ACTIVE

MACRIFI

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

1,5 M €

+14659.8% YoY

Gross margin

2,9 M €

+342.0% YoY

Equity

5,7 M €

+37.2% YoY

Workforce

2,0 ETP

-20.0% YoY

What does MACRIFI do?

MACRIFI is a Private limited company incorporated in 1989. Its registered office is in Oostende. It employs on average 2,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0438.836.908

Incorporation

02/11/1989

Legal form

Private limited company

Registered office

Marconistraat 3
8400 Oostende · FlandreSee on map

Contributed capital

2 500 000,00 €

Latest accounts

31/12/2025

Average workforce

2,0 ETP

Joint committees (3)

100000
200000
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	2,9 M €	+342%	645,5 k €	-4.0%	672,4 k €	-33.1%	1 M €	-32.5%	1,5 M €	+37.3%	1,1 M €	-33.2%	1,6 M €	+112%	764 k €	+7.6%	710,1 k €	-22.5%	916,1 k €	+4.1%	880,3 k €	-1.7%	895,3 k €	-3.6%	929,1 k €	+3.0%	902,3 k €	+52.3%	592,4 k €	-25.6%	796,5 k €	-0.7%	801,9 k €	+3.5%	774,8 k €	-4.7%	813,1 k €
EBITDA	2,6 M €	+489%	438,6 k €	-16.7%	526,6 k €	-34.9%	809,2 k €	-35.4%	1,3 M €	+66.7%	751,8 k €	-42.1%	1,3 M €	+244%	377,5 k €	+3.6%	364,3 k €	-28.6%	509,9 k €	-10.6%	570,2 k €	+24.3%	458,7 k €	-13.3%	529,1 k €	-1.0%	534,3 k €	+267%	145,5 k €	+157%	-255,7 k €	-154%	469,4 k €	+13.4%	413,8 k €	-16.6%	496,5 k €
Operating result	2,3 M €	+714%	286,5 k €	-25.2%	383 k €	-44.7%	692,5 k €	-38.3%	1,1 M €	+81.3%	618,7 k €	-46.7%	1,2 M €	+455%	209 k €	+14.4%	182,6 k €	-43.5%	323 k €	-15.7%	383,3 k €	+51.4%	253,2 k €	-20.2%	317,3 k €	-1.4%	321,8 k €	+580%	-67 k €	+85.7%	-468,3 k €	-276%	266,2 k €	+24.8%	213,4 k €	-32.2%	314,8 k €
Net result	1,5 M €	+14660%	10,4 k €	-89.4%	99 k €	-70.9%	340,5 k €	+298%	85,5 k €	-48.9%	167,2 k €	-80.9%	873,8 k €	+4285%	-20,9 k €	+89.5%	-199,6 k €	-185%	234 k €	+6.9%	218,8 k €	+69.0%	129,5 k €	-17.2%	156,4 k €	+2007%	-8,2 k €	-114%	58 k €	+107%	-779,5 k €	-1469%	56,9 k €	+260%	-35,5 k €	-122%	159,5 k €
Balance sheet
Equity	5,7 M €	+37.2%	4,1 M €	+0.3%	4,1 M €	+2.5%	4 M €	+9.2%	3,7 M €	+5.7%	3,5 M €	+5.0%	3,3 M €	+35.1%	2,5 M €	-0.8%	2,5 M €	-7.4%	2,7 M €	+9.0%	2,5 M €	+10.8%	2,2 M €	+6.2%	2,1 M €	+8.1%	1,9 M €	-0.4%	1,9 M €	+3.1%	1,9 M €	-29.2%	2,7 M €	+2.2%	2,6 M €	-1.3%	2,6 M €
Total assets	10,6 M €	+18.7%	8,9 M €	+2.2%	8,7 M €	-5.9%	9,3 M €	+6.2%	8,7 M €	-11.1%	9,8 M €	+1.9%	9,6 M €	-9.9%	10,7 M €	+5.1%	10,2 M €	+6.3%	9,6 M €	-1.5%	9,7 M €	+11.1%	8,8 M €	-4.3%	9,1 M €	-7.2%	9,9 M €	-2.3%	10,1 M €	-1.0%	10,2 M €	-1.0%	10,3 M €	-1.5%	10,4 M €	+2.7%	10,2 M €
Cash	1,2 M €	+231%	369,6 k €	+13.8%	324,7 k €	-74.9%	1,3 M €	+130%	560,9 k €	-61.8%	1,5 M €	+27.0%	1,2 M €	+42.4%	812,4 k €	+251%	231,2 k €	+79.1%	129,1 k €	-12.5%	147,6 k €	-11.8%	167,4 k €	-29.7%	238 k €	+2.3%	232,7 k €	-7.7%	252,2 k €	+72.1%	146,6 k €	+91.4%	76,6 k €	+19.3%	64,2 k €	-55.3%	143,5 k €
Debts	4,6 M €	-2.3%	4,7 M €	+4.0%	4,5 M €	-12.5%	5,2 M €	+2.2%	5 M €	-20.4%	6,3 M €	+0.3%	6,3 M €	-23.3%	8,2 M €	+7.0%	7,7 M €	+11.7%	6,9 M €	-5.0%	7,3 M €	+11.2%	6,5 M €	-7.4%	7,1 M €	-11.0%	7,9 M €	-2.8%	8,1 M €	-1.9%	8,3 M €	+8.9%	7,6 M €	-2.7%	7,8 M €	+4.1%	7,5 M €
Other
Workforce	2,0 ETP	-20.0%	2,5 ETP	0.0%	2,5 ETP	-7.4%	2,7 ETP	-27.0%	3,7 ETP	0.0%	3,7 ETP		–		3,6 ETP	+9.1%	3,3 ETP	+10.0%	3,0 ETP	+20.0%	2,5 ETP	-49.0%	4,9 ETP	-12.5%	5,6 ETP	0.0%	5,6 ETP	-6.7%	6,0 ETP	0.0%	6,0 ETP	0.0%	6,0 ETP	+20.0%	5,0 ETP	0.0%	5,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

TIPS

Director · since 15 mai 2024 · 0406.823.245

Represented by Haeck Norbert

Active

Ended mandates

Norbert Haeck

Director · since 09 novembre 2004 · until 15 mai 2024

Ended

Norbert Haeck

Director · since 09 novembre 2004

Ended

Norbert Haeck

Administrator - manager · since 09 novembre 2004

Ended

Norbert Haeck

Director

Ended

At this address

Other companies at this address

Company	CBE no.
BOOT CENTER● Active	0422.643.846
COAST LINE● Liquidation	0460.415.448
FICRIMA● Active	0543.633.134
Immobiliën Bouw en Coördinatie● Active	0423.191.994
TIPS● Active	0406.823.245

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2026	25/07/2025	23/07/2024	19/07/2023	30/08/2022	01/07/2021
General meeting	24/07/2026	30/06/2025	24/06/2024	30/06/2023	20/08/2022	18/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	24/07/2026	31/07/2026	Dutch	PDF
Abridged model	31/12/2024	30/06/2025	25/07/2025	Dutch	PDF
Abridged model	31/12/2023	24/06/2024	23/07/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	19/07/2023	Dutch	PDF
Abridged model	31/12/2021	20/08/2022	30/08/2022	Dutch	PDF
Abridged model	31/12/2020	18/06/2021	01/07/2021	Dutch	PDF
Abridged model	31/12/2019	10/08/2020	28/08/2020	Dutch	PDF
Abridged model	31/12/2018	27/09/2019	30/09/2019	Dutch	PDF
Abridged model	31/12/2017	18/09/2018	25/09/2018	Dutch	PDF
Abridged model	31/12/2016	24/08/2017	30/08/2017	Dutch	PDF
Abridged model	31/12/2015	29/08/2016	29/08/2016	Dutch	PDF
Abridged model	31/12/2014	25/08/2015	28/08/2015	Dutch	PDF
Abridged model	31/12/2013	26/08/2014	27/08/2014	Dutch	PDF
Abridged model	31/12/2012	13/08/2013	21/08/2013	Dutch	PDF
Abridged model	31/12/2011	01/06/2012	30/08/2012	Dutch	PDF
Abridged model	31/12/2010	29/07/2011	24/08/2011	Dutch	PDF
Abridged model	31/12/2009	04/06/2010	23/08/2010	Dutch	PDF
Abridged model	31/12/2008	20/08/2009	24/08/2009	Dutch	PDF
Abridged model	31/12/2007	02/07/2008	12/08/2008	Dutch	PDF
Abridged model	31/12/2006	08/06/2007	13/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

TIPS

Director · since 15 mai 2024 · 0406.823.245

Represented by Haeck Norbert

Active

Ended mandates

Norbert Haeck

Director · since 09 novembre 2004 · until 15 mai 2024

Ended

Norbert Haeck

Director · since 09 novembre 2004

Ended

Norbert Haeck

Administrator - manager · since 09 novembre 2004

Ended

Norbert Haeck

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/05/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates21/12/2004
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,5 M €↑
2024
Annual accounts 202410,4 k €↓
2023
Annual accounts 202399 k €↓
2022
Annual accounts 2022340,5 k €↑
2021
Annual accounts 202185,5 k €↓
2019
Annual accounts 2019167,2 k €↓
2018
Annual accounts 2018873,8 k €↑
2017
Annual accounts 2017-20,9 k €↑
2016
Annual accounts 2016-199,6 k €↓
2015
Annual accounts 2015234 k €↑
2014
Annual accounts 2014218,8 k €↑
2013
Annual accounts 2013129,5 k €↓
2012
Annual accounts 2012156,4 k €↑
2011
Annual accounts 2011-8,2 k €↓
2010
Annual accounts 201058 k €↑
2009
Annual accounts 2009-779,5 k €↓
2008
Annual accounts 200856,9 k €↑
2007
Annual accounts 2007-35,5 k €↓
2006
Annual accounts 2006159,5 k €
02/11/1989
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MACRIFI

Overview

What does MACRIFI do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline