ACTIVE

PROJO

Financial year 2024 · closed on 31/12/2024
Net result
-1,3 k €
-1701.0% YoY
Gross margin
9,8 k €
+36.0% YoY
Equity
192,9 k €
-0.7% YoY

What does PROJO do?

PROJO is a Public limited company incorporated in 1989. Its registered office is in Bonheiden.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0438.903.521
Incorporation
07/11/1989
Legal form
Public limited company
Registered office
Boortmeerbeeksebaan 11
2820 Bonheiden · FlandreSee on map
Contributed capital
247 893,52 €
Latest accounts
31/12/2024
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202420232022202120192018201720162015201420132012201120102009200820072006
Income statement
Gross margin9,8 k €7,2 k €5,8 k €2,0 k €26,0 k €20,7 k €17,5 k €21,5 k €21,4 k €22,3 k €16,4 k €16,6 k €29,8 k €20,2 k €20,9 k €12,1 k €3,4 k €14,2 k €
EBITDA3,7 k €5,1 k €3,7 k €66,9 €22,2 k €17,1 k €-290,0 k €17,3 k €18,2 k €19,4 k €12,2 k €13,6 k €27,2 k €17,4 k €18,1 k €9,6 k €1,2 k €12,0 k €
Operating result-1,2 k €189,1 €-911,4 €-4,3 k €14,7 k €2,4 k €-304,7 k €2,7 k €4,5 k €2,5 k €-6,1 k €-8,7 k €5,3 k €-1,7 k €228,0 €-4,6 k €-3,7 k €7,2 k €
Net result-1,3 k €80,2 €-1,0 k €-4,4 k €12,3 k €-293,2 €-308,2 k €-393,6 €231,3 €-3,2 k €-23,3 k €-16,6 k €-7,0 k €-2,6 k €1,2 k €-2,3 k €-3,1 k €7,8 k €
Balance sheet
Equity192,9 k €194,2 k €194,1 k €195,1 k €17,6 k €5,2 k €5,5 k €313,7 k €314,1 k €313,9 k €317,1 k €340,4 k €356,9 k €363,9 k €366,5 k €365,3 k €369,8 k €397,2 k €
Total assets278,7 k €280,1 k €282,1 k €281,2 k €119,7 k €129,0 k €139,2 k €460,0 k €478,6 k €506,4 k €521,1 k €553,9 k €583,9 k €568,2 k €378,2 k €375,6 k €369,8 k €397,2 k €
Cash174,9 k €200,2 k €198,3 k €196,1 k €17,2 k €23,7 k €19,2 k €14,6 k €13,9 k €6,4 k €11,9 k €1,2 k €600,0 €5,2 k €1,4 k €1,1 k €64,1 k €184,0 k €
Debts85,8 k €85,9 k €88,0 k €86,1 k €102,1 k €121,5 k €133,7 k €146,2 k €164,5 k €192,5 k €204,1 k €213,5 k €227,0 k €204,3 k €11,7 k €10,4 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 8 ended

Active mandates

GABRIELLE PEPERMANS

Managing director · since 06 février 2024 · until 06 février 2030

Active
KRIS VANCRAEN

Director · since 06 février 2024 · until 06 février 2030

Active
LUC VANCRAEN

Director · since 06 février 2024 · until 06 février 2030

Active

Ended mandates

GABRIELLE PEPERMANS

Mandate

Ended
GABRIELLE PEPERMANS

Chairman of the board of directors

Ended
GABRIELLE PEPERMANS

Director

Ended
GABRIELLE PEPERMANS

Managing director · until 06 février 2030

Ended
At this address

Other companies at this address

CompanyCBE no.
0597.893.449
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/09/202530/08/202427/07/202309/08/202231/08/202121/09/2020
General meeting02/06/202503/06/202405/06/202307/06/202207/06/202102/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202402/06/202530/09/2025DutchPDF
Micro model31/12/202303/06/202430/08/2024DutchPDF
Micro model31/12/202205/06/202327/07/2023DutchPDF
Micro model31/12/202107/06/202209/08/2022DutchPDF
Micro model31/12/202007/06/202131/08/2021DutchPDF
Micro model31/12/201902/06/202021/09/2020DutchPDF
Micro model31/12/201803/06/201924/06/2019DutchPDF
Micro modelCorrection31/12/201706/06/201827/09/2018DutchPDF
Micro model31/12/201706/06/201830/08/2018DutchPDF
Micro model31/12/201606/06/201731/07/2017DutchPDF
Abridged model31/12/201506/06/201611/05/2017DutchPDF
Abridged model31/12/201401/06/201523/07/2015DutchPDF
Abridged model31/12/201302/06/201414/08/2014DutchPDF
Abridged model31/12/201203/06/201329/08/2013DutchPDF
Abridged model31/12/201104/06/201218/12/2012DutchPDF
Abridged model31/12/201006/06/201123/08/2011DutchPDF
Abridged model31/12/200907/06/201011/08/2010DutchPDF
Abridged model31/12/200802/06/200925/08/2009DutchPDF
Abridged model31/12/200702/06/200831/07/2008DutchPDF
Abridged model31/12/200604/06/200705/09/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 8 ended

Active mandates

GABRIELLE PEPERMANS

Managing director · since 06 février 2024 · until 06 février 2030

Active
KRIS VANCRAEN

Director · since 06 février 2024 · until 06 février 2030

Active
LUC VANCRAEN

Director · since 06 février 2024 · until 06 février 2030

Active

Ended mandates

GABRIELLE PEPERMANS

Mandate

Ended
GABRIELLE PEPERMANS

Chairman of the board of directors

Ended
GABRIELLE PEPERMANS

Director

Ended
GABRIELLE PEPERMANS

Managing director · until 06 février 2030

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates06/03/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates31/12/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares02/04/2012
    DOEL - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates27/07/2011
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates31/05/2005
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-1,3 k €
  2. 2023
    Annual accounts 202380,2 €
  3. 2022
    Annual accounts 2022-1,0 k €
  4. 2021
    Annual accounts 2021-4,4 k €
  5. 2019
    Annual accounts 201912,3 k €
  6. 2018
    Annual accounts 2018-293,2 €
  7. 2017
    Annual accounts 2017-308,2 k €
  8. 2016
    Annual accounts 2016-393,6 €
  9. 2015
    Annual accounts 2015231,3 €
  10. 2014
    Annual accounts 2014-3,2 k €
  11. 2013
    Annual accounts 2013-23,3 k €
  12. 2012
    Annual accounts 2012-16,6 k €
  13. 2011
    Annual accounts 2011-7,0 k €
  14. 2010
    Annual accounts 2010-2,6 k €
  15. 2009
    Annual accounts 20091,2 k €
  16. 2008
    Annual accounts 2008-2,3 k €
  17. 2007
    Annual accounts 2007-3,1 k €
  18. 2006
    Annual accounts 20067,8 k €
  19. 07/11/1989
    IncorporationPublic limited company