FRIUS
0438.637.067 · rovalta.com · 21/09/2026
ACTIVE
FRIUS
Financial year 2024 · closed on 31/12/2024
Net result
32,7 k €
+58.1% YoY
Gross margin
79,9 k €
+18.8% YoY
Equity
82,9 k €
+65.1% YoY
Overview
What does FRIUS do?
FRIUS is a Cooperative company with limited liability incorporated in 1989. Its main activity is: Other information service activities. Its registered office is in Beveren-Kruibeke-Zwijndrecht.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0438.637.067
Incorporation
07/10/1989
Legal form
Cooperative company with limited liability
Registered office
Klein Laarstraat(VRA) 19
9120 Beveren-Kruibeke-Zwijndrecht · FlandreSee on map
9120 Beveren-Kruibeke-Zwijndrecht · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 79,9 k € | +18.8% | 67,2 k € | +196% | 22,7 k € | +177% | -29,4 k € | -1138% | 2,8 k € | -93.5% | 43,7 k € | +25.7% | 34,8 k € | +1501% | 2,2 k € | +257% | -1,4 k € | -147% | 3 k € | -91.9% | 36,4 k € | +2662% | 1,3 k € | -86.3% | 9,6 k € | -50.8% | 19,5 k € | -4.4% | 20,4 k € | +313% | 4,9 k € | +501% | -1,2 k € | +21.3% | -1,6 k € | -22.0% | -1,3 k € |
| EBITDA | 49,2 k € | +95.9% | 25,1 k € | +529% | 4 k € | +113% | -30,3 k € | -1189% | 2,8 k € | -93.4% | 42,2 k € | +24.1% | 34 k € | +1910% | 1,7 k € | +191% | -1,9 k € | -175% | 2,5 k € | -93.0% | 35,7 k € | +4121% | 846,9 € | -90.3% | 8,7 k € | -52.9% | 18,5 k € | -5.7% | 19,6 k € | +338% | 4,5 k € | +434% | -1,3 k € | +19.9% | -1,7 k € | +3.8% | -1,7 k € |
| Operating result | 44 k € | +106% | 21,3 k € | +435% | 4 k € | +113% | -30,3 k € | -9634% | 318 € | -99.2% | 39,7 k € | +16.8% | 34 k € | +1910% | 1,7 k € | +191% | -1,9 k € | -175% | 2,5 k € | -93.0% | 35,7 k € | +4121% | 846,9 € | -90.3% | 8,7 k € | -41.9% | 15 k € | -22.0% | 19,2 k € | +329% | 4,5 k € | +434% | -1,3 k € | +19.9% | -1,7 k € | +3.8% | -1,7 k € |
| Net result | 32,7 k € | +58.1% | 20,7 k € | +401% | 4,1 k € | +113% | -31,7 k € | -13404% | 238 € | -99.3% | 32,3 k € | +9.6% | 29,4 k € | +1703% | 1,6 k € | +188% | -1,9 k € | -175% | 2,5 k € | -92.8% | 34,8 k € | +46471% | -75 € | -101% | 8,1 k € | -46.1% | 15 k € | -22.1% | 19,2 k € | +330% | 4,5 k € | +431% | -1,4 k € | +19.6% | -1,7 k € | +39.1% | -2,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 82,9 k € | +65.1% | 50,2 k € | +70.0% | 29,5 k € | +16.2% | 25,4 k € | -55.5% | 57,1 k € | +0.4% | 56,8 k € | +92.2% | 29,6 k € | +23573% | 124,9 € | +108% | -1,5 k € | -528% | 352,4 € | +116% | -2,1 k € | +94.2% | -36,9 k € | -0.2% | -36,8 k € | +35.7% | -57,3 k € | +20.7% | -72,3 k € | +21.0% | -91,5 k € | +4.7% | -95,9 k € | -1.4% | -94,6 k € | -1.8% | -92,9 k € |
| Total assets | 122,7 k € | +43.7% | 85,4 k € | -13.7% | 98,9 k € | +147% | 40 k € | -49.4% | 79,1 k € | -25.1% | 105,7 k € | +101% | 52,6 k € | +1447% | 3,4 k € | +578% | 501,3 € | -96.1% | 12,8 k € | -20.9% | 16,1 k € | +117% | 7,4 k € | -0.8% | 7,5 k € | -76.2% | 31,5 k € | +118% | 14,4 k € | +25.6% | 11,5 k € | +54.3% | 7,4 k € | 0.0% | 7,4 k € | -0.1% | 7,4 k € |
| Cash | 807,9 € | -57.1% | 1,9 k € | -80.1% | 9,4 k € | +572% | 1,4 k € | -88.4% | 12,1 k € | -68.8% | 38,7 k € | +40.6% | 27,6 k € | +142647% | 19,3 € | -96.1% | 501,3 € | -0.2% | 502,3 € | – | – | – | 111,2 € | – | 1,1 € | – | – | – | |||||||||
| Debts | 39,7 k € | +13.1% | 35,1 k € | -45.0% | 63,9 k € | +337% | 14,6 k € | -33.5% | 22 k € | -54.9% | 48,8 k € | +112% | 23 k € | +603% | 3,3 k € | +62.9% | 2 k € | -83.8% | 12,4 k € | -28.5% | 17,4 k € | -60.2% | 43,6 k € | -1.7% | 44,3 k € | -50.1% | 88,8 k € | +2.4% | 86,7 k € | -15.8% | 102,9 k € | -0.4% | 103,4 k € | +1.3% | 102 k € | +1.7% | 100,3 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 8 ended
Active mandates
Daniel Utzeri
ActiveEnded mandates
Daniël De Heer UTZERI
EndedDaniel Utzeri
EndedDaniel Utzeri
EndedDaniël Utzeri
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
SARDINIA● Active | 0433.300.483 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 03/09/2025 | 30/07/2024 | 31/08/2023 | 25/07/2022 | 25/08/2021 | 30/10/2020 |
| General meeting | 15/06/2025 | 15/06/2024 | 15/06/2023 | 30/06/2022 | 30/06/2021 | 01/10/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 15/06/2025 | 03/09/2025 | Dutch | |
| Micro model | 31/12/2023 | 15/06/2024 | 30/07/2024 | Dutch | |
| Micro model | 31/12/2022 | 15/06/2023 | 31/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 30/06/2022 | 25/07/2022 | Dutch | |
| Micro model | 31/12/2020 | 30/06/2021 | 25/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 01/10/2020 | 30/10/2020 | Dutch | |
| Micro model | 31/12/2018 | 21/06/2019 | 26/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 15/06/2018 | 16/07/2018 | Dutch | |
| Micro model | 31/12/2016 | 12/08/2017 | 25/09/2017 | Dutch | |
| Abridged model | 31/12/2015 | 12/08/2016 | 31/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 15/06/2015 | 25/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 16/06/2014 | 27/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 15/06/2013 | 27/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 15/06/2012 | 18/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 15/06/2011 | 18/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 15/06/2010 | 05/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 28/08/2009 | 31/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 16/06/2008 | 29/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 15/06/2007 | 09/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 8 ended
Active mandates
Daniel Utzeri
ActiveEnded mandates
Daniël De Heer UTZERI
EndedDaniel Utzeri
EndedDaniel Utzeri
EndedDaniël Utzeri
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202432,7 k €↑
- 2023Annual accounts 202320,7 k €↑
- 2022Annual accounts 20224,1 k €↑
- 2021Annual accounts 2021-31,7 k €↓
- 2020Annual accounts 2020238 €↓
- 2019Annual accounts 201932,3 k €↑
- 2018Annual accounts 201829,4 k €↑
- 2017Annual accounts 20171,6 k €↑
- 2016Annual accounts 2016-1,9 k €↓
- 2015Annual accounts 20152,5 k €↓
- 2014Annual accounts 201434,8 k €↑
- 2013Annual accounts 2013-75 €↓
- 2012Annual accounts 20128,1 k €↓
- 2011Annual accounts 201115 k €↓
- 2010Annual accounts 201019,2 k €↑
- 2009Annual accounts 20094,5 k €↑
- 2008Annual accounts 2008-1,4 k €↑
- 2007Annual accounts 2007-1,7 k €↑
- 2006Annual accounts 2006-2,8 k €
- 07/10/1989IncorporationCooperative company with limited liability