NIROY
0438.663.395 · rovalta.com · 24/09/2026
ACTIVE
NIROY
Financial year 2024 · closed on 31/12/2024
Net result
497,6 €
+100.7% YoY
Gross margin
12,2 k €
+161.2% YoY
Equity
-62,7 k €
+0.8% YoY
Overview
What does NIROY do?
NIROY is a Public limited company incorporated in 1989. Its main activity is: Joinery installation. Its registered office is in Kapelle-op-den-Bos.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0438.663.395
Incorporation
13/10/1989
Legal form
Public limited company
Registered office
Vroonbaan 40
1880 Kapelle-op-den-Bos · FlandreSee on map
1880 Kapelle-op-den-Bos · FlandreSee on map
Contributed capital
120 000,00 €
Latest accounts
31/12/2024
Activities (NACE)
Joint committees (1)
- 124
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 13 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||
| Gross margin | 12,2 k € | +161% | -19,9 k € | -176% | 26,1 k € | +14.1% | 22,9 k € | +22.7% | 18,7 k € | +666% | 2,4 k € | -95.1% | 50,1 k € | +79.2% | 27,9 k € | +32.4% | 21,1 k € | -4.7% | 22,1 k € | -8.2% | 24,1 k € | -62.2% | 63,9 k € | +151% | 25,4 k € |
| EBITDA | 10,7 k € | +144% | -24,5 k € | -201% | 24,2 k € | +33.6% | 18,1 k € | +31.6% | 13,7 k € | +131% | -44,4 k € | -414% | 14,1 k € | +5.2% | 13,4 k € | -32.1% | 19,8 k € | -6.0% | 21 k € | -9.8% | 23,3 k € | -38.6% | 38 k € | +57.8% | 24,1 k € |
| Operating result | 1,9 k € | +106% | -31,5 k € | -289% | 16,7 k € | +70.0% | 9,8 k € | +95.9% | 5 k € | +109% | -53,3 k € | -1159% | 5 k € | +32.5% | 3,8 k € | -54.6% | 8,4 k € | -38.1% | 13,5 k € | +26.3% | 10,7 k € | -39.9% | 17,8 k € | +107% | 8,6 k € |
| Net result | 497,6 € | +101% | -71,7 k € | -563% | 15,5 k € | +253% | -10,1 k € | -706% | 1,7 k € | +103% | -57,1 k € | -2507% | 2,4 k € | +57.8% | 1,5 k € | +80.2% | 834,3 € | -83.1% | 4,9 k € | +6.5% | 4,6 k € | -67.4% | 14,2 k € | +117% | 6,6 k € |
| Balance sheet | |||||||||||||||||||||||||
| Equity | -62,7 k € | +0.8% | -63,2 k € | -836% | 8,6 k € | +224% | -6,9 k € | -315% | 3,2 k € | -73.1% | 12 k € | -82.6% | 69,1 k € | +3.6% | 66,7 k € | +2.3% | 65,2 k € | +1.3% | 64,4 k € | +8.3% | 59,5 k € | +8.5% | 54,8 k € | +35.1% | 40,6 k € |
| Total assets | 187,6 k € | -6.0% | 199,6 k € | +4.0% | 192 k € | +7.0% | 179,4 k € | -6.3% | 191,4 k € | +3.5% | 184,9 k € | -24.1% | 243,7 k € | +5.5% | 230,9 k € | +6.6% | 216,7 k € | +26.4% | 171,5 k € | +4.7% | 163,8 k € | +0.2% | 163,4 k € | +7.4% | 152,1 k € |
| Cash | 0 € | -100% | 6,5 k € | +20.2% | 5,4 k € | -12.9% | 6,2 k € | +5807% | 104,8 € | – | 23,4 k € | +121% | 10,6 k € | +37878% | 27,9 € | -71.4% | 97,5 € | +0.3% | 97,2 € | 0.0% | 97,2 € | -95.0% | 2 k € | ||
| Debts | 239,2 k € | -4.2% | 249,6 k € | +41.1% | 177 k € | -1.6% | 179,9 k € | -2.4% | 184,4 k € | +7.0% | 172,4 k € | -1.2% | 174,5 k € | +6.3% | 164,2 k € | +8.4% | 151,5 k € | +41.4% | 107,1 k € | +2.7% | 104,3 k € | -3.9% | 108,5 k € | -2.7% | 111,5 k € |
| Other | |||||||||||||||||||||||||
| Workforce | – | – | – | – | – | 1,0 ETP | 0.0% | 1,0 ETP | +233% | 0,3 ETP | – | – | – | 0,6 ETP | – | ||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 3 active · 15 ended
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
DEN LOGISTICS● Active | 1020.957.266 |
DERVIS● Active | 0467.765.870 |
Petanqueclub Nikaro● Active | 0439.853.230 |
Placebo● Active | 0422.239.119 |
SAZLIK LOGISTICS● Active | 0705.900.375 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 27/02/2026 | 27/02/2026 | 16/10/2023 | 10/10/2023 | 14/04/2022 | 10/12/2020 |
| General meeting | 26/02/2026 | 26/02/2026 | 09/10/2023 | 03/10/2023 | 24/03/2021 | 07/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 26/02/2026 | 27/02/2026 | Dutch | |
| Micro model | 31/12/2023 | 26/02/2026 | 27/02/2026 | Dutch | |
| Micro model | 31/12/2022 | 09/10/2023 | 16/10/2023 | Dutch | |
| Micro model | 31/12/2021 | 03/10/2023 | 10/10/2023 | Dutch | |
| Micro model | 31/12/2020 | 24/03/2021 | 14/04/2022 | Dutch | |
| Micro model | 31/12/2019 | 07/12/2020 | 10/12/2020 | Dutch | |
| Micro model | 31/12/2018 | 01/12/2020 | 08/12/2020 | Dutch | |
| Micro model | 31/12/2017 | 25/01/2019 | 22/02/2019 | Dutch | |
| Micro model | 31/12/2016 | 29/06/2017 | 29/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 30/06/2016 | 30/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 30/06/2016 | 30/06/2016 | Dutch | |
| Abridged model | 31/12/2013 | 13/11/2014 | 27/11/2014 | Dutch | |
| Abridged model | 31/12/2012 | 01/07/2013 | 04/12/2013 | Dutch | |
| Abridged model | 31/12/2011 | 30/06/2012 | 27/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 30/06/2011 | 04/10/2011 | Dutch | |
| Abridged model | 31/12/2009 | 30/06/2010 | 09/11/2010 | Dutch | |
| Abridged model | 31/12/2008 | 30/06/2009 | 06/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/06/2008 | 13/09/2008 | Dutch | |
| Abridged model | 31/12/2006 | 30/06/2007 | 23/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 3 active · 15 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024497,6 €↑
- 2023Annual accounts 2023-71,7 k €↓
- 2022Annual accounts 202215,5 k €↑
- 2021Annual accounts 2021-10,1 k €↓
- 2020Annual accounts 20201,7 k €↑
- 2013Annual accounts 2013-57,1 k €↓
- 2012Annual accounts 20122,4 k €↑
- 2011Annual accounts 20111,5 k €↑
- 2010Annual accounts 2010834,3 €↓
- 2009Annual accounts 20094,9 k €↑
- 2008Annual accounts 20084,6 k €↓
- 2007Annual accounts 200714,2 k €↑
- 2006Annual accounts 20066,6 k €
- 13/10/1989IncorporationPublic limited company