ACTIVE

KINOS

Financial year 2025 · closed on 31/12/2025
Net result
687,7 €
-53.3% YoY
Gross margin
2,9 k €
-26.1% YoY
Equity
753,8 k €
+0.1% YoY

What does KINOS do?

KINOS is a Public limited company incorporated in 1989. Its registered office is in Flémalle.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0438.765.543
Incorporation
29/09/1989
Legal form
Public limited company
Registered office
Rue des Awirs(AWR) 321
4400 Flémalle · Wallonie
Contributed capital
62 015,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin2,9 k €3,9 k €9,6 k €-7,6 k €5,9 k €676,3 k €44 k €649,7 k €236,8 k €38,9 k €65,5 k €62,4 k €137,4 k €120,8 k €168,6 k €97,1 k €74,3 k €123,4 k €63,6 k €82,9 k €
EBITDA762,6 €1,9 k €7,6 k €-9,4 k €4,1 k €671,1 k €38,6 k €642,1 k €228,7 k €30,7 k €55,2 k €40,7 k €110,8 k €100,7 k €149,1 k €76,6 k €55,9 k €105,6 k €47,5 k €68,2 k €
Operating result762,6 €1,9 k €7,6 k €-9,4 k €4,1 k €671,1 k €30,4 k €633 k €200,5 k €275,2 €24,9 k €4,2 k €35,7 k €40,7 k €90,4 k €20,7 k €2 k €58,2 k €938 €33,2 k €
Net result687,7 €1,5 k €7,2 k €-5,9 k €6,8 k €506,7 k €21,6 k €404,2 k €115,3 k €-4,8 k €342,8 k €353,7 k €27,6 k €33,4 k €81,6 k €11,3 k €-7,1 k €47,6 k €-10,2 k €20,9 k €
Balance sheet
Equity753,8 k €753,2 k €751,7 k €744,5 k €750,4 k €1,7 M €1,2 M €1,2 M €811 k €695,7 k €700,5 k €357,7 k €363,9 k €1,8 M €1,7 M €1,7 M €1,7 M €1,7 M €1,6 M €688,8 k €
Total assets753,9 k €753,2 k €752,2 k €746,7 k €753,3 k €1,8 M €1,2 M €1,3 M €909,5 k €993 k €1,1 M €1,4 M €2 M €2 M €2 M €1,9 M €1,9 M €2 M €2 M €1 M €
Cash27,8 k €30,6 k €32,5 k €36,7 k €59,3 k €348,4 k €481,4 k €470,8 k €55,3 k €93,6 k €220,1 k €363,8 k €54,7 k €49,4 k €127,9 k €73,6 k €67,4 k €179,3 k €133,5 k €121,1 k €
Debts24,4 €24,4 €506,4 €2,3 k €3 k €10,2 k €11,3 k €41 k €92,7 k €291,1 k €431,2 k €1 M €1,6 M €192,5 k €219,9 k €246,8 k €260,1 k €286,9 k €313,8 k €310,5 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 22 ended

Active mandates

société anonyme du Bois Godin

Director · 0746.591.974

Represented by Léon RASSART

Active

Ended mandates

Léon RASSART

Director · since 18 juin 2020

Ended
société anonyme du Bois Godin

Director · since 18 juin 2020 · 0746.591.974

Represented by Léon RASSART

Ended
Bernadette RASSART

Director · since 19 novembre 2014 · until 19 novembre 2020

Ended
Bernadette RASSART

Director · since 19 novembre 2014

Ended
At this address

Other companies at this address

CompanyCBE no.
0746.591.974
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date18/03/202602/06/202524/06/202417/08/202329/07/202223/08/2021
General meeting10/03/202627/05/202520/06/202430/05/202310/05/202211/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202510/03/202618/03/2026FrenchPDF
Abridged model31/12/202427/05/202502/06/2025FrenchPDF
Abridged model31/12/202320/06/202424/06/2024FrenchPDF
Abridged model31/12/202230/05/202317/08/2023FrenchPDF
Abridged model31/12/202110/05/202229/07/2022FrenchPDF
Micro model31/12/202011/05/202123/08/2021FrenchPDF
Micro model31/12/201922/05/202031/07/2020FrenchPDF
Micro model31/12/201821/05/201904/06/2019FrenchPDF
Micro model31/12/201720/06/201830/08/2018FrenchPDF
Micro model31/12/201609/05/201718/07/2017FrenchPDF
Abridged model31/12/201510/05/201630/08/2016FrenchPDF
Abridged model31/12/201412/05/201524/08/2015FrenchPDF
Abridged model31/12/201313/05/201427/06/2014FrenchPDF
Abridged model31/12/201214/05/201327/08/2013FrenchPDF
Abridged model31/12/201108/05/201221/08/2012FrenchPDF
Abridged model31/12/201010/05/201123/08/2011FrenchPDF
Abridged model31/12/200911/05/201023/08/2010FrenchPDF
Abridged model31/12/200812/05/200926/08/2009FrenchPDF
Abridged model31/12/200713/05/200802/07/2008FrenchPDF
Abridged model31/12/200608/05/200729/06/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 22 ended

Active mandates

société anonyme du Bois Godin

Director · 0746.591.974

Represented by Léon RASSART

Active

Ended mandates

Léon RASSART

Director · since 18 juin 2020

Ended
société anonyme du Bois Godin

Director · since 18 juin 2020 · 0746.591.974

Represented by Léon RASSART

Ended
Bernadette RASSART

Director · since 19 novembre 2014 · until 19 novembre 2020

Ended
Bernadette RASSART

Director · since 19 novembre 2014

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates28/05/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates07/09/2022
    DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Mandates06/08/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office15/09/2016
    SIEGE SOCIAL
    PDF
  • Mandates02/12/2014
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Capital / shares08/01/2014
    CAPITAL, ACTIONS
    PDF
  • Mandates07/12/2007
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025687,7 €
  2. 2024
    Annual accounts 20241,5 k €
  3. 2023
    Annual accounts 20237,2 k €
  4. 2022
    Annual accounts 2022-5,9 k €
  5. 2021
    Annual accounts 20216,8 k €
  6. 2020
    Annual accounts 2020506,7 k €
  7. 2019
    Annual accounts 201921,6 k €
  8. 2018
    Annual accounts 2018404,2 k €
  9. 2017
    Annual accounts 2017115,3 k €
  10. 2016
    Annual accounts 2016-4,8 k €
  11. 2015
    Annual accounts 2015342,8 k €
  12. 2014
    Annual accounts 2014353,7 k €
  13. 2013
    Annual accounts 201327,6 k €
  14. 2012
    Annual accounts 201233,4 k €
  15. 2011
    Annual accounts 201181,6 k €
  16. 2010
    Annual accounts 201011,3 k €
  17. 2009
    Annual accounts 2009-7,1 k €
  18. 2008
    Annual accounts 200847,6 k €
  19. 2007
    Annual accounts 2007-10,2 k €
  20. 2006
    Annual accounts 200620,9 k €
  21. 29/09/1989
    IncorporationPublic limited company