ACTIVE

R.A.P.

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-7,9 k €

-843.7% YoY

Gross margin

-13 k €

-111.4% YoY

Equity

531,3 k €

-1.5% YoY

What does R.A.P. do?

R.A.P. is a Private company with limited liability incorporated in 1989. Its main activity is: Wholesale of beverages. Its registered office is in Auderghem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0438.825.921

Incorporation

07/11/1989

Legal form

Private company with limited liability

Registered office

Avenue du Parc de Woluwe 44
1160 Auderghem · BruxellesSee on map

Contributed capital

24 789,35 €

Latest accounts

31/12/2024

Activities (NACE)

46341Wholesale of beverages· main 46341Wholesale of beverages

Joint committees (1)

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-13 k €	-111%	-6,1 k €	-199%	6,2 k €	-54.0%	13,4 k €	+689%	1,7 k €	-93.4%	25,9 k €	-85.7%	180,7 k €	-21.3%	229,6 k €	+17.6%	195,3 k €	-16.4%	233,5 k €	+26.0%	185,3 k €	+0.6%	184,2 k €	+5.5%	174,7 k €	+15.6%	151,1 k €	+21.5%	124,4 k €	+19.0%	104,6 k €	+7.0%	97,8 k €	+0.3%	97,5 k €	-9.9%	108,1 k €
EBITDA	-13,4 k €	-112%	-6,3 k €	-251%	4,2 k €	-65.9%	12,3 k €	+1618%	715,5 €	-96.8%	22,5 k €	+53.7%	14,6 k €	-83.5%	88,8 k €	+6.9%	83 k €	-24.4%	109,8 k €	+79.7%	61,1 k €	-8.5%	66,8 k €	+6.8%	62,5 k €	+7.2%	58,3 k €	+15.4%	50,5 k €	+120%	23 k €	-47.7%	44 k €	+23.1%	35,7 k €	-62.8%	96 k €
Operating result	-13,4 k €	-112%	-6,3 k €	-267%	3,8 k €	-67.2%	11,5 k €	+31811%	-36,4 €	-100%	20,7 k €	+236%	6,2 k €	-91.6%	73,8 k €	+8.1%	68,2 k €	-27.3%	93,8 k €	+108%	45,1 k €	-12.5%	51,5 k €	+2.6%	50,2 k €	+12.5%	44,6 k €	+17.1%	38,1 k €	+265%	10,4 k €	-73.0%	38,7 k €	+26.6%	30,6 k €	-66.1%	90,4 k €
Net result	-7,9 k €	-844%	-832,8 €	-110%	8,2 k €	-48.1%	15,7 k €	+524%	2,5 k €	-83.8%	15,5 k €	+248%	4,5 k €	-88.8%	39,8 k €	+8.9%	36,5 k €	-21.8%	46,7 k €	+48.2%	31,5 k €	-8.7%	34,5 k €	+5.5%	32,7 k €	+15.0%	28,4 k €	+19.2%	23,9 k €	+341%	5,4 k €	+795%	-777,8 €	-117%	4,6 k €	-91.6%	55,2 k €
Balance sheet
Equity	531,3 k €	-1.5%	539,2 k €	-0.2%	540 k €	+1.5%	531,9 k €	+3.0%	516,1 k €	+0.5%	513,6 k €	+3.1%	498,1 k €	+0.9%	493,7 k €	+8.8%	453,9 k €	+8.7%	417,4 k €	+12.6%	370,7 k €	+9.3%	339,2 k €	+11.3%	304,7 k €	+12.0%	272 k €	+11.7%	243,5 k €	+10.9%	219,7 k €	+2.5%	214,3 k €	-0.4%	215 k €	+2.2%	210,4 k €
Total assets	692,8 k €	-4.0%	721,7 k €	-3.0%	744 k €	-3.3%	769,5 k €	+5.2%	731,5 k €	+0.1%	731 k €	-6.8%	784,5 k €	-0.5%	788,4 k €	-2.2%	806,1 k €	+2.2%	788,7 k €	+82.4%	432,3 k €	-2.3%	442,7 k €	+7.9%	410,3 k €	+4.7%	391,8 k €	-8.9%	430,2 k €	-0.4%	432 k €	+7.2%	403 k €	-6.8%	432,2 k €	+0.3%	430,8 k €
Cash	5 k €	-39.4%	8,2 k €	+94.1%	4,3 k €	-51.4%	8,7 k €	+38.6%	6,3 k €	-40.9%	10,7 k €	-61.5%	27,8 k €	-83.7%	170,3 k €	-7.4%	183,9 k €	+72.2%	106,8 k €	-50.2%	214,4 k €	+18.7%	180,7 k €	+45.3%	124,4 k €	+248%	35,7 k €	+6.4%	33,6 k €	+739%	4 k €	-64.8%	11,3 k €	+597%	1,6 k €	-82.5%	9,3 k €
Debts	161,4 k €	-11.6%	182,5 k €	-10.1%	203 k €	-14.5%	237,3 k €	+13.0%	210 k €	-2.4%	215,2 k €	-24.9%	286,4 k €	-2.8%	294,8 k €	-16.3%	352,2 k €	-5.0%	370,7 k €	+501%	61,6 k €	-40.3%	103,3 k €	+0.2%	103 k €	-13.9%	119,6 k €	-35.0%	184,1 k €	-13.0%	211,7 k €	+12.1%	188,8 k €	-13.1%	217,2 k €	-1.5%	220,4 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		3,1 ETP	-11.4%	3,5 ETP	-7.9%	3,8 ETP	+22.6%	3,1 ETP	0.0%	3,1 ETP	+34.8%	2,3 ETP	0.0%	2,3 ETP	+15.0%	2,0 ETP	-20.0%	2,5 ETP	+733%	0,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

Alessandra MELLONI

Director · since 01 juin 2009

Active

Ended mandates

Allessandra MELLONI

Manager · since 01 juin 2009

Ended

Gianmarco MELLONI

Director · since 07 novembre 1989

Ended

Gianmarco MELLONI

Manager · since 07 novembre 1989

Ended

GIANMARCO MELLONI

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
ALAIN HIRSCH - AVOCAT● Active	0478.137.843
ENO BXL● Active	0645.722.169

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/07/2025	07/10/2024	04/09/2023	28/07/2022	30/09/2021	09/10/2020
General meeting	30/06/2025	01/10/2024	31/08/2023	30/06/2022	29/09/2021	31/08/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	30/06/2025	08/07/2025	French	PDF
Micro model	31/12/2023	01/10/2024	07/10/2024	French	PDF
Micro model	31/12/2022	31/08/2023	04/09/2023	French	PDF
Micro model	31/12/2021	30/06/2022	28/07/2022	French	PDF
Micro model	31/12/2020	29/09/2021	30/09/2021	French	PDF
Micro model	31/12/2019	31/08/2020	09/10/2020	French	PDF
Micro model	31/12/2018	31/05/2019	30/08/2019	French	PDF
Micro model	31/12/2017	25/05/2018	31/08/2018	French	PDF
Micro model	31/12/2016	26/05/2017	28/08/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	26/08/2016	French	PDF
Abridged model	31/12/2014	29/05/2015	25/06/2015	French	PDF
Abridged model	31/12/2013	30/05/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	28/08/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	02/08/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	29/08/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	26/08/2010	French	PDF
Abridged model	31/12/2008	29/05/2009	27/08/2009	French	PDF
Abridged model	31/12/2007	31/05/2008	26/08/2008	French	PDF
Abridged model	31/12/2006	26/05/2007	22/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

Alessandra MELLONI

Director · since 01 juin 2009

Active

Ended mandates

Allessandra MELLONI

Manager · since 01 juin 2009

Ended

Gianmarco MELLONI

Director · since 07 novembre 1989

Ended

Gianmarco MELLONI

Manager · since 07 novembre 1989

Ended

GIANMARCO MELLONI

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office09/04/2026
SIEGE SOCIAL
PDF
Mandates23/09/2024
DEMISSIONS, NOMINATIONS
PDF
Capital / shares06/08/2015
OBJET - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates11/06/2009
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-7,9 k €↓
2023
Annual accounts 2023-832,8 €↓
2022
Annual accounts 20228,2 k €↓
2021
Annual accounts 202115,7 k €↑
2021
Name changeRAP
2020
Annual accounts 20202,5 k €↓
2019
Annual accounts 201915,5 k €↑
2018
Annual accounts 20184,5 k €↓
2017
Annual accounts 201739,8 k €↑
2016
Annual accounts 201636,5 k €↓
2015
Annual accounts 201546,7 k €↑
2014
Annual accounts 201431,5 k €↓
2013
Annual accounts 201334,5 k €↑
2012
Annual accounts 201232,7 k €↑
2011
Annual accounts 201128,4 k €↑
2010
Annual accounts 201023,9 k €↑
2009
Annual accounts 20095,4 k €↑
2008
Annual accounts 2008-777,8 €↓
2007
Annual accounts 20074,6 k €↓
2006
Annual accounts 200655,2 k €
2006
Name changeR.A.P.
07/11/1989
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

R.A.P.

Overview

What does R.A.P. do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline