ACTIVE

FUNESERVICE

Financial year 2025 · closed on 31/12/2025
Net result
58,9 k €
-33.6% YoY
Gross margin
454,7 k €
-6.8% YoY
Equity
251,4 k €
-0.4% YoY
Workforce
4,8 ETP
-5.9% YoY

What does FUNESERVICE do?

FUNESERVICE is a Private limited company incorporated in 1989. Its main activity is: Sports activities and amusement and recreation activities. Its registered office is in Zaventem. It employs on average 4,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0438.879.270
Incorporation
15/11/1989
Legal form
Private limited company
Registered office
Schapenweg 74
1933 Zaventem · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
4,8 ETP
Joint committees (4)
  • 140
  • 140261
  • 320
  • 3200
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin454,7 k €487,7 k €499 k €576,5 k €473,8 k €673 k €586,3 k €555,2 k €784,8 k €540,5 k €609,1 k €496,8 k €383,2 k €389,3 k €392,6 k €293,2 k €231,7 k €243,6 k €155,7 k €179,1 k €
EBITDA137,8 k €193,7 k €133 k €119,6 k €155,7 k €336,8 k €215,7 k €227,7 k €282,3 k €237,8 k €319,9 k €279 k €180 k €173,7 k €203,3 k €111,3 k €64,3 k €95,4 k €64,2 k €102 k €
Operating result79,8 k €119,3 k €22,2 k €20,3 k €77,5 k €195,1 k €20,4 k €-4,6 k €5,9 k €3,9 k €139,8 k €151,5 k €59,8 k €58,5 k €100,6 k €47,9 k €6,8 k €58,5 k €7 k €42,2 k €
Net result58,9 k €88,7 k €-2,8 k €11,1 k €5,1 k €148,6 k €-21,2 k €-50,1 k €-92,7 k €-43,1 k €61,3 k €143,2 k €16,1 k €26,4 k €43 k €14,2 k €-22 k €32,2 k €-4,2 k €15,8 k €
Balance sheet
Equity251,4 k €252,5 k €223,7 k €226,6 k €255,5 k €233,6 k €85,5 k €106,6 k €156,8 k €249,5 k €292,6 k €231,4 k €88,1 k €72 k €45,6 k €3,4 k €-10,8 k €11,2 k €-997,6 €3,2 k €
Total assets1,1 M €1,1 M €1 M €1,2 M €1,2 M €1,3 M €1,3 M €1,5 M €1,8 M €1,6 M €1,5 M €1 M €738 k €356 k €412,6 k €287,2 k €343,9 k €280,4 k €188,7 k €230,5 k €
Cash45,1 k €24,7 k €10 k €19,8 k €51,2 k €55,6 k €13,8 k €14,4 k €10,5 k €33,6 k €69,6 k €4,5 k €1,3 k €2,4 k €2 k €7,1 k €328,5 €4,4 k €2,9 k €10,4 k €
Debts857,5 k €824,3 k €775,7 k €926,4 k €905,1 k €1 M €1,2 M €1,3 M €1,6 M €1,3 M €1,1 M €738,8 k €649,9 k €284 k €367 k €283,8 k €354,7 k €269,2 k €189,7 k €208,3 k €
Other
Workforce4,8 ETP5,1 ETP5,7 ETP5,8 ETP5,8 ETP6,8 ETP8,3 ETP9,3 ETP8,1 ETP8,8 ETP9,0 ETP5,5 ETP5,6 ETP6,0 ETP5,8 ETP5,0 ETP4,9 ETP2,9 ETP2,9 ETP2,5 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

L&M CONSULT

Director · 0772.816.420

Represented by Kevin Marchale

Active
Roger Marchale

Director

Active

Ended mandates

Kevin Marchale

Director · since 14 juin 2014 · until 14 juin 2020

Ended
Roger Marchale

Director · since 14 juin 2014 · until 14 juin 2020

Ended
Kevin Marchale

Director

Ended
KEVIN MARSHALE

Mandate

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date13/08/202625/08/202531/07/202424/07/202315/11/202222/07/2021
General meeting31/07/202631/07/202528/06/202430/06/202325/10/202221/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202531/07/202613/08/2026DutchPDF
Abridged model31/12/202431/07/202525/08/2025DutchPDF
Abridged model31/12/202328/06/202431/07/2024DutchPDF
Abridged model31/12/202230/06/202324/07/2023DutchPDF
Abridged model31/12/202125/10/202215/11/2022DutchPDF
Abridged model31/12/202021/06/202122/07/2021DutchPDF
Abridged model31/12/201930/06/202031/07/2020FrenchPDF
Abridged model31/12/201830/06/201930/07/2019FrenchPDF
Abridged model31/12/201730/06/201825/07/2018FrenchPDF
Abridged model31/12/201603/11/201714/11/2017FrenchPDF
Abridged model31/12/201510/06/201612/08/2016FrenchPDF
Abridged model31/12/201411/06/201506/10/2015FrenchPDF
Abridged model31/12/201312/06/201431/10/2014FrenchPDF
Abridged model31/12/201214/06/201308/08/2013FrenchPDF
Abridged model31/12/201114/06/201207/08/2012FrenchPDF
Abridged model31/12/201015/06/201125/07/2011FrenchPDF
Abridged model31/12/200914/06/201028/07/2010FrenchPDF
Abridged model31/12/200812/06/200927/07/2009FrenchPDF
Abridged model31/12/200713/06/200828/07/2008FrenchPDF
Abridged model31/12/200608/06/200703/07/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

L&M CONSULT

Director · 0772.816.420

Represented by Kevin Marchale

Active
Roger Marchale

Director

Active

Ended mandates

Kevin Marchale

Director · since 14 juin 2014 · until 14 juin 2020

Ended
Roger Marchale

Director · since 14 juin 2014 · until 14 juin 2020

Ended
Kevin Marchale

Director

Ended
KEVIN MARSHALE

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates31/03/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates03/05/2021
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Registered office03/05/2021
    SIEGE SOCIAL
    PDF
  • Mandates11/05/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/09/2008
    OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DIVERS
    PDF
  • Mandates19/06/2008
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office05/11/2007
    SIEGE SOCIAL
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202558,9 k €
  2. 2024
    Annual accounts 202488,7 k €
  3. 2023
    Annual accounts 2023-2,8 k €
  4. 2022
    Annual accounts 202211,1 k €
  5. 2021
    Annual accounts 20215,1 k €
  6. 2020
    Annual accounts 2020148,6 k €
  7. 2019
    Annual accounts 2019-21,2 k €
  8. 2018
    Annual accounts 2018-50,1 k €
  9. 2017
    Annual accounts 2017-92,7 k €
  10. 2016
    Annual accounts 2016-43,1 k €
  11. 2015
    Annual accounts 201561,3 k €
  12. 2014
    Annual accounts 2014143,2 k €
  13. 2013
    Annual accounts 201316,1 k €
  14. 2012
    Annual accounts 201226,4 k €
  15. 2011
    Annual accounts 201143 k €
  16. 2010
    Annual accounts 201014,2 k €
  17. 2009
    Annual accounts 2009-22 k €
  18. 2008
    Annual accounts 200832,2 k €
  19. 2007
    Annual accounts 2007-4,2 k €
  20. 2006
    Annual accounts 200615,8 k €
  21. 15/11/1989
    IncorporationPrivate limited company