ACTIVE

EDELWEISS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

7,2 k €

-88.7% YoY

Gross margin

82 k €

-40.3% YoY

Equity

792,6 k €

+0.9% YoY

What does EDELWEISS do?

EDELWEISS is a Cooperative company with limited liability incorporated in 1989. Its main activity is: Painting and glazing. Its registered office is in Uccle.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0438.744.757

Incorporation

02/10/1989

Legal form

Cooperative company with limited liability

Registered office

Chaussée d'Alsemberg 842 box R 3
1180 Uccle · BruxellesSee on map

Contributed capital

18 352,12 €

Latest accounts

31/12/2025

Activities (NACE)

43341Painting and glazing· main 43341Painting and glazing 45441Sale, maintenance and repair of motorcycles and related parts and accessories 43333Floor and wall covering 43333Floor and wall covering 45433Sale, maintenance and repair of motorcycles and related parts and accessories

Joint committees (4)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	82 k €	-40.3%	137,4 k €	-11.0%	154,3 k €	+44.3%	107 k €	+19.1%	89,8 k €	+51.1%	59,4 k €	+211%	19,1 k €	-84.8%	125,7 k €	-1.1%	127,1 k €	-16.4%	152,1 k €	-30.4%	218,3 k €	+0.1%	218,1 k €	+54.4%	141,3 k €	-36.1%	221,1 k €	-27.0%	303 k €	+41.0%	214,9 k €	+25.0%	171,9 k €	+5.4%	163,1 k €	+2.4%	159,2 k €	+5.0%	151,6 k €
EBITDA	786 €	-98.5%	52,5 k €	-9.7%	58,1 k €	+326%	13,7 k €	-63.7%	37,7 k €	+63.9%	23 k €	+301%	-11,4 k €	-111%	104,5 k €	+52.5%	68,5 k €	+1234%	5,1 k €	-92.8%	71,4 k €	-0.8%	72 k €	+207%	23,4 k €	-77.9%	106,1 k €	-45.0%	192,7 k €	+105%	94 k €	+361%	-36 k €	-389%	12,5 k €	-49.3%	24,6 k €	-44.2%	44 k €
Operating result	-6,4 k €	-113%	47,7 k €	-15.3%	56,3 k €	+314%	13,6 k €	-62.3%	36 k €	+69.4%	21,3 k €	+262%	-13,1 k €	-113%	102,9 k €	+53.9%	66,8 k €	+1825%	3,5 k €	-95.0%	69,7 k €	-0.5%	70 k €	+209%	22,6 k €	-77.1%	98,8 k €	-46.8%	185,6 k €	+113%	87 k €	+304%	-42,7 k €	-6050%	717 €	-96.3%	19,3 k €	-50.3%	38,8 k €
Net result	7,2 k €	-88.7%	63,3 k €	+30.0%	48,7 k €	+64.6%	29,6 k €	-27.2%	40,6 k €	+21.4%	33,4 k €	+340%	7,6 k €	-92.6%	103,5 k €	+88.4%	54,9 k €	+142%	22,7 k €	-64.7%	64,4 k €	+9.2%	59 k €	+147%	23,9 k €	-56.2%	54,5 k €	-55.1%	121,3 k €	+39.5%	86,9 k €	+336%	-36,8 k €	-1071%	-3,1 k €	-122%	14,2 k €	+69.2%	8,4 k €
Balance sheet
Equity	792,6 k €	+0.9%	785,4 k €	+8.8%	722,1 k €	+7.2%	673,5 k €	+4.6%	643,9 k €	+6.7%	603,3 k €	+5.9%	569,9 k €	+1.4%	562,3 k €	+22.6%	458,8 k €	+13.6%	403,9 k €	+6.0%	381,2 k €	+20.3%	316,8 k €	+22.9%	257,8 k €	+10.2%	234 k €	+30.4%	179,5 k €	+208%	58,2 k €	+4373%	1,3 k €	-96.6%	38,1 k €	-4.8%	40 k €	+71.7%	23,3 k €
Total assets	1 M €	+0.4%	1 M €	+5.9%	947,3 k €	+9.0%	868,7 k €	+6.1%	818,5 k €	+6.4%	769,6 k €	-7.7%	833,8 k €	+3.4%	806,3 k €	+14.6%	703,7 k €	+12.6%	624,8 k €	+1.3%	616,8 k €	+13.8%	542,1 k €	+19.0%	455,5 k €	-4.3%	476,1 k €	+32.9%	358,2 k €	+48.1%	241,9 k €	+92.5%	125,7 k €	-18.9%	155 k €	+50.6%	102,9 k €	+10.1%	93,5 k €
Cash	2,1 €	0.0%	2,1 €	0.0%	2,1 €	-92.6%	29 €	-97.5%	1,2 k €	-36.5%	1,8 k €	+1784%	98,1 €	-99.1%	10,8 k €	+19201%	56 €	-53.4%	120,1 €	-81.6%	654,2 €	-68.8%	2,1 k €	-86.7%	15,8 k €	+571%	2,4 k €	+13903%	16,9 €	-67.6%	52,1 €	-99.7%	18,5 k €	+52.3%	12,1 k €	-81.6%	66 k €	+79.4%	36,8 k €
Debts	214,7 k €	-1.0%	217 k €	-3.0%	223,7 k €	+15.5%	193,7 k €	+11.9%	173,1 k €	+4.8%	165,2 k €	-37.2%	262,9 k €	+7.7%	244 k €	-0.4%	244,9 k €	+10.9%	220,9 k €	-6.3%	235,7 k €	+5.3%	223,7 k €	+14.1%	196,1 k €	-18.5%	240,8 k €	+34.8%	178,7 k €	-2.7%	183,7 k €	+47.7%	124,4 k €	+6.4%	116,9 k €	+85.8%	62,9 k €	-10.3%	70,2 k €
Other
Workforce	–		–		–		–		–		–		–		–		1,9 ETP	-54.8%	4,2 ETP	0.0%	4,2 ETP	+2.4%	4,1 ETP	+13.9%	3,6 ETP	0.0%	3,6 ETP	0.0%	3,6 ETP	0.0%	3,6 ETP	-16.3%	4,3 ETP	+2.4%	4,2 ETP	+13.5%	3,7 ETP	+5.7%	3,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Panasiuk Roman

Mandate

Active

Ended mandates

Cetra Renald

Mandate

Ended

Renald Cetra

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
2C MULTIMEDIA● Bankrupt	0832.814.482
AB INVEST● Active	0879.133.467
Accessories & Consumables for Medicine and Esthetics● Active	0668.712.753
ADOPT STAND● Bankrupt	0761.961.526
AF-MONTAGE SPECIAL● Active	0802.549.987
AFR BUSINESS● Bankrupt	0700.362.764
A.G. CONCEPT RENOVATION● Active	0765.329.109
AG-TOTALCONSTRUCT● Active	1040.468.421
AK INVEST COMPANY● Bankrupt	0703.909.994
Alexandra Construct● Active	0541.717.779
ALIM TRANS● Active	0698.824.721
ALL CAR LOCATION● Bankrupt	0466.278.802
ALL ELEC KRIS● Active	0680.803.804
ALLIANCE● Bankrupt	0649.662.151
ALTUM● Active	0463.751.357
AMIRALE● Active	0792.235.919
AM RENOVATION● Active	0629.883.356
AND CHAPE● Active	0821.691.948
ANDUEL● Active	0752.543.420
ANGY CONCEPT CARE● Active	0746.833.880

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/07/2026	18/08/2025	26/08/2024	29/09/2023	31/10/2022	29/09/2021
General meeting	30/06/2026	18/07/2025	28/07/2024	30/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	29/07/2026	French	PDF
Micro model	31/12/2024	18/07/2025	18/08/2025	French	PDF
Micro model	31/12/2023	28/07/2024	26/08/2024	French	PDF
Micro model	31/12/2022	30/06/2023	29/09/2023	French	PDF
Micro model	31/12/2021	30/06/2022	31/10/2022	French	PDF
Micro model	31/12/2020	30/06/2021	29/09/2021	French	PDF
Micro model	31/12/2019	30/06/2020	30/11/2020	French	PDF
Micro model	31/12/2018	30/06/2019	26/09/2019	French	PDF
Abridged model	31/12/2017	30/06/2018	28/09/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	29/09/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	29/09/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	30/10/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	29/10/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	27/09/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	28/09/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	26/08/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	20/08/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	18/08/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	12/08/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	14/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Panasiuk Roman

Mandate

Active

Ended mandates

Cetra Renald

Mandate

Ended

Renald Cetra

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates20/03/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates16/05/2017
DEMISSIONS, NOMINATIONS
PDF
Registered office08/07/2013
SIEGE SOCIAL
PDF
Mandates05/12/2012
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Registered office27/10/2011
SIEGE SOCIAL
PDF
Mandates30/10/2007
DEMISSIONS, NOMINATIONS
PDF
Registered office04/04/2005
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20257,2 k €↓
2024
Annual accounts 202463,3 k €↑
2023
Annual accounts 202348,7 k €↑
2022
Annual accounts 202229,6 k €↓
2021
Annual accounts 202140,6 k €↑
2020
Annual accounts 202033,4 k €↑
2019
Annual accounts 20197,6 k €↓
2018
Annual accounts 2018103,5 k €↑
2017
Annual accounts 201754,9 k €↑
2016
Annual accounts 201622,7 k €↓
2015
Annual accounts 201564,4 k €↑
2014
Annual accounts 201459 k €↑
2013
Annual accounts 201323,9 k €↓
2012
Annual accounts 201254,5 k €↓
2011
Annual accounts 2011121,3 k €↑
2010
Annual accounts 201086,9 k €↑
2009
Annual accounts 2009-36,8 k €↓
2008
Annual accounts 2008-3,1 k €↓
2007
Annual accounts 200714,2 k €↑
2006
Annual accounts 20068,4 k €
02/10/1989
IncorporationCooperative company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EDELWEISS

Overview

What does EDELWEISS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline