ACTIVE

HEECON

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

909,4 k €

-4.8% YoY

Gross margin

2 M €

+0.5% YoY

Equity

656,2 k €

+7.3% YoY

Workforce

11,1 ETP

+5.7% YoY

What does HEECON do?

HEECON is a Private limited company incorporated in 1989. Its main activity is: Raising of dairy cattle. Its registered office is in Hoogstraten. It employs on average 11,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0438.850.566

Incorporation

09/11/1989

Legal form

Private limited company

Registered office

Maxburgdreef 11
2321 Hoogstraten · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

11,1 ETP

Activities (NACE)

01410Raising of dairy cattle· main 01610Support activities for crop production 01610Support activities for crop production 81300Landscape service activities 81300Landscape service activities 28300Manufacture of agricultural and forestry machinery+4

Joint committees (4)

132
13200
149
200

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	2 M €	+0.5%	2 M €	+73.8%	1,2 M €	-25.4%	1,6 M €	-0.7%	1,6 M €	+5.0%	1,5 M €	+15.6%	1,3 M €	-15.5%	1,5 M €	+33.9%	1,1 M €	+38.5%	828,7 k €	+6.9%	775 k €	+2.3%	757,7 k €	+20.5%	628,8 k €	+36.9%	459,3 k €	-6.6%	492 k €	-4.1%	513,3 k €	-9.0%	564 k €	+24.7%	452,3 k €	-9.4%	499 k €	+32.3%	377,1 k €
EBITDA	1,2 M €	-3.9%	1,3 M €	+195%	429,1 k €	-32.8%	638,4 k €	-24.5%	845,5 k €	-4.1%	881,2 k €	+50.9%	583,9 k €	-39.1%	959 k €	+76.1%	544,5 k €	+50.1%	362,7 k €	+2.0%	355,5 k €	-4.6%	372,7 k €	+100%	186,2 k €	-23.1%	242 k €	-29.9%	345,3 k €	+0.2%	344,5 k €	-13.5%	398,1 k €	+37.0%	290,7 k €	-19.0%	358,9 k €	+39.9%	256,6 k €
Operating result	941,6 k €	-5.4%	995,2 k €	+778%	113,4 k €	-64.3%	317,9 k €	-36.9%	503,8 k €	-17.7%	612,4 k €	+94.2%	315,4 k €	-54.7%	695,6 k €	+192%	238,3 k €	+86.2%	128 k €	-24.6%	169,7 k €	-19.2%	209,9 k €	+4474%	4,6 k €	-92.7%	63 k €	-68.6%	200,8 k €	+5.5%	190,3 k €	-10.7%	213,1 k €	+36.7%	155,9 k €	+35.7%	114,9 k €	-6.4%	122,8 k €
Net result	909,4 k €	-4.8%	955,6 k €	+1023%	85,1 k €	-71.1%	294,4 k €	-39.1%	483,4 k €	-16.3%	577,7 k €	+109%	276,9 k €	-59.8%	688,4 k €	+354%	151,6 k €	+93.4%	78,4 k €	-20.4%	98,5 k €	-17.1%	118,8 k €	+894%	-15 k €	-123%	65,2 k €	-50.5%	131,8 k €	+8.9%	121 k €	-46.7%	227,2 k €	+152%	90,1 k €	+51.7%	59,4 k €	-32.3%	87,8 k €
Balance sheet
Equity	656,2 k €	+7.3%	611,8 k €	+9.0%	561,2 k €	-0.9%	566,1 k €	-4.6%	593,4 k €	-16.9%	713,6 k €	+0.3%	711,8 k €	+20.4%	591,4 k €	-54.4%	1,3 M €	+13.2%	1,1 M €	+7.3%	1,1 M €	+10.2%	969,6 k €	+1030%	85,8 k €	-91.0%	950,8 k €	+7.4%	885,5 k €	+17.5%	753,8 k €	+19.1%	632,7 k €	+38.9%	455,5 k €	+24.7%	365,4 k €	+19.4%	306 k €
Total assets	3,1 M €	+4.3%	3 M €	-2.4%	3,1 M €	-12.1%	3,5 M €	+1.9%	3,4 M €	+10.6%	3,1 M €	+11.9%	2,8 M €	+10.8%	2,5 M €	-1.2%	2,5 M €	+20.5%	2,1 M €	+17.5%	1,8 M €	+10.8%	1,6 M €	+4.5%	1,5 M €	+4.7%	1,5 M €	-1.4%	1,5 M €	+9.0%	1,4 M €	-7.6%	1,5 M €	+32.1%	1,1 M €	-23.6%	1,5 M €	+83.1%	806,4 k €
Cash	638,5 k €	-8.1%	694,8 k €	+10.1%	631,1 k €	-13.7%	731,7 k €	+101%	364 k €	-36.3%	571,4 k €	+62.9%	350,8 k €	-12.1%	398,8 k €	+2.0%	391,1 k €	+57.1%	249 k €	-19.2%	308,3 k €	-14.4%	360,1 k €	+126%	159 k €	-19.6%	197,8 k €	-52.0%	412 k €	-1.6%	418,8 k €	-9.2%	461,1 k €	+39.4%	330,8 k €	-31.9%	486,1 k €	+129%	212,5 k €
Debts	2,5 M €	+3.6%	2,4 M €	-5.0%	2,5 M €	-14.2%	2,9 M €	+3.5%	2,8 M €	+19.3%	2,4 M €	+15.2%	2,1 M €	+8.0%	1,9 M €	+54.6%	1,2 M €	+28.7%	958,3 k €	+32.4%	723,6 k €	+11.7%	647,7 k €	-55.7%	1,5 M €	+177%	527,5 k €	-13.3%	608,4 k €	-0.0%	608,6 k €	-27.1%	834,7 k €	+24.2%	671,9 k €	-39.5%	1,1 M €	+122%	500,4 k €
Other
Workforce	11,1 ETP	+5.7%	10,5 ETP	-7.9%	11,4 ETP	-18.6%	14,0 ETP	+12.9%	12,4 ETP	+15.9%	10,7 ETP	-4.5%	11,2 ETP	+4.7%	10,7 ETP	-7.0%	11,5 ETP	+7.5%	10,7 ETP	+46.6%	7,3 ETP	0.0%	7,3 ETP	-14.1%	8,5 ETP	+88.9%	4,5 ETP	+80.0%	2,5 ETP	-16.7%	3,0 ETP	-6.3%	3,2 ETP	-3.0%	3,3 ETP	+6.5%	3,1 ETP	-3.1%	3,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 11 ended

Active mandates

Metalco Oomen

Director · since 16 août 2018 · 0840.189.551

Represented by Oomen Marc

Active

Ended mandates

FLN Management

Director · since 16 août 2018 · 0700.515.291

Represented by Martin Heestermans

Ended

FLN Management

Manager · since 16 août 2018 · 0700.515.291

Represented by Martin Heestermans

Ended

Metalco Oomen

Director · since 16 août 2018 · 0840.189.551

Represented by Marc Oomen

Ended

Metalco Oomen

Director · since 16 août 2018 · 0840.189.551

Represented by Marc Oomen

Ended

At this address

Other companies at this address

Company	CBE no.
Metalco Oomen● Active	0840.189.551

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/06/2026	21/06/2025	14/06/2024	30/06/2023	08/07/2022	29/06/2021
General meeting	13/06/2026	14/06/2025	08/06/2024	13/03/2023	11/06/2022	12/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	13/06/2026	20/06/2026	Dutch	PDF
Abridged model	31/12/2024	14/06/2025	21/06/2025	Dutch	PDF
Abridged model	31/12/2023	08/06/2024	14/06/2024	Dutch	PDF
Abridged model	31/12/2022	13/03/2023	30/06/2023	Dutch	PDF
Abridged model	31/12/2021	11/06/2022	08/07/2022	Dutch	PDF
Abridged model	31/12/2020	12/06/2021	29/06/2021	Dutch	PDF
Abridged model	31/12/2019	13/06/2020	19/06/2020	Dutch	PDF
Abridged model	31/12/2018	08/06/2019	21/06/2019	Dutch	PDF
Abridged model	31/12/2017	09/06/2018	31/07/2018	Dutch	PDF
Abridged model	31/12/2016	10/06/2017	11/07/2017	Dutch	PDF
Abridged model	31/12/2015	11/06/2016	27/06/2016	Dutch	PDF
Abridged model	31/12/2014	13/06/2015	24/08/2015	Dutch	PDF
Abridged model	31/12/2013	14/06/2014	27/06/2014	Dutch	PDF
Abridged model	31/12/2012	08/06/2013	21/06/2013	Dutch	PDF
Abridged model	31/12/2011	09/06/2012	12/06/2012	Dutch	PDF
Abridged model	31/12/2010	11/06/2011	13/07/2011	Dutch	PDF
Abridged model	31/12/2009	12/06/2010	24/06/2010	Dutch	PDF
Abridged model	31/12/2008	13/06/2009	25/08/2009	Dutch	PDF
Abridged model	31/12/2007	14/06/2008	27/06/2008	Dutch	PDF
Abridged model	31/12/2006	09/06/2007	28/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 11 ended

Active mandates

Metalco Oomen

Director · since 16 août 2018 · 0840.189.551

Represented by Oomen Marc

Active

Ended mandates

FLN Management

Director · since 16 août 2018 · 0700.515.291

Represented by Martin Heestermans

Ended

FLN Management

Manager · since 16 août 2018 · 0700.515.291

Represented by Martin Heestermans

Ended

Metalco Oomen

Director · since 16 août 2018 · 0840.189.551

Represented by Marc Oomen

Ended

Metalco Oomen

Director · since 16 août 2018 · 0840.189.551

Represented by Marc Oomen

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/03/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates11/09/2018
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares26/02/2018
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares06/02/2014
KAPITAAL - AANDELEN
PDF
Registered office28/12/2012
MAATSCHAPPELIJKE ZETEL
PDF
Mandates22/09/2009
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025909,4 k €↓
2024
Annual accounts 2024955,6 k €↑
2023
Annual accounts 202385,1 k €↓
2022
Annual accounts 2022294,4 k €↓
2021
Annual accounts 2021483,4 k €↓
2020
Annual accounts 2020577,7 k €↑
2019
Annual accounts 2019276,9 k €↓
2018
Annual accounts 2018688,4 k €↑
2017
Annual accounts 2017151,6 k €↑
2016
Annual accounts 201678,4 k €↓
2015
Annual accounts 201598,5 k €↓
2014
Annual accounts 2014118,8 k €↑
2013
Annual accounts 2013-15 k €↓
2012
Annual accounts 201265,2 k €↓
2011
Annual accounts 2011131,8 k €↑
2010
Annual accounts 2010121 k €↓
2009
Annual accounts 2009227,2 k €↑
2008
Annual accounts 200890,1 k €↑
2007
Annual accounts 200759,4 k €↓
2006
Annual accounts 200687,8 k €
09/11/1989
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HEECON

Overview

What does HEECON do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline