FMVDS
0438.683.488 · rovalta.com · 23/09/2026
ACTIVE
FMVDS
Financial year 2025 · closed on 31/12/2025
Net result
22,4 k €
+66.5% YoY
Gross margin
49,5 k €
+61.8% YoY
Equity
306,8 k €
+7.9% YoY
Overview
What does FMVDS do?
FMVDS is a Private limited company incorporated in 1989. Its main activity is: Wholesale of electrical household appliances. Its registered office is in Destelbergen.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0438.683.488
Incorporation
24/10/1989
Legal form
Private limited company
Registered office
Tramstraat(HEU) 8
9070 Destelbergen · FlandreSee on map
9070 Destelbergen · FlandreSee on map
Contributed capital
12 650,55 €
Latest accounts
31/12/2025
Activities (NACE)
46431Wholesale of electrical household appliances· main46431Wholesale of electrical household appliances51430Air transport47540Retail sale of electrical household appliances in specialised stores47540Retail sale of electrical household appliances in specialised stores52450Warehousing and support activities for transportation+3
Contacts
1 public detail availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 49,5 k € | +61.8% | 30,6 k € | -54.0% | 66,5 k € | -41.9% | 114,5 k € | +86.7% | 61,3 k € | -42.2% | 106 k € | +258% | 29,6 k € | +33084% | -89,8 € | -134% | 260,4 € | -45.2% | 475,6 € | -59.4% | 1,2 k € | -13.2% | 1,4 k € | -0.6% | 1,4 k € | -49.9% | 2,7 k € | +27.2% | 2,1 k € | +4.7% | 2 k € | -46.6% | 3,8 k € | +37.6% | 2,8 k € | -57.1% | 6,5 k € | +7.3% | 6 k € |
| EBITDA | 46,8 k € | +63.5% | 28,7 k € | -55.6% | 64,6 k € | -42.7% | 112,8 k € | +88.5% | 59,8 k € | -42.6% | 104,3 k € | +283% | 27,2 k € | +2299% | -1,2 k € | -18.3% | -1 k € | -3.7% | -1 k € | -184% | -355,9 € | +9.7% | -394,2 € | -3.0% | -382,6 € | -140% | 951,8 € | +218% | 299,4 € | +21.4% | 246,7 € | -84.9% | 1,6 k € | +238% | 484 € | -85.5% | 3,3 k € | +20.2% | 2,8 k € |
| Operating result | 30 k € | +55.7% | 19,3 k € | -65.4% | 55,6 k € | -44.6% | 100,4 k € | +107% | 48,6 k € | -49.3% | 95,8 k € | +548% | 14,8 k € | +1196% | -1,3 k € | -16.5% | -1,2 k € | +26.9% | -1,6 k € | -63.1% | -970,8 € | +3.8% | -1 k € | -33.7% | -754,9 € | -288% | 401,8 € | +213% | -354,6 € | +48.6% | -689,5 € | -198% | 701,8 € | +304% | -344 € | -112% | 2,8 k € | +257% | 796,5 € |
| Net result | 22,4 k € | +66.5% | 13,5 k € | -65.1% | 38,6 k € | -43.3% | 68 k € | +95.4% | 34,8 k € | -49.5% | 69 k € | +486% | 11,8 k € | +6164% | 188 € | -51.6% | 388,5 € | -53.8% | 840,7 € | -22.1% | 1,1 k € | -22.8% | 1,4 k € | -15.2% | 1,6 k € | +20.6% | 1,4 k € | -17.9% | 1,7 k € | +6.1% | 1,6 k € | -39.0% | 2,6 k € | -9.8% | 2,9 k € | -42.4% | 5 k € | +38.1% | 3,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 306,8 k € | +7.9% | 284,4 k € | +0.6% | 282,7 k € | +15.8% | 244,1 k € | +38.7% | 176 k € | +24.7% | 141,2 k € | +95.5% | 72,2 k € | +19.5% | 60,4 k € | +0.3% | 60,3 k € | +0.6% | 59,9 k € | +1.4% | 59 k € | +1.9% | 57,9 k € | +2.5% | 56,6 k € | +3.0% | 54,9 k € | +2.6% | 53,5 k € | +3.2% | 51,9 k € | +3.1% | 50,3 k € | +5.4% | 47,7 k € | +6.4% | 44,9 k € | +12.4% | 39,9 k € |
| Total assets | 418 k € | +19.4% | 350,1 k € | -4.3% | 365,9 k € | +7.9% | 339,1 k € | +16.1% | 292 k € | +11.0% | 263,2 k € | +27.9% | 205,8 k € | +169% | 76,5 k € | -14.7% | 89,6 k € | +17.4% | 76,4 k € | -4.3% | 79,8 k € | +5.9% | 75,4 k € | -0.7% | 75,9 k € | +0.8% | 75,3 k € | +17.2% | 64,3 k € | -6.0% | 68,3 k € | -11.3% | 77,1 k € | -5.0% | 81,1 k € | -12.0% | 92,2 k € | +16.6% | 79,1 k € |
| Cash | 51,3 k € | +47.4% | 34,8 k € | -37.2% | 55,5 k € | +57.7% | 35,2 k € | -37.3% | 56,1 k € | +39.3% | 40,3 k € | -13.8% | 46,7 k € | +27.4% | 36,7 k € | +3.0% | 35,6 k € | +49.9% | 23,8 k € | -7.0% | 25,6 k € | +7.3% | 23,8 k € | +21.7% | 19,6 k € | -2.0% | 20 k € | +9.0% | 18,3 k € | +17.0% | 15,7 k € | +85.6% | 8,4 k € | -52.1% | 17,6 k € | -25.1% | 23,5 k € | +33.0% | 17,7 k € |
| Debts | 111,1 k € | +69.0% | 65,7 k € | -21.0% | 83,2 k € | -12.4% | 95 k € | -18.1% | 116 k € | -4.9% | 122 k € | -8.7% | 133,6 k € | +746% | 15,8 k € | -45.9% | 29,2 k € | +79.0% | 16,3 k € | -20.8% | 20,6 k € | +19.7% | 17,2 k € | -11.1% | 19,3 k € | -5.2% | 20,4 k € | +90.0% | 10,7 k € | -34.8% | 16,5 k € | -38.4% | 26,8 k € | -19.9% | 33,4 k € | -29.5% | 47,4 k € | +20.9% | 39,2 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 10 ended
Active mandates
Donald Gerard Garrein
ActiveFrancis Garrein
ActiveMagda Van Der Straeten
ActiveMichel Garrein
ActiveEnded mandates
Donald Garrein
EndedFrancis Garrein
EndedMichel Garrein
EndedMagda Van Der Straeten
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 17/07/2026 | 24/07/2025 | 15/07/2024 | 14/06/2023 | 14/06/2022 | 08/06/2021 |
| General meeting | 30/06/2026 | 27/06/2025 | 22/06/2024 | 03/06/2023 | 04/06/2022 | 05/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 30/06/2026 | 17/07/2026 | Dutch | |
| Micro model | 31/12/2024 | 27/06/2025 | 24/07/2025 | Dutch | |
| Micro model | 31/12/2023 | 22/06/2024 | 15/07/2024 | Dutch | |
| Micro model | 31/12/2022 | 03/06/2023 | 14/06/2023 | Dutch | |
| Micro model | 31/12/2021 | 04/06/2022 | 14/06/2022 | Dutch | |
| Micro model | 31/12/2020 | 05/06/2021 | 08/06/2021 | Dutch | |
| Micro model | 31/12/2019 | 06/06/2020 | 25/09/2020 | Dutch | |
| Micro model | 31/12/2018 | 30/05/2019 | 17/06/2019 | Dutch | |
| Micro model | 31/12/2017 | 31/05/2018 | 26/06/2018 | Dutch | |
| Micro model | 31/12/2016 | 25/05/2017 | 31/05/2017 | Dutch | |
| Abridged model | 31/12/2015 | 26/05/2016 | 30/05/2016 | Dutch | |
| Abridged model | 31/12/2014 | 28/05/2015 | 14/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 29/05/2014 | 08/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 30/05/2013 | 07/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 31/05/2012 | 09/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 26/05/2011 | 14/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 27/05/2010 | 14/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 28/05/2009 | 02/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 29/05/2008 | 15/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 31/05/2007 | 04/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 10 ended
Active mandates
Donald Gerard Garrein
ActiveFrancis Garrein
ActiveMagda Van Der Straeten
ActiveMichel Garrein
ActiveEnded mandates
Donald Garrein
EndedFrancis Garrein
EndedMichel Garrein
EndedMagda Van Der Straeten
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates26/05/2023ONTSLAGEN - BENOEMINGEN
- Mandates04/12/2019STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
- Mandates29/01/2019ONTSLAGEN - BENOEMINGEN
- Capital / shares29/09/2005KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202522,4 k €↑
- 2024Annual accounts 202413,5 k €↓
- 2023Annual accounts 202338,6 k €↓
- 2022Annual accounts 202268 k €↑
- 2021Annual accounts 202134,8 k €↓
- 2020Annual accounts 202069 k €↑
- 2019Annual accounts 201911,8 k €↑
- 2019Name changeFMVDS
- 2018Annual accounts 2018188 €↓
- 2017Annual accounts 2017388,5 €↓
- 2016Annual accounts 2016840,7 €↓
- 2015Annual accounts 20151,1 k €↓
- 2014Annual accounts 20141,4 k €↓
- 2013Annual accounts 20131,6 k €↑
- 2012Annual accounts 20121,4 k €↓
- 2011Annual accounts 20111,7 k €↑
- 2010Annual accounts 20101,6 k €↓
- 2009Annual accounts 20092,6 k €↓
- 2008Annual accounts 20082,9 k €↓
- 2007Annual accounts 20075 k €↑
- 2006Annual accounts 20063,6 k €
- 2006Name changeVAN DER STRAETEN
- 24/10/1989IncorporationPrivate limited company