ACTIVE

DOREA

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
50,5 k €
+47.7% YoY
Gross margin
93,6 k €
+43.3% YoY
Equity
30,3 k €
+2.0% YoY

What does DOREA do?

DOREA is a Private limited company incorporated in 1989. Its main activity is: Public relations and communication activities. Its registered office is in Grez-Doiceau.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0438.921.337
Incorporation
01/11/1989
Legal form
Private limited company
Registered office
Rue Constant Wauters 82
1390 Grez-Doiceau · WallonieSee on map
Contributed capital
694,00 €
Latest accounts
31/12/2024
Activities (NACE)
70210Public relations and communication activities· main73300Advertising and market research70200Management consultancy activities70220Business and other management consultancy activities
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 4 financial years

2024202320222021
Income statement
Gross margin93,6 k €65,3 k €15,3 k €5,7 k €
EBITDA92,6 k €65,2 k €14,4 k €5,6 k €
Operating result84,4 k €46,9 k €9,3 k €5,2 k €
Net result50,5 k €34,2 k €7,2 k €3,1 k €
Balance sheet
Equity30,3 k €29,7 k €6,5 k €-681 €
Total assets91,1 k €81,2 k €38,2 k €19,2 k €
Cash48 k €30,7 k €6,7 k €4,9 k €
Debts60,8 k €51,5 k €19,6 k €19,9 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 1 ended

Active mandates

ERNESTINE VERMEYEN

Mandate

Active
JEAN PIERRE BRASSEUR

Mandate

Active
PATRICK BRASSEUR

Mandate

Active

Ended mandates

PATRICK DOREA

Mandate

Ended
Annual accounts

Full financial information

2024202320222021
Type of accountMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/2021
Closing of the financial year31/12/202431/12/202331/12/202231/12/2021
Length of the financial year12 months12 months12 months12 months
Filing date29/09/202527/08/202429/08/202324/08/2022
General meeting10/03/202510/03/202410/06/202310/06/2022
Currency of the financial yearEUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

4 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202410/03/202529/09/2025FrenchPDF
Micro model31/12/202310/03/202427/08/2024FrenchPDF
Micro model31/12/202210/06/202329/08/2023FrenchPDF
Micro model31/12/202110/06/202224/08/2022FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 1 ended

Active mandates

ERNESTINE VERMEYEN

Mandate

Active
JEAN PIERRE BRASSEUR

Mandate

Active
PATRICK BRASSEUR

Mandate

Active

Ended mandates

PATRICK DOREA

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates11/01/2022
    OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates25/05/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates22/04/2013
    SIEGE SOCIAL - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202450,5 k €↑
  2. 2023
    Annual accounts 202334,2 k €↑
  3. 2022
    Annual accounts 20227,2 k €↑
  4. 2021
    Annual accounts 20213,1 k €
  5. 01/11/1989
    IncorporationPrivate limited company