REVABO
0438.748.420 · rovalta.com · 23/09/2026
ACTIVE
REVABO
Financial year 2024 · closed on 31/12/2024
Net result
19,3 k €
-83.0% YoY
Gross margin
211,8 k €
-30.0% YoY
Equity
371 k €
+5.5% YoY
Overview
What does REVABO do?
REVABO is a Public limited company incorporated in 1989. Its main activity is: Sewerage. Its registered office is in Willebroek.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0438.748.420
Incorporation
23/10/1989
Legal form
Public limited company
Registered office
Hoeikensstraat 60
2830 Willebroek · FlandreSee on map
2830 Willebroek · FlandreSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2024
Activities (NACE)
Joint committees (1)
- 200
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 211,8 k € | -30.0% | 302,5 k € | +201% | 100,6 k € | +0.2% | 100,4 k € | -46.7% | 188,4 k € | +19.2% | 158,1 k € | -37.4% | 252,5 k € | -38.7% | 412,1 k € | +2.7% | 401,1 k € | -5.7% | 425,3 k € | +0.9% | 421,5 k € | -12.4% | 481 k € | -47.2% | 910,6 k € | +15.1% | 791,1 k € | +39.9% | 565,5 k € | -5.2% | 596,5 k € | -7.3% | 643,6 k € | -8.2% | 701,2 k € | +7.8% | 650,7 k € |
| EBITDA | 111,8 k € | -45.7% | 205,8 k € | +180% | 73,5 k € | +21.0% | 60,7 k € | -45.2% | 110,8 k € | +50.1% | 73,9 k € | -26.1% | 99,9 k € | -32.9% | 149 k € | -2.5% | 152,8 k € | -6.5% | 163,5 k € | +11.5% | 146,6 k € | -25.4% | 196,6 k € | -63.6% | 540 k € | +3.2% | 523,3 k € | +75.2% | 298,6 k € | +4.2% | 286,6 k € | -18.2% | 350,3 k € | -16.2% | 417,9 k € | +25.5% | 332,9 k € |
| Operating result | 27,8 k € | -80.6% | 143,2 k € | +880% | 14,6 k € | -58.0% | 34,8 k € | -44.4% | 62,5 k € | +25450% | 244,7 € | -99.0% | 25,5 k € | -25.1% | 34,1 k € | +40.6% | 24,2 k € | -21.0% | 30,7 k € | +251% | -20,3 k € | -344% | -4,6 k € | -101% | 480,7 k € | +3.2% | 465,7 k € | +333% | 107,5 k € | +47.5% | 72,8 k € | +31.5% | 55,4 k € | -21.2% | 70,3 k € | -48.1% | 135,4 k € |
| Net result | 19,3 k € | -83.0% | 113,7 k € | +873% | 11,7 k € | -54.4% | 25,6 k € | -45.0% | 46,7 k € | +407% | 9,2 k € | -64.1% | 25,7 k € | -6.9% | 27,6 k € | +5.1% | 26,2 k € | +6.1% | 24,7 k € | -37.8% | 39,7 k € | +893% | 4 k € | -98.8% | 325,9 k € | +9.3% | 298 k € | +352% | 66 k € | +26.2% | 52,3 k € | +45.1% | 36 k € | -11.4% | 40,7 k € | -57.3% | 95,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 371 k € | +5.5% | 351,7 k € | +47.8% | 238 k € | +5.2% | 226,3 k € | +12.8% | 200,7 k € | +34.7% | 149 k € | -16.0% | 177,3 k € | -80.0% | 886,7 k € | +3.2% | 859,2 k € | +3.1% | 832,9 k € | +3.1% | 808,2 k € | +5.2% | 768,5 k € | +0.5% | 764,5 k € | +74.3% | 438,7 k € | +212% | 140,6 k € | -82.9% | 824,7 k € | +6.8% | 772,4 k € | +4.9% | 736,4 k € | +5.8% | 695,7 k € |
| Total assets | 1,5 M € | -10.3% | 1,7 M € | -19.5% | 2,1 M € | +399% | 413,4 k € | +12.0% | 369,2 k € | -0.4% | 370,8 k € | -69.0% | 1,2 M € | -3.6% | 1,2 M € | -36.4% | 1,9 M € | +19.5% | 1,6 M € | -38.7% | 2,7 M € | +28.8% | 2,1 M € | -3.7% | 2,1 M € | +58.8% | 1,3 M € | -32.4% | 2 M € | +13.1% | 1,8 M € | -5.5% | 1,9 M € | -12.8% | 2,1 M € | +21.4% | 1,8 M € |
| Cash | 210,8 k € | +76.4% | 119,5 k € | -21.3% | 152 k € | +160% | 58,4 k € | +85.3% | 31,5 k € | -63.8% | 87 k € | +152% | 34,6 k € | -68.6% | 110 k € | +649% | 14,7 k € | -45.1% | 26,8 k € | -36.9% | 42,5 k € | +62.1% | 26,2 k € | -12.2% | 29,8 k € | +260% | 8,3 k € | -75.0% | 33,3 k € | +15.5% | 28,8 k € | +113% | 13,5 k € | -44.9% | 24,5 k € | +742% | 2,9 k € |
| Debts | 1,1 M € | -13.2% | 1,2 M € | -32.8% | 1,8 M € | +940% | 173,8 k € | +21.7% | 142,9 k € | -24.6% | 189,4 k € | -80.5% | 973,9 k € | +209% | 315 k € | -70.8% | 1,1 M € | +36.6% | 790,2 k € | -56.9% | 1,8 M € | +41.7% | 1,3 M € | -6.0% | 1,4 M € | +51.0% | 911 k € | -50.9% | 1,9 M € | +97.4% | 940,6 k € | -14.0% | 1,1 M € | -22.1% | 1,4 M € | +31.8% | 1,1 M € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | 0,4 ETP | -66.7% | 1,2 ETP | 0.0% | 1,2 ETP | -25.0% | 1,6 ETP | -56.8% | 3,7 ETP | +5.7% | 3,5 ETP | +2.9% | 3,4 ETP | -24.4% | 4,5 ETP | -18.2% | 5,5 ETP | +3.8% | 5,3 ETP | +8.2% | 4,9 ETP | -10.9% | 5,5 ETP | -5.2% | 5,8 ETP | +5.5% | 5,5 ETP | -19.1% | 6,8 ETP | -5.6% | 7,2 ETP | |||
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 4 active · 28 ended
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/09/2025 | 27/09/2024 | 13/10/2023 | 30/09/2022 | 14/12/2021 | 31/10/2020 |
| General meeting | 26/09/2025 | 26/09/2024 | 06/10/2023 | 29/09/2022 | 05/10/2021 | 26/10/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 26/09/2025 | 30/09/2025 | Dutch | |
| Abridged model | 31/12/2023 | 26/09/2024 | 27/09/2024 | Dutch | |
| Abridged model | 31/12/2022 | 06/10/2023 | 13/10/2023 | Dutch | |
| Abridged model | 31/12/2021 | 29/09/2022 | 30/09/2022 | Dutch | |
| Abridged model | 31/12/2020 | 05/10/2021 | 14/12/2021 | Dutch | |
| Abridged model | 31/12/2019 | 26/10/2020 | 31/10/2020 | Dutch | |
| Abridged model | 31/12/2018 | 30/09/2019 | 18/10/2019 | Dutch | |
| Abridged model | 31/12/2017 | 25/09/2018 | 07/11/2018 | Dutch | |
| Abridged model | 31/12/2016 | 26/09/2017 | 28/09/2017 | Dutch | |
| Abridged model | 31/12/2015 | 01/03/2016 | 31/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 03/03/2015 | 26/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 04/03/2014 | 28/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 05/03/2013 | 30/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 06/03/2012 | 24/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 01/03/2011 | 16/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 02/03/2010 | 19/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 03/03/2009 | 31/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 04/03/2008 | 29/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 06/03/2007 | 10/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Publications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates06/05/2026ONTSLAGEN - BENOEMINGEN
- Mandates15/09/2025ONTSLAGEN - BENOEMINGEN
- Mandates08/01/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
- Mandates08/11/2022ONTSLAGEN - BENOEMINGEN
- Mandates12/07/2022MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Mandates17/07/2020ONTSLAGEN - BENOEMINGEN
- Mandates07/02/2020ONTSLAGEN - BENOEMINGEN
- Other26/01/2017ALGEMENE VERGADERING
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202419,3 k €↓
- 2023Annual accounts 2023113,7 k €↑
- 2022Annual accounts 202211,7 k €↓
- 2021Annual accounts 202125,6 k €↓
- 2020Annual accounts 202046,7 k €↑
- 2019Annual accounts 20199,2 k €↓
- 2018Annual accounts 201825,7 k €↓
- 2017Annual accounts 201727,6 k €↑
- 2016Annual accounts 201626,2 k €↑
- 2015Annual accounts 201524,7 k €↓
- 2014Annual accounts 201439,7 k €↑
- 2013Annual accounts 20134 k €↓
- 2012Annual accounts 2012325,9 k €↑
- 2011Annual accounts 2011298 k €↑
- 2010Annual accounts 201066 k €↑
- 2009Annual accounts 200952,3 k €↑
- 2008Annual accounts 200836 k €↓
- 2007Annual accounts 200740,7 k €↓
- 2006Annual accounts 200695,2 k €
- 23/10/1989IncorporationPublic limited company