ACTIVE

DECATOUR

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

192,5 k €

-11.4% YoY

Gross margin

296,8 k €

-10.8% YoY

Equity

1,1 M €

-65.3% YoY

What does DECATOUR do?

DECATOUR is a Private limited company incorporated in 1989. Its main activity is: Manufacture of weapons and ammunition. Its registered office is in Braine-le-Château.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0438.687.448

Incorporation

02/11/1989

Legal form

Private limited company

Registered office

Rue Idès Vanschepdael 11
1440 Braine-le-Château · WallonieSee on map

Contributed capital

18 592,00 €

Latest accounts

31/12/2025

Activities (NACE)

25401Manufacture of weapons and ammunition· main 25501Forging, pressing, stamping and roll-forming of metal; powder metallurgy 28401Manufacture of metal forming machinery and machine tools 25510Forging, pressing, stamping and roll-forming of metal; powder metallurgy 25610Treatment and coating of metals 28510Manufacture of machinery and equipment n.e.c.

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	296,8 k €	-10.8%	332,8 k €	+19.1%	279,5 k €	+33.9%	208,7 k €	+7.6%	193,9 k €	-11.7%	219,5 k €	+41.2%	155,5 k €	-26.6%	211,9 k €	+8.8%	194,8 k €	+20.2%	162 k €	+105%	78,9 k €	-32.6%	117 k €	+114%	54,8 k €	-85.0%	364,3 k €	-11.2%	410,4 k €	-1.9%	418,5 k €	+55.8%	268,6 k €	-57.7%	635,3 k €	+20.2%	528,5 k €	+110%	251,4 k €
EBITDA	289,3 k €	-11.1%	325,4 k €	+26.2%	257,8 k €	+37.9%	186,9 k €	+0.1%	186,7 k €	-12.1%	212,3 k €	+43.1%	148,4 k €	-25.8%	199,9 k €	+6.4%	187,8 k €	+24.1%	151,3 k €	+154%	59,7 k €	-0.5%	60 k €	+4500%	1,3 k €	-99.6%	322,4 k €	-9.7%	357 k €	-0.8%	359,7 k €	+67.5%	214,7 k €	-62.9%	578,9 k €	+20.5%	480,3 k €	+130%	208,6 k €
Operating result	255,4 k €	-12.1%	290,4 k €	+28.2%	226,6 k €	+43.6%	157,7 k €	-4.7%	165,5 k €	-17.3%	200,2 k €	+69.3%	118,3 k €	-34.0%	179,2 k €	+5.5%	169,8 k €	+34.3%	126,4 k €	+334%	29,1 k €	+23.1%	23,7 k €	+151%	-46,8 k €	-117%	275 k €	-11.2%	309,8 k €	+5.6%	293,3 k €	+121%	132,8 k €	-71.1%	460,2 k €	+26.4%	364 k €	+243%	106,2 k €
Net result	192,5 k €	-11.4%	217,2 k €	+41.3%	153,7 k €	+45.0%	106 k €	-24.3%	140 k €	+0.8%	138,9 k €	+78.1%	78 k €	-48.8%	152,4 k €	+24.4%	122,4 k €	+175%	44,5 k €	-38.8%	72,8 k €	+21.2%	60,1 k €	+184%	-71,5 k €	-125%	290,6 k €	+27.9%	227,3 k €	-6.9%	244,1 k €	+53.7%	158,8 k €	-44.4%	285,6 k €	+20.5%	236,9 k €	+140%	98,7 k €
Balance sheet
Equity	1,1 M €	-65.3%	3,1 M €	+7.6%	2,9 M €	+3.5%	2,8 M €	+1.8%	2,7 M €	+4.6%	2,6 M €	+5.7%	2,5 M €	+3.3%	2,4 M €	+6.7%	2,2 M €	+5.8%	2,1 M €	+2.2%	2,1 M €	+3.7%	2 M €	+3.1%	1,9 M €	-1.6%	2 M €	+8.3%	1,8 M €	-3.9%	1,9 M €	+14.9%	1,6 M €	+10.8%	1,5 M €	+24.0%	1,2 M €	+24.8%	953,6 k €
Total assets	1,7 M €	-44.6%	3,1 M €	+5.5%	3 M €	+3.3%	2,9 M €	+0.8%	2,8 M €	+5.4%	2,7 M €	+5.0%	2,6 M €	+7.6%	2,4 M €	+5.3%	2,3 M €	+3.6%	2,2 M €	+4.8%	2,1 M €	+4.1%	2 M €	+2.7%	2 M €	-1.2%	2 M €	+5.4%	1,9 M €	-3.1%	1,9 M €	+12.4%	1,7 M €	+8.6%	1,6 M €	+15.5%	1,4 M €	+17.7%	1,2 M €
Cash	72,2 k €	+446%	13,2 k €	+138%	5,6 k €	+35.2%	4,1 k €	-33.8%	6,2 k €	+166%	2,3 k €	-64.3%	6,5 k €	-86.3%	47,8 k €	+850%	5 k €	-84.2%	31,9 k €	+793%	3,6 k €	+337%	818,1 €	-58.9%	2 k €	-74.2%	7,7 k €	+102%	3,8 k €	+114%	1,8 k €	-62.5%	4,8 k €	+68.8%	2,8 k €	-89.2%	26,3 k €	-88.1%	220,5 k €
Debts	661,7 k €	+1340%	45,9 k €	-54.6%	101,1 k €	-2.4%	103,6 k €	-19.7%	129 k €	+25.9%	102,4 k €	-9.5%	113,2 k €	+954%	10,7 k €	-72.0%	38,4 k €	-52.9%	81,5 k €	+208%	26,5 k €	+56.9%	16,9 k €	-30.8%	24,4 k €	+42.7%	17,1 k €	-65.6%	49,7 k €	+35.8%	36,6 k €	-45.9%	67,5 k €	-26.7%	92,1 k €	-45.2%	168,1 k €	-16.7%	201,9 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		0,2 ETP	-80.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

Jean-Michel ZEBIER

Director

Active

Nadine DE COSTER

Director

Active

Ended mandates

Jean Michel ZEBIER

Manager

Ended

Jean-Michel ZEBIER

Manager

Ended

Nadine DE COSTER

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
DEKAINVEST● Active	0807.398.603

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/08/2026	31/08/2025	19/06/2024	20/06/2023	13/07/2022	15/07/2021
General meeting	25/08/2026	29/08/2025	04/06/2024	06/06/2023	14/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	25/08/2026	27/08/2026	French	PDF
Micro model	31/12/2024	29/08/2025	31/08/2025	French	PDF
Micro model	31/12/2023	04/06/2024	19/06/2024	French	PDF
Micro model	31/12/2022	06/06/2023	20/06/2023	French	PDF
Micro model	31/12/2021	14/06/2022	13/07/2022	French	PDF
Micro model	31/12/2020	25/06/2021	15/07/2021	French	PDF
Abridged model	31/12/2019	08/09/2020	30/09/2020	French	PDF
Abridged model	31/12/2018	25/06/2019	10/07/2019	French	PDF
Abridged model	31/12/2017	10/07/2018	12/07/2018	French	PDF
Micro model	31/12/2016	23/06/2017	19/08/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	18/08/2016	French	PDF
Abridged model	31/12/2014	28/05/2015	03/06/2015	French	PDF
Abridged model	31/12/2013	30/05/2014	23/06/2014	French	PDF
Abridged model	31/12/2012	29/05/2013	29/06/2013	French	PDF
Abridged model	31/12/2011	28/05/2012	01/06/2012	French	PDF
Abridged model	31/12/2010	28/05/2011	27/06/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	22/06/2010	French	PDF
Abridged model	31/12/2008	28/05/2009	24/06/2009	French	PDF
Abridged modelCorrection	31/12/2007	28/06/2008	25/08/2008	French	PDF
Abridged model	31/12/2007	28/06/2008	30/06/2008	French	PDF
Abridged model	31/12/2006	27/06/2007	27/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

Jean-Michel ZEBIER

Director

Active

Nadine DE COSTER

Director

Active

Ended mandates

Jean Michel ZEBIER

Manager

Ended

Jean-Michel ZEBIER

Manager

Ended

Nadine DE COSTER

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates31/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Other20/01/2012
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates14/12/2007
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Restructuring18/04/2007
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring20/02/2007
DIVERS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Capital / shares30/01/2006
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS - ASSEMBLEE GENERALE
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025192,5 k €↓
2024
Annual accounts 2024217,2 k €↑
2023
Annual accounts 2023153,7 k €↑
2022
Annual accounts 2022106 k €↓
2021
Annual accounts 2021140 k €↑
2020
Annual accounts 2020138,9 k €↑
2019
Annual accounts 201978 k €↓
2018
Annual accounts 2018152,4 k €↑
2017
Annual accounts 2017122,4 k €↑
2016
Annual accounts 201644,5 k €↓
2015
Annual accounts 201572,8 k €↑
2014
Annual accounts 201460,1 k €↑
2013
Annual accounts 2013-71,5 k €↓
2012
Annual accounts 2012290,6 k €↑
2011
Annual accounts 2011227,3 k €↓
2010
Annual accounts 2010244,1 k €↑
2009
Annual accounts 2009158,8 k €↓
2008
Annual accounts 2008285,6 k €↑
2007
Annual accounts 2007236,9 k €↑
2006
Annual accounts 200698,7 k €
02/11/1989
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DECATOUR

Overview

What does DECATOUR do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline