NORMAL SITUATION

CIMAX

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

-3,2 €

-100.0% YoY

Gross margin

34,3 €

-100.0% YoY

Equity

114,8 k €

-75.6% YoY

Company — Normal situation.

What does CIMAX do?

CIMAX is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0438.789.990

Legal form

Private company with limited liability

Contributed capital

114 789,35 €

Latest accounts

31/03/2025

Joint committees (1)

Signals

Solid equityGood liquidityPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	34,3 €	-100.0%	332,3 k €	+2860%	-12 k €	-32.5%	-9,1 k €	-170%	12,9 k €	-79.0%	61,5 k €	+52.5%	40,3 k €	+159%	15,6 k €	+87.0%	8,3 k €	-74.5%	32,7 k €	+55.8%	21 k €	-19.0%	25,9 k €	+700%	3,2 k €	-91.8%	39,3 k €	-2.1%	40,1 k €	+49.1%	26,9 k €	-22.3%	34,6 k €	+21.0%	28,6 k €	-3.0%	29,5 k €
EBITDA	34,3 €	-100.0%	332,3 k €	+2221%	-15,7 k €	-38.2%	-11,3 k €	-204%	10,9 k €	-81.7%	59,6 k €	+104%	29,2 k €	+605%	-5,8 k €	-197%	6 k €	-81.3%	31,9 k €	+69.1%	18,9 k €	-20.4%	23,7 k €	+146%	9,6 k €	-74.2%	37,3 k €	-2.4%	38,2 k €	+52.7%	25 k €	+32.3%	18,9 k €	-25.6%	25,4 k €	-8.3%	27,7 k €
Operating result	34,3 €	-100.0%	332,3 k €	+1651%	-21,4 k €	-17.4%	-18,3 k €	-460%	5,1 k €	-90.6%	54 k €	+128%	23,7 k €	+310%	-11,3 k €	-4297%	-257 €	-101%	24,5 k €	+124%	11 k €	-18.6%	13,5 k €	+1441%	874 €	-97.0%	29,2 k €	+2.4%	28,5 k €	+166%	10,7 k €	+197%	3,6 k €	-63.6%	9,9 k €	-20.1%	12,4 k €
Net result	-3,2 €	-100%	229,1 k €	+1144%	-22 k €	-18.6%	-18,5 k €	-856%	2,4 k €	-93.2%	35,9 k €	+91.5%	18,7 k €	+207%	-17,5 k €	-2612%	-645 €	-104%	18,2 k €	+111%	8,6 k €	-23.8%	11,4 k €	+892%	1,1 k €	-95.4%	24,9 k €	-0.2%	24,9 k €	+152%	9,9 k €	+169%	3,7 k €	-56.2%	8,4 k €	-15.8%	9,9 k €
Balance sheet
Equity	114,8 k €	-75.6%	470,8 k €	+94.8%	241,7 k €	-8.3%	263,7 k €	-6.6%	282,2 k €	+0.9%	279,7 k €	+14.7%	243,9 k €	+8.3%	225,2 k €	-7.2%	242,7 k €	-0.3%	243,3 k €	+8.1%	225,1 k €	+4.0%	216,4 k €	+5.5%	205,1 k €	-4.1%	213,9 k €	+6.1%	201,5 k €	+6.9%	188,6 k €	+3.2%	182,7 k €	+2.1%	179 k €	+4.9%	170,7 k €
Total assets	217,9 k €	-62.5%	581 k €	+136%	245,7 k €	-8.2%	267,7 k €	-6.0%	284,7 k €	-3.7%	295,6 k €	+19.6%	247,2 k €	+7.9%	229,1 k €	-7.9%	248,9 k €	+0.1%	248,6 k €	+5.9%	234,8 k €	-22.6%	303,3 k €	+9.5%	277,1 k €	-6.7%	296,9 k €	+9.1%	272,2 k €	+12.6%	241,8 k €	+6.5%	227 k €	+2.9%	220,6 k €	+4.6%	210,8 k €
Cash	100,7 k €	-11.4%	113,7 k €	-1.6%	115,5 k €	-45.4%	211,5 k €	-4.7%	222 k €	-2.1%	226,8 k €	+39.1%	163,1 k €	+52.7%	106,8 k €	+65.8%	64,4 k €	-31.1%	93,5 k €	+15.2%	81,1 k €	-56.4%	185,9 k €	+14.2%	162,7 k €	-6.5%	174,1 k €	+27.2%	136,9 k €	+34.8%	101,5 k €	+36.4%	74,5 k €	+24.6%	59,8 k €	+77.4%	33,7 k €
Debts	103,1 k €	-6.4%	110,1 k €	+2660%	4 k €	+0.3%	4 k €	+59.6%	2,5 k €	-84.3%	15,8 k €	+376%	3,3 k €	-16.0%	4 k €	+126%	1,8 k €	+113%	821 €	-83.8%	5,1 k €	-94.1%	85,3 k €	+21.5%	70,2 k €	-3.4%	72,7 k €	+20.6%	60,3 k €	+40.9%	42,8 k €	+53.3%	27,9 k €	+11.3%	25,1 k €	+7.6%	23,3 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		0,3 ETP	+200%	0,1 ETP		–

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 3 ended

Active mandates

Dirk Detailleur

Director · since 31 mars 2014

Active

Ended mandates

Dirk Detailleur

Manager · since 27 novembre 1989

Ended

Dirk Detailleur

Director

Ended

Dirk Detailleur

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/03/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	3 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/06/2025	23/06/2025	07/08/2024	07/07/2023	20/07/2022	12/07/2021
General meeting	03/06/2025	05/03/2025	24/06/2024	08/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

36 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/03/2025	03/06/2025	23/06/2025	Dutch	PDF
Micro model	31/12/2024	05/03/2025	23/06/2025	Dutch	PDF
Micro model	31/12/2023	24/06/2024	07/08/2024	Dutch	PDF
Micro model	31/12/2022	08/06/2023	07/07/2023	Dutch	PDF
Micro model	31/12/2021	30/06/2022	20/07/2022	Dutch	PDF
Micro model	31/12/2020	30/06/2021	12/07/2021	Dutch	PDF
Micro model	31/12/2019	08/06/2020	10/06/2020	Dutch	PDF
Micro model	31/12/2018	28/06/2019	20/08/2019	Dutch	PDF
Micro model	31/12/2017	07/06/2018	30/08/2018	Dutch	PDF
Micro model	31/12/2016	07/06/2017	25/08/2017	Dutch	PDF
Abridged model	31/12/2015	07/06/2016	11/08/2016	Dutch	PDF
Abridged model	31/12/2014	08/06/2015	28/07/2015	Dutch	PDF
Abridged model	31/12/2013	07/06/2014	12/08/2014	Dutch	PDF
Abridged model	31/12/2012	07/06/2013	29/08/2013	Dutch	PDF
Abridged model	31/12/2011	07/06/2012	13/08/2012	Dutch	PDF
Abridged model	31/12/2010	07/06/2011	12/08/2011	Dutch	PDF
Abridged model	31/12/2009	07/06/2010	26/08/2010	Dutch	PDF
Abridged model	31/12/2008	08/06/2009	25/08/2009	Dutch	PDF
Abridged model	31/12/2007	28/06/2008	23/07/2008	Dutch	PDF
Abridged model	31/12/2006	07/06/2007	12/07/2007	Dutch	PDF
Abridged model	31/12/2005	07/06/2006	12/06/2006	Dutch	PDF
Abridged model	31/12/2004	07/06/2005	27/06/2005	Dutch	PDF
Abridged model	31/12/2003	07/06/2004	29/06/2004	Dutch	PDF
Abridged model	31/12/2002	20/06/2003	18/07/2003	Dutch	PDF

View all 36 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 3 ended

Active mandates

Dirk Detailleur

Director · since 31 mars 2014

Active

Ended mandates

Dirk Detailleur

Manager · since 27 novembre 1989

Ended

Dirk Detailleur

Director

Ended

Dirk Detailleur

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution24/07/2025
Sluiting vereffening
PDF
Dissolution07/10/2024
Ontbinding - benoeming vereffenaar - afgifte onroerende goederen
PDF
Mandates14/04/2014
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Registered office10/12/2008
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-3,2 €↓
2025
Name changeCimax in vereffening
2024
Annual accounts 2024229,1 k €↑
2023
Annual accounts 2023-22 k €↓
2022
Annual accounts 2022-18,5 k €↓
2021
Annual accounts 20212,4 k €↓
2021
Name changeCimax
2020
Annual accounts 202035,9 k €↑
2019
Annual accounts 201918,7 k €↑
2018
Annual accounts 2018-17,5 k €↓
2017
Annual accounts 2017-645 €↓
2016
Annual accounts 201618,2 k €↑
2015
Annual accounts 20158,6 k €↓
2014
Annual accounts 201411,4 k €↑
2013
Annual accounts 20131,1 k €↓
2012
Annual accounts 201224,9 k €↓
2011
Annual accounts 201124,9 k €↑
2010
Annual accounts 20109,9 k €↑
2009
Annual accounts 20093,7 k €↓
2008
Annual accounts 20088,4 k €↓
2007
Annual accounts 20079,9 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CIMAX

Overview

What does CIMAX do?

Trend over 19 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline