ACTIVE

BT TOURS

Export PDF
Financial year 2025 · closed on 30/09/2025
Net result
905,5 k €
+16.2% YoY
Revenue
25,3 M €
+10.2% YoY
Equity
3,5 M €
+35.4% YoY
Workforce
20,0 ETP
+27.4% YoY

What does BT TOURS do?

BT TOURS is a Public limited company incorporated in 1989. Its main activity is: Information service activities. Its registered office is in Binche. It employs on average 20,0 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0438.852.348
Incorporation
27/11/1989
Legal form
Public limited company
Registered office
Avenue Léopold III(PER) 371 box A
7134 Binche · WallonieSee on map
Contributed capital
2 600 000,00 €
Latest accounts
30/09/2025
Average workforce
20,0 ETP
Activities (NACE)
63301Information service activities· main79110Travel agency activities79110Travel agency activities79120Tour operator activities79120Tour operator activities
Joint committees (6)
  • 100
  • 1000
  • 10000
  • 200
  • 2000
  • 20000
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2025202420232022202120182017201620152014201320112010200920082006
Income statement
Revenue25,3 M €23 M €16,4 M €8,6 M €1,4 M €21,6 M €20 M €20,8 M €20,6 M €20,2 M €15,2 M €14,5 M €––––
EBITDA1 M €853,5 k €278,8 k €-281,2 k €-560,2 k €219,7 k €284,2 k €305,3 k €357,6 k €364,2 k €-137,2 k €64,6 k €156,3 k €27,9 k €20,7 k €22 k €
Operating result980,8 k €833,4 k €301,2 k €-316,3 k €-571,3 k €150,6 k €219,5 k €260,6 k €343,5 k €355,4 k €-148 k €50,6 k €145,4 k €22,6 k €7,4 k €5,6 k €
Net result905,5 k €779,1 k €257,3 k €-336,3 k €-500,5 k €81,5 k €131,4 k €167,1 k €223,5 k €272,7 k €-156,3 k €13,8 k €140,1 k €13,2 k €-87,8 €-106,4 k €
Balance sheet
Equity3,5 M €2,6 M €1,8 M €524,8 k €291,1 k €1,8 M €1,7 M €1,6 M €1,4 M €1,2 M €524,3 k €353 k €339,2 k €199 k €185,9 k €42,3 k €
Total assets8,4 M €9,4 M €7,3 M €4,6 M €7 M €8,4 M €8,1 M €7,1 M €8,1 M €8,3 M €7,8 M €6,1 M €4,2 M €3,8 M €2,3 M €639,5 k €
Cash943,8 k €831,9 k €1,2 M €710,2 k €109,7 k €408,1 k €231,9 k €222,6 k €215,1 k €467,6 k €879,9 k €318,8 k €168,9 k €31,9 k €133,2 k €5,8 k €
Debts1,7 M €3,4 M €3,1 M €3 M €6,2 M €4,9 M €4,8 M €4,2 M €4,7 M €5,4 M €5,7 M €5,1 M €3,3 M €3,3 M €1,8 M €597,1 k €
Other
Workforce20,0 ETP15,7 ETP14,2 ETP13,7 ETP17,2 ETP16,1 ETP17,5 ETP16,3 ETP14,5 ETP13,5 ETP11,9 ETP13,3 ETP11,2 ETP9,9 ETP10,3 ETP4,2 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/09/2025 · 3 active · 17 ended

Active mandates

Thibaud Scouarnec

Director · since 09 février 2024 · until 08 février 2030

Active
Benoît Dieu

Managing director · since 24 septembre 2014 · until 12 février 2027

Active
Michel Salaun Participations

Chairman of the board of directors · since 24 septembre 2014 · until 12 février 2027

Represented by Salaun Michel

Active

Ended mandates

Nicolas Delord

Director · since 29 juin 2022 · until 08 janvier 2024

Ended
Nicolas Delord

Director · since 29 juin 2022 · until 12 février 2027

Ended
Benoît DIEU

Managing director · since 24 septembre 2014 · until 14 février 2020

Ended
MICHEL SALAUN PARTICIPATIONS

Chairman of the board of directors · since 24 septembre 2014 · until 14 février 2020

Represented by Michel SALAUN

Ended
At this address

Other companies at this address

CompanyCBE no.
BT HOLIDAYS● Active
0439.534.219
Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/05/202605/05/202506/05/202426/05/202311/05/202201/07/2021
General meeting13/02/202614/02/202509/02/202410/02/202311/02/202205/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

23 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model30/09/202513/02/202628/05/2026FrenchPDF
Full model30/09/202414/02/202505/05/2025FrenchPDF
Full model30/09/202309/02/202406/05/2024FrenchPDF
Full model30/09/202210/02/202326/05/2023FrenchPDF
Full model30/09/202111/02/202211/05/2022FrenchPDF
Full modelCorrection30/09/202005/03/202101/07/2021FrenchPDF
Full model30/09/202005/03/202131/05/2021FrenchPDF
Full model30/09/201914/02/202014/05/2020FrenchPDF
Full model30/09/201808/02/201929/03/2019FrenchPDF
Full modelCorrection30/09/201709/02/201827/08/2018FrenchPDF
Full model30/09/201709/02/201802/03/2018FrenchPDF
Full model30/09/201617/03/201723/03/2017FrenchPDF
Full model30/09/201515/03/201629/03/2016FrenchPDF
Full model30/09/201430/03/201510/08/2015FrenchPDF
Full modelCorrection30/09/201330/09/201430/01/2015FrenchPDF
Full model30/09/201314/02/201418/02/2014FrenchPDF
Full model31/12/201210/09/201314/10/2013FrenchPDF
Full model31/12/201101/06/201229/08/2012FrenchPDF
Abridged model31/12/201003/06/201125/07/2011FrenchPDF
Abridged model31/12/200904/06/201029/07/2010FrenchPDF
Abridged model31/12/200805/06/200908/07/2009FrenchPDF
Abridged model31/12/200706/06/200809/06/2008FrenchPDF
Abridged model31/12/200601/06/200719/06/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 3 active · 17 ended

Active mandates

Thibaud Scouarnec

Director · since 09 février 2024 · until 08 février 2030

Active
Benoît Dieu

Managing director · since 24 septembre 2014 · until 12 février 2027

Active
Michel Salaun Participations

Chairman of the board of directors · since 24 septembre 2014 · until 12 février 2027

Represented by Salaun Michel

Active

Ended mandates

Nicolas Delord

Director · since 29 juin 2022 · until 08 janvier 2024

Ended
Nicolas Delord

Director · since 29 juin 2022 · until 12 février 2027

Ended
Benoît DIEU

Managing director · since 24 septembre 2014 · until 14 février 2020

Ended
MICHEL SALAUN PARTICIPATIONS

Chairman of the board of directors · since 24 septembre 2014 · until 14 février 2020

Represented by Michel SALAUN

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates14/02/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates04/05/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares23/03/2023
    CAPITAL, ACTIONS
    PDF
  • Mandates21/09/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares03/01/2022
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates13/01/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates01/09/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Other17/12/2014
    ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025905,5 k €↑
  2. 2024
    Annual accounts 2024779,1 k €↑
  3. 2023
    Annual accounts 2023257,3 k €↑
  4. 2022
    Annual accounts 2022-336,3 k €↑
  5. 2021
    Annual accounts 2021-500,5 k €↓
  6. 2018
    Annual accounts 201881,5 k €↓
  7. 2017
    Annual accounts 2017131,4 k €↓
  8. 2016
    Annual accounts 2016167,1 k €↓
  9. 2015
    Annual accounts 2015223,5 k €↓
  10. 2014
    Annual accounts 2014272,7 k €↑
  11. 2013
    Annual accounts 2013-156,3 k €↓
  12. 2011
    Annual accounts 201113,8 k €↓
  13. 2010
    Annual accounts 2010140,1 k €↑
  14. 2009
    Annual accounts 200913,2 k €↑
  15. 2008
    Annual accounts 2008-87,8 €↑
  16. 2006
    Annual accounts 2006-106,4 k €
  17. 27/11/1989
    IncorporationPublic limited company