ACTIVE

BRO - TEC

Financial year 2025 · closed on 30/09/2025
Net result
5,4 k €
+116.3% YoY
Gross margin
46,8 k €
+352.5% YoY
Equity
151,5 k €
+3.7% YoY
Workforce
0,0 ETP

What does BRO - TEC do?

BRO - TEC is a Public limited company incorporated in 1989. Its registered office is in Kasterlee.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0438.776.134
Incorporation
26/10/1989
Legal form
Public limited company
Registered office
Kastanjelaan 22
2460 Kasterlee · FlandreSee on map
Contributed capital
1 143 333,61 €
Latest accounts
30/09/2025
Average workforce
0,0 ETP
Joint committees (2)
  • 149
  • 218
Signals
ProfitablePositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220102009200820072006
Income statement
Gross margin46,8 k €-18,5 k €-34,9 k €-6,5 k €-227,1 k €22,4 k €104,1 k €276,2 k €320,9 k €341,2 k €383,1 k €326,1 k €289,5 k €344,5 k €200 k €469,2 k €508,8 k €478,8 k €447,2 k €
EBITDA27,4 k €-36,6 k €-56,8 k €-22,1 k €-265 k €-127 k €-93,5 k €49,1 k €58,7 k €48,8 k €75 k €44,4 k €-17,4 k €-191,8 k €-119,2 k €41,5 k €127,5 k €115,6 k €63,1 k €
Operating result6 k €-22,3 k €-36,3 k €-50,8 k €-371,4 k €-154,2 k €-106,2 k €18,1 k €23,1 k €12,7 k €59,8 k €8,1 k €-52,7 k €-264,2 k €-175,3 k €-17,9 k €55,7 k €73,8 k €21,7 k €
Net result5,4 k €-32,9 k €-45,2 k €-59,5 k €-386,4 k €-171,4 k €-119,6 k €265,9 €11,7 k €19,5 k €55,8 k €11,2 k €-61,9 k €-301,3 k €-189,2 k €-35,3 k €52,7 k €62,6 k €26,5 k €
Balance sheet
Equity151,5 k €146,2 k €179,1 k €224,3 k €-557,5 k €-171,1 k €284,5 €119,9 k €119,6 k €107,9 k €88,4 k €32,6 k €-218,6 k €-156,7 k €144,6 k €333,8 k €369,1 k €316,4 k €253,8 k €
Total assets844,4 k €890,2 k €957,3 k €1 M €260,1 k €837,4 k €1,1 M €1,2 M €1,2 M €1,1 M €1,1 M €1 M €919,3 k €1 M €1,2 M €1,3 M €1,3 M €797,9 k €913,3 k €
Cash4 k €29,1 €4 k €866,7 €1,3 k €11,6 k €9,9 k €45,3 k €38,8 k €32 k €28,8 k €13 k €22,3 k €41,1 k €46,5 k €58,8 k €22,8 k €8,5 k €110,9 k €
Debts692,8 k €744,1 k €778,2 k €774,3 k €817,4 k €1 M €1,1 M €1,1 M €1 M €967,4 k €985,6 k €985,1 k €1,1 M €1,2 M €1 M €984,3 k €927,4 k €480,4 k €649 k €
Other
Workforce0,0 ETP0,2 ETP2,8 ETP3,0 ETP3,5 ETP5,0 ETP5,3 ETP5,9 ETP5,7 ETP5,6 ETP7,6 ETP8,3 ETP10,4 ETP9,7 ETP9,6 ETP9,5 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 22 ended

Active mandates

Ingrid Hendrickx

Director · since 30 mars 2020 · until 29 mars 2026

Active
Josephus Brosius

Managing director · since 30 mars 2020 · until 29 mars 2026

Active

Ended mandates

An Brosius

Director · since 30 mars 2020 · until 27 avril 2021

Ended
Ingrid Hendrickx

Director · since 30 mars 2020 · until 27 mars 2026

Ended
Josephus Brosius

Managing director · since 30 mars 2020 · until 27 mars 2026

Ended
Ann Brosius

Director · since 27 mars 2020 · until 27 mars 2025

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/04/202629/04/202524/04/202426/04/202329/04/202228/04/2021
General meeting29/03/202631/03/202529/03/202431/03/202330/03/202231/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/09/202529/03/202629/04/2026DutchPDF
Abridged model30/09/202431/03/202529/04/2025DutchPDF
Abridged model30/09/202329/03/202424/04/2024DutchPDF
Abridged model30/09/202231/03/202326/04/2023DutchPDF
Abridged model30/09/202130/03/202229/04/2022DutchPDF
Abridged model30/09/202031/03/202128/04/2021DutchPDF
Abridged model30/09/201930/03/202030/04/2020DutchPDF
Abridged model30/09/201830/03/201930/04/2019DutchPDF
Abridged model30/09/201730/03/201819/04/2018DutchPDF
Abridged model30/09/201631/03/201726/04/2017DutchPDF
Abridged model30/09/201525/01/201608/02/2016DutchPDF
Abridged model30/09/201423/03/201524/03/2015DutchPDF
Abridged model30/09/201328/03/201425/04/2014DutchPDF
Abridged model30/09/201229/03/201325/04/2013DutchPDF
Abridged model31/12/201015/06/201113/07/2011DutchPDF
Abridged model31/12/200915/06/201018/06/2010DutchPDF
Abridged model31/12/200815/06/200926/06/2009DutchPDF
Abridged model31/12/200716/06/200804/07/2008DutchPDF
Abridged model31/12/200615/06/200720/06/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 22 ended

Active mandates

Ingrid Hendrickx

Director · since 30 mars 2020 · until 29 mars 2026

Active
Josephus Brosius

Managing director · since 30 mars 2020 · until 29 mars 2026

Active

Ended mandates

An Brosius

Director · since 30 mars 2020 · until 27 avril 2021

Ended
Ingrid Hendrickx

Director · since 30 mars 2020 · until 27 mars 2026

Ended
Josephus Brosius

Managing director · since 30 mars 2020 · until 27 mars 2026

Ended
Ann Brosius

Director · since 27 mars 2020 · until 27 mars 2025

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates27/05/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares23/08/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - KAPITAAL - AANDELEN
    PDF
  • Mandates03/06/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates10/07/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates02/05/2014
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares01/04/2014
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Capital / shares01/03/2012
    KAPITAAL - AANDELEN - BOEKJAAR
    PDF
  • Mandates25/07/2008
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20255,4 k €
  2. 2024
    Annual accounts 2024-32,9 k €
  3. 2023
    Annual accounts 2023-45,2 k €
  4. 2022
    Annual accounts 2022-59,5 k €
  5. 2021
    Annual accounts 2021-386,4 k €
  6. 2020
    Annual accounts 2020-171,4 k €
  7. 2019
    Annual accounts 2019-119,6 k €
  8. 2018
    Annual accounts 2018265,9 €
  9. 2017
    Annual accounts 201711,7 k €
  10. 2016
    Annual accounts 201619,5 k €
  11. 2015
    Annual accounts 201555,8 k €
  12. 2014
    Annual accounts 201411,2 k €
  13. 2013
    Annual accounts 2013-61,9 k €
  14. 2012
    Annual accounts 2012-301,3 k €
  15. 2010
    Annual accounts 2010-189,2 k €
  16. 2009
    Annual accounts 2009-35,3 k €
  17. 2008
    Annual accounts 200852,7 k €
  18. 2007
    Annual accounts 200762,6 k €
  19. 2006
    Annual accounts 200626,5 k €
  20. 26/10/1989
    IncorporationPublic limited company