ACTIVE

DEN DAI

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

2,4 k €

+102.4% YoY

Gross margin

479,9 k €

+56.5% YoY

Equity

325,3 k €

+0.8% YoY

Workforce

8,7 ETP

+11.5% YoY

What does DEN DAI do?

DEN DAI is a Private limited company incorporated in 1989. Its registered office is in Tienen. It employs on average 8,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0438.682.401

Incorporation

20/10/1989

Legal form

Private limited company

Registered office

Leuvenselaan 877
3300 Tienen · FlandreSee on map

Contributed capital

24 578,70 €

Latest accounts

31/12/2024

Average workforce

8,7 ETP

Joint committees (2)

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	479,9 k €	+56.5%	306,7 k €	-26.7%	418,4 k €	-7.5%	452,4 k €	-30.8%	653,4 k €	+33.5%	489,2 k €	+9.7%	445,8 k €	+7.6%	414,1 k €	+13.6%	364,6 k €	-6.9%	391,5 k €	-3.2%	404,3 k €	+6.7%	379,1 k €	-11.2%	427 k €	+32.8%	321,4 k €	-17.9%	391,3 k €	+19.4%	327,8 k €	+2.9%	318,5 k €	-6.2%	339,6 k €	-0.8%	342,2 k €
EBITDA	111,5 k €	+1139%	9 k €	-36.1%	14,1 k €	-72.2%	50,6 k €	-81.3%	269,9 k €	+32.9%	203,1 k €	-11.2%	228,7 k €	+11.4%	205,3 k €	+41.1%	145,5 k €	-21.0%	184,1 k €	+5.5%	174,6 k €	+3.0%	169,5 k €	-21.4%	215,6 k €	+58.5%	136 k €	-33.0%	202,9 k €	+81.8%	111,6 k €	+75.1%	63,8 k €	-46.2%	118,5 k €	-11.2%	133,4 k €
Operating result	15,1 k €	+115%	-100,5 k €	-16.3%	-86,5 k €	-87.3%	-46,2 k €	-127%	172,6 k €	+53.8%	112,2 k €	-45.2%	204,9 k €	+13.5%	180,5 k €	+57.6%	114,5 k €	-21.5%	145,8 k €	+4.1%	140,1 k €	+3.9%	134,9 k €	-24.8%	179,5 k €	+120%	81,5 k €	-48.7%	158,9 k €	+141%	65,9 k €	+267%	18 k €	-76.1%	75,2 k €	-9.2%	82,8 k €
Net result	2,4 k €	+102%	-103,2 k €	-4.6%	-98,6 k €	-62.1%	-60,8 k €	-152%	117,1 k €	+32.7%	88,3 k €	-34.4%	134,5 k €	+27.8%	105,2 k €	+20.3%	87,5 k €	+138%	36,7 k €	-55.8%	83 k €	-7.8%	90,1 k €	-23.1%	117,2 k €	+120%	53,2 k €	-49.4%	105 k €	+127%	46,3 k €	+1554%	2,8 k €	-94.2%	48,4 k €	-16.2%	57,8 k €
Balance sheet
Equity	325,3 k €	+0.8%	322,8 k €	-24.2%	426 k €	-18.8%	524,6 k €	-32.8%	780,4 k €	+16.8%	668,3 k €	+15.2%	580 k €	-24.3%	766,5 k €	+10.1%	696,3 k €	+9.0%	638,8 k €	+6.1%	602,1 k €	+7.3%	561 k €	+2.8%	545,9 k €	+3.3%	528,7 k €	+11.2%	475,6 k €	+28.3%	370,6 k €	+14.3%	324,3 k €	+0.9%	321,5 k €	+17.7%	273,1 k €
Total assets	1,5 M €	-1.9%	1,5 M €	+16.3%	1,3 M €	-9.2%	1,5 M €	-20.3%	1,8 M €	+5.7%	1,7 M €	+56.4%	1,1 M €	-4.4%	1,2 M €	+9.4%	1,1 M €	+2.2%	1 M €	-5.6%	1,1 M €	+12.4%	983 k €	-5.8%	1 M €	+12.6%	926,7 k €	+10.1%	841,4 k €	+11.2%	756,5 k €	+2.1%	741 k €	+0.6%	736,6 k €	+9.0%	675,6 k €
Cash	63 k €	-38.3%	102,1 k €	-33.4%	153,4 k €	-56.2%	349,9 k €	-41.6%	599,4 k €	+13.3%	528,8 k €	-17.8%	643,3 k €	-9.8%	713,6 k €	+15.1%	620 k €	-1.4%	629 k €	-7.8%	682,5 k €	+15.9%	589 k €	+23.2%	478,3 k €	+12.2%	426,2 k €	-4.0%	444 k €	+52.1%	292 k €	+4.8%	278,7 k €	-7.4%	300,9 k €	+29.2%	232,8 k €
Debts	1,2 M €	-2.6%	1,2 M €	+35.4%	904,6 k €	-4.0%	942,6 k €	-11.2%	1,1 M €	-1.2%	1,1 M €	+101%	533,8 k €	+33.8%	398,8 k €	+8.1%	368,9 k €	-8.6%	403,8 k €	-19.7%	502,6 k €	+19.1%	422 k €	-15.1%	497,2 k €	+25.0%	397,8 k €	+8.8%	365,6 k €	-5.1%	385,3 k €	-7.4%	416,3 k €	+0.4%	414,7 k €	+3.2%	402 k €
Other
Workforce	8,7 ETP	+11.5%	7,8 ETP	-32.8%	11,6 ETP	-17.1%	14,0 ETP	-11.9%	15,9 ETP	+40.7%	11,3 ETP	+18.9%	9,5 ETP	+35.7%	7,0 ETP	-10.3%	7,8 ETP	+9.9%	7,1 ETP	-16.5%	8,5 ETP	+13.3%	7,5 ETP	0.0%	7,5 ETP	-1.3%	7,6 ETP	-8.4%	8,3 ETP	-5.7%	8,8 ETP	-7.4%	9,5 ETP	+1.1%	9,4 ETP	+8.0%	8,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

HAGE-INVEST

Director · since 03 octobre 2022 · 0467.660.655

Represented by Hans VAN BRUSSEL

Active

Ended mandates

HAGE-INVEST

Director · since 03 octobre 2022 · 0467.660.655

Represented by Hans Van Brussel

Ended

Wilfried Hombroeckx

Director

Ended

WILFRIED HOMBROECKX

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/07/2025	30/08/2024	12/10/2023	08/07/2022	29/07/2021	17/09/2020
General meeting	30/06/2025	21/06/2024	20/06/2023	21/06/2022	15/06/2021	16/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	30/06/2025	30/07/2025	Dutch	PDF
Abridged model	31/12/2023	21/06/2024	30/08/2024	Dutch	PDF
Abridged model	31/12/2022	20/06/2023	12/10/2023	Dutch	PDF
Abridged model	31/12/2021	21/06/2022	08/07/2022	Dutch	PDF
Abridged model	31/12/2020	15/06/2021	29/07/2021	Dutch	PDF
Abridged model	31/12/2019	16/06/2020	17/09/2020	Dutch	PDF
Abridged model	31/12/2018	18/06/2019	11/07/2019	Dutch	PDF
Abridged model	31/12/2017	19/06/2018	28/08/2018	Dutch	PDF
Abridged model	31/12/2016	20/06/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	21/06/2016	16/08/2016	Dutch	PDF
Abridged model	31/12/2014	16/06/2015	24/08/2015	Dutch	PDF
Abridged model	31/12/2013	17/06/2014	26/08/2014	Dutch	PDF
Abridged model	31/12/2012	18/06/2013	28/08/2013	Dutch	PDF
Abridged model	31/12/2011	19/06/2012	27/08/2012	Dutch	PDF
Abridged model	31/12/2010	21/06/2011	11/08/2011	Dutch	PDF
Abridged model	31/12/2009	15/06/2010	05/08/2010	Dutch	PDF
Abridged model	31/12/2008	16/06/2009	19/08/2009	Dutch	PDF
Abridged model	31/12/2007	17/06/2008	20/08/2008	Dutch	PDF
Abridged model	31/12/2006	02/05/2007	24/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

HAGE-INVEST

Director · since 03 octobre 2022 · 0467.660.655

Represented by Hans VAN BRUSSEL

Active

Ended mandates

HAGE-INVEST

Director · since 03 octobre 2022 · 0467.660.655

Represented by Hans Van Brussel

Ended

Wilfried Hombroeckx

Director

Ended

WILFRIED HOMBROECKX

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other07/02/2024
WIJZIGING RECHTSVORM
PDF
Mandates13/10/2022
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares31/07/2018
KAPITAAL - AANDELEN
PDF
Capital / shares15/01/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares08/11/2012
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20242,4 k €↑
2023
Annual accounts 2023-103,2 k €↓
2022
Annual accounts 2022-98,6 k €↓
2021
Annual accounts 2021-60,8 k €↓
2020
Annual accounts 2020117,1 k €↑
2019
Annual accounts 201988,3 k €↓
2018
Annual accounts 2018134,5 k €↑
2017
Annual accounts 2017105,2 k €↑
2016
Annual accounts 201687,5 k €↑
2015
Annual accounts 201536,7 k €↓
2014
Annual accounts 201483 k €↓
2013
Annual accounts 201390,1 k €↓
2012
Annual accounts 2012117,2 k €↑
2011
Annual accounts 201153,2 k €↓
2010
Annual accounts 2010105 k €↑
2009
Annual accounts 200946,3 k €↑
2008
Annual accounts 20082,8 k €↓
2007
Annual accounts 200748,4 k €↓
2006
Annual accounts 200657,8 k €
20/10/1989
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DEN DAI

Overview

What does DEN DAI do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline