k €	-67.4%	325,6 k €	-9.3%	359,1 k €	+114%	167,5 k €	-56.1%	381,6 k €	+252%	108,3 k €
Debts	709,7 k €	-37.3%	1,1 M €	-4.7%	1,2 M €	-21.9%	1,5 M €	+17.4%	1,3 M €	-31.1%	1,9 M €	+49.0%	1,3 M €	-55.6%	2,8 M €	-4.4%	3 M €	+97.5%	1,5 M €	+0.8%	1,5 M €	+4.1%	1,4 M €	-61.5%	3,7 M €	+107%	1,8 M €	-23.1%	2,3 M €	+99.1%	1,2 M €	-37.3%	1,9 M €	+29.3%	1,4 M €	+34.2%	1,1 M €	-8.2%	1,2 M €
Other
Workforce	11,5 ETP	-4.2%	12,0 ETP	-20.5%	15,1 ETP	-21.4%	19,2 ETP	-21.3%	24,4 ETP	+9.9%	22,2 ETP	+0.5%	22,1 ETP	-31.4%	32,2 ETP	-10.8%	36,1 ETP	+17.6%	30,7 ETP	+1.7%	30,2 ETP	-9.3%	33,3 ETP	+9.2%	30,5 ETP	+7.0%	28,5 ETP	+2.5%	27,8 ETP	+1.1%	27,5 ETP	+1.5%	27,1 ETP	+3.8%	26,1 ETP	-9.4%	28,8 ETP	+16.1%	24,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 24 ended

Active mandates

Similon Kathleen

Director

Active

VENU

Managing director · 0893.493.625

Represented by Nicolas Nulens

Active

Ended mandates

Kathleen Similon

Director · since 10 mai 2023 · until 22 janvier 2029

Ended

Kathleen Similon

Director · since 10 mai 2023

Ended

VENU

Director · since 10 mai 2023 · until 22 janvier 2029 · 0893.493.625

Represented by Nicolas Nulens

Ended

VENU

Director · since 10 mai 2023 · 0893.493.625

Represented by Nicolas Nulens

Ended

At this address

Other companies at this address

Company	CBE no.
LIMBURGSE BORINGEN● Active	0440.762.852
SOCALIM● Active	0879.643.906
Step2Work● Active	0835.774.764

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/07/2026	27/06/2025	29/08/2024	31/08/2023	27/06/2022	26/07/2021
General meeting	26/06/2026	30/05/2025	31/07/2024	30/06/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/06/2026	09/07/2026	Dutch	PDF
Abridged model	31/12/2024	30/05/2025	27/06/2025	Dutch	PDF
Abridged model	31/12/2023	31/07/2024	29/08/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	31/08/2023	Dutch	PDF
Abridged model	31/12/2021	27/05/2022	27/06/2022	Dutch	PDF
Abridged model	31/12/2020	28/05/2021	26/07/2021	Dutch	PDF
Abridged model	31/12/2019	16/03/2020	20/03/2020	Dutch	PDF
Abridged model	31/12/2018	30/09/2019	24/10/2019	Dutch	PDF
Abridged modelCorrection	31/12/2017	25/05/2018	03/09/2018	Dutch	PDF
Abridged model	31/12/2017	25/05/2018	25/07/2018	Dutch	PDF
Abridged model	31/12/2016	26/05/2017	15/06/2017	Dutch	PDF
Abridged model	31/12/2015	27/05/2016	09/08/2016	Dutch	PDF
Abridged model	31/12/2014	29/05/2015	15/06/2015	Dutch	PDF
Abridged model	31/12/2013	30/05/2014	30/06/2014	Dutch	PDF
Abridged model	31/12/2012	31/05/2013	28/06/2013	Dutch	PDF
Abridged model	31/12/2011	25/05/2012	28/08/2012	Dutch	PDF
Abridged model	31/12/2010	27/05/2011	15/06/2011	Dutch	PDF
Abridged model	31/12/2009	28/05/2010	14/06/2010	Dutch	PDF
Abridged model	31/12/2008	29/05/2009	29/07/2009	Dutch	PDF
Abridged model	31/12/2007	30/05/2008	22/07/2008	Dutch	PDF
Abridged model	31/12/2006	25/05/2007	06/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 24 ended

Active mandates

Similon Kathleen

Director

Active

VENU

Managing director · 0893.493.625

Represented by Nicolas Nulens

Active

Ended mandates

Kathleen Similon

Director · since 10 mai 2023 · until 22 janvier 2029

Ended

Kathleen Similon

Director · since 10 mai 2023

Ended

VENU

Director · since 10 mai 2023 · until 22 janvier 2029 · 0893.493.625

Represented by Nicolas Nulens

Ended

VENU

Director · since 10 mai 2023 · 0893.493.625

Represented by Nicolas Nulens

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/02/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/07/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/11/2021
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares16/10/2019
KAPITAAL - AANDELEN
PDF
Capital / shares17/09/2015
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares27/10/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates07/08/2012
ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/05/2011
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025454,2 k €↑
2024
Annual accounts 2024160,4 k €↑
2023
Annual accounts 20232 k €↑
2022
Annual accounts 2022-674,3 k €↓
2021
Annual accounts 2021-24,6 k €↓
2021
Name changeEPA
2020
Annual accounts 2020109,7 k €↓
2019
Annual accounts 2019639,4 k €↑
2018
Annual accounts 2018-605,4 k €↓
2017
Annual accounts 2017-291,4 k €↓
2016
Annual accounts 201679,3 k €↓
2015
Annual accounts 201597,5 k €↓
2014
Annual accounts 2014118,3 k €↑
2013
Annual accounts 201328,6 k €↑
2012
Annual accounts 201218,1 k €↑
2011
Annual accounts 2011285,5 €↓
2010
Annual accounts 201022,6 k €↑
2009
Annual accounts 200916,7 k €↑
2008
Annual accounts 200811,3 k €↓
2007
Annual accounts 200734,4 k €↑
2006
Annual accounts 20065,4 k €
2006
Name changeE.P.A.
13/10/1989
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

E.P.A.

Overview

What does E.P.A. do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline