ACTIVE

FABRICIUS

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-84,5 k €

-2634.1% YoY

Revenue

224,6 k €

-0.2% YoY

Equity

449,9 k €

-15.8% YoY

What does FABRICIUS do?

FABRICIUS is a Public limited company incorporated in 1989. Its main activity is: Development of building projects. Its registered office is in Charleroi.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0438.640.532

Incorporation

20/10/1989

Legal form

Public limited company

Registered office

Route de la Basse Sambre 103 box 15
6060 Charleroi · WallonieSee on map

Contributed capital

576 352,00 €

Latest accounts

31/12/2024

Activities (NACE)

41101Development of building projects· main 68121Buying and selling of own real estate

Signals

Positive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	224,6 k €	-0.2%	225,1 k €	+0.4%	224,2 k €	+2.6%	218,5 k €	+6.1%	205,9 k €	+6.1%	194 k €	+1.1%	192 k €	+4.6%	183,6 k €	+15.3%	159,3 k €	+3.2%	154,4 k €	+25.7%	122,8 k €	+6.7%	115,1 k €	-10.6%	128,7 k €	+21.9%	105,6 k €	-5.8%	112,1 k €	+27.4%	88 k €	+2.4%	85,9 k €	-7.2%	92,6 k €	+24.6%	74,3 k €
EBITDA	71,1 k €	+99.3%	35,7 k €	-58.8%	86,6 k €	-24.9%	115,3 k €	+8.5%	106,3 k €	+42.7%	74,5 k €	-18.3%	91,1 k €	+2.8%	88,6 k €	+17.2%	75,6 k €	+69.3%	44,7 k €	-7.9%	48,5 k €	+115%	22,6 k €	-23.7%	29,6 k €	-28.5%	41,4 k €	+39.3%	29,7 k €	+445%	5,4 k €	-12.9%	6,2 k €	-78.6%	29,2 k €	+135%	12,4 k €
Operating result	3,8 k €	-9.2%	4,2 k €	+116%	-26,6 k €	-146%	57,4 k €	+3.8%	55,3 k €	+126%	24,5 k €	-32.3%	36,2 k €	+5.0%	34,5 k €	-32.6%	51,1 k €	+148%	20,6 k €	-7.1%	22,2 k €	+860%	2,3 k €	-84.2%	14,6 k €	-29.3%	20,7 k €	+119%	9,4 k €	+169%	-13,6 k €	+26.8%	-18,6 k €	-1628%	1,2 k €	+112%	-10,6 k €
Net result	-84,5 k €	-2634%	-3,1 k €	+93.7%	-49,2 k €	-184%	58,7 k €	+5.9%	55,4 k €	+125%	24,6 k €	-38.8%	40,2 k €	+5.5%	38,1 k €	-28.2%	53,1 k €	+88.2%	28,2 k €	+1.2%	27,9 k €	+99.6%	14 k €	+7.6%	13 k €	-36.7%	20,5 k €	+116%	9,5 k €	+169%	-13,7 k €	+25.1%	-18,4 k €	-1573%	1,2 k €	+112%	-10,7 k €
Balance sheet
Equity	449,9 k €	-15.8%	534,4 k €	-0.6%	537,5 k €	-8.4%	586,7 k €	+11.1%	528 k €	+11.7%	472,6 k €	+5.5%	448 k €	+9.9%	407,8 k €	+10.3%	369,7 k €	+16.8%	316,6 k €	+9.8%	288,4 k €	+10.7%	260,5 k €	+5.7%	246,6 k €	+5.6%	233,6 k €	+9.6%	213,1 k €	+4.7%	203,6 k €	-6.3%	217,3 k €	-7.8%	235,7 k €	+0.5%	234,5 k €
Total assets	1,8 M €	-6.0%	1,9 M €	-3.0%	2 M €	-0.6%	2 M €	+2.1%	2 M €	+1.8%	1,9 M €	+9.4%	1,8 M €	+1.3%	1,7 M €	+2.2%	1,7 M €	+3.4%	1,6 M €	+2.4%	1,6 M €	+1.1%	1,6 M €	+2.2%	1,5 M €	+13.6%	1,4 M €	+143%	562 k €	+0.6%	558,4 k €	-3.7%	580 k €	-1.9%	591,2 k €	+4.4%	566,4 k €
Cash	1,1 M €	+4.7%	1 M €	-5.2%	1,1 M €	+3.0%	1,1 M €	-6.4%	1,1 M €	-0.7%	1,1 M €	+21.8%	937,7 k €	+6.6%	879,9 k €	-6.5%	940,8 k €	+8.0%	871 k €	+5.6%	825 k €	-1.9%	840,7 k €	-1.4%	852,7 k €	+3.9%	820,4 k €	+19583%	4,2 k €	+4.7%	4 k €	-78.9%	18,9 k €	+25.4%	15 k €	-18.4%	18,4 k €
Debts	1,4 M €	-2.2%	1,4 M €	-1.3%	1,4 M €	-0.1%	1,4 M €	-1.2%	1,4 M €	-1.4%	1,4 M €	+10.7%	1,3 M €	-1.4%	1,3 M €	-0.0%	1,3 M €	+0.2%	1,3 M €	+0.8%	1,3 M €	+1.1%	1,3 M €	-0.3%	1,3 M €	+15.2%	1,1 M €	+224%	348,9 k €	-1.7%	354,8 k €	-2.2%	362,7 k €	+2.0%	355,5 k €	+7.1%	331,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active

Active mandates

FABRICE LEONARD

Mandate

Active

At this address

Other companies at this address

Company	CBE no.
C.A.V.S.● Active	0441.614.175
LAREFIN● Liquidation	0443.952.568

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2025	31/08/2024	01/09/2023	03/08/2022	10/08/2021	07/07/2020
General meeting	30/06/2025	31/05/2024	27/06/2023	27/06/2022	28/05/2021	05/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	30/06/2025	30/09/2025	French	PDF
Micro model	31/12/2023	31/05/2024	31/08/2024	French	PDF
Micro model	31/12/2022	27/06/2023	01/09/2023	French	PDF
Abridged model	31/12/2021	27/06/2022	03/08/2022	French	PDF
Abridged model	31/12/2020	28/05/2021	10/08/2021	French	PDF
Abridged model	31/12/2019	05/06/2020	07/07/2020	French	PDF
Abridged model	31/12/2018	05/06/2019	31/07/2019	French	PDF
Abridged model	31/12/2017	18/05/2018	13/08/2018	French	PDF
Abridged model	31/12/2016	29/05/2017	09/08/2017	French	PDF
Abridged model	31/12/2015	30/05/2016	08/08/2016	French	PDF
Abridged model	31/12/2014	29/05/2015	16/06/2015	French	PDF
Abridged model	31/12/2013	05/06/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	03/06/2013	18/07/2013	French	PDF
Abridged model	31/12/2011	04/06/2012	14/06/2012	French	PDF
Abridged model	31/12/2010	23/06/2011	30/06/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	01/07/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	09/07/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	30/07/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	09/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active

Active mandates

FABRICE LEONARD

Mandate

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates26/10/2018
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates16/11/2012
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-84,5 k €↓
2023
Annual accounts 2023-3,1 k €↑
2022
Annual accounts 2022-49,2 k €↓
2021
Annual accounts 202158,7 k €↑
2020
Annual accounts 202055,4 k €↑
2019
Annual accounts 201924,6 k €↓
2018
Annual accounts 201840,2 k €↑
2017
Annual accounts 201738,1 k €↓
2016
Annual accounts 201653,1 k €↑
2015
Annual accounts 201528,2 k €↑
2014
Annual accounts 201427,9 k €↑
2013
Annual accounts 201314 k €↑
2012
Annual accounts 201213 k €↓
2011
Annual accounts 201120,5 k €↑
2010
Annual accounts 20109,5 k €↑
2009
Annual accounts 2009-13,7 k €↑
2008
Annual accounts 2008-18,4 k €↓
2007
Annual accounts 20071,2 k €↑
2006
Annual accounts 2006-10,7 k €
20/10/1989
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FABRICIUS

Overview

What does FABRICIUS do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline