ACTIVE

FREPA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

778,1 k €

+64.8% YoY

Gross margin

2,8 M €

+57.6% YoY

Equity

438,3 k €

+59.3% YoY

Workforce

13,2 ETP

-2.2% YoY

What does FREPA do?

FREPA is a Public limited company incorporated in 1989. Its main activity is: Treatment and coating of metals; machining. Its registered office is in Houthalen-Helchteren. It employs on average 13,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0438.957.563

Incorporation

16/11/1989

Legal form

Public limited company

Registered office

Centrum-Zuid 1073
3530 Houthalen-Helchteren · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Average workforce

13,2 ETP

Activities (NACE)

25639Treatment and coating of metals; machining· main 25739Manufacture of tools 28620Manufacture of machinery and equipment n.e.c.

Joint committees (4)

111
11101
209
20900

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	2,8 M €	+57.6%	1,8 M €	+28.9%	1,4 M €	-26.5%	1,9 M €	-2.1%	1,9 M €	+1.9%	1,9 M €	+6.9%	1,8 M €	+5.0%	1,7 M €	+8.1%	1,5 M €	+16.9%	1,3 M €	-15.5%	1,6 M €	+12.1%	1,4 M €	-4.8%	1,5 M €	-45.6%	2,7 M €
EBITDA	1,2 M €	+61.2%	758,9 k €	+98.7%	381,9 k €	-58.5%	919,4 k €	+7.5%	855,4 k €	+3.6%	825,6 k €	+11.1%	743,2 k €	+9.2%	680,6 k €	+10.6%	615,3 k €	+35.6%	453,9 k €	-34.7%	695,2 k €	+5.2%	661,1 k €	-6.6%	707,9 k €	-44.6%	1,3 M €
Operating result	1 M €	+60.2%	646,3 k €	+140%	269,8 k €	-66.4%	802,8 k €	+67.4%	479,5 k €	+2.1%	469,8 k €	-14.0%	546,4 k €	+21.2%	450,8 k €	+12.9%	399,4 k €	+50.2%	266 k €	-45.0%	483,7 k €	+2.9%	470,1 k €	+13.0%	416,1 k €	-11.6%	470,9 k €
Net result	778,1 k €	+64.8%	472,3 k €	+128%	206,8 k €	-65.4%	597,8 k €	+76.6%	338,5 k €	-6.1%	360,6 k €	+9.9%	328,2 k €	+3.8%	316,2 k €	+9.6%	288,5 k €	+44.4%	199,8 k €	-44.7%	361,7 k €	+4.0%	347,7 k €	+19.3%	291,4 k €	-13.9%	338,4 k €
Balance sheet
Equity	438,3 k €	+59.3%	275,2 k €	+35.6%	203 k €	-1.6%	206,2 k €	-89.9%	2 M €	-7.3%	2,2 M €	-6.0%	2,3 M €	+16.3%	2 M €	+18.6%	1,7 M €	+1.6%	1,7 M €	+13.5%	1,5 M €	-15.3%	1,7 M €	+16.6%	1,5 M €	+10.4%	1,3 M €
Total assets	2,3 M €	+14.2%	2 M €	-19.7%	2,5 M €	+17.0%	2,1 M €	-32.8%	3,2 M €	-9.1%	3,5 M €	+7.2%	3,2 M €	+11.8%	2,9 M €	+17.0%	2,5 M €	+5.7%	2,3 M €	-10.2%	2,6 M €	+4.2%	2,5 M €	+6.5%	2,3 M €	+5.9%	2,2 M €
Cash	776,9 k €	+93.5%	401,5 k €	+102%	198,3 k €	-15.1%	233,5 k €	-73.7%	889 k €	-9.7%	984,8 k €	+2.1%	964,6 k €	-10.0%	1,1 M €	+34.8%	795,1 k €	-0.8%	801,6 k €	-10.2%	892,9 k €	+56.7%	570 k €	-9.0%	626,3 k €	+50.8%	415,4 k €
Debts	1,8 M €	+7.7%	1,7 M €	-24.7%	2,3 M €	+18.8%	1,9 M €	+70.5%	1,1 M €	-11.9%	1,3 M €	+41.9%	895,2 k €	+1.5%	882,1 k €	+13.8%	775,3 k €	+16.5%	665,7 k €	-40.9%	1,1 M €	+49.8%	752,2 k €	-11.1%	846,1 k €	-0.3%	848,7 k €
Other
Workforce	13,2 ETP	-2.2%	13,5 ETP	+0.7%	13,4 ETP	0.0%	13,4 ETP	-21.2%	17,0 ETP	-2.3%	17,4 ETP	-0.6%	17,5 ETP	+0.6%	17,4 ETP	+4.8%	16,6 ETP	+11.4%	14,9 ETP	-5.1%	15,7 ETP	+17.2%	13,4 ETP	-2.9%	13,8 ETP	-8.6%	15,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 15 ended

Active mandates

Hevantech

Director · since 26 mars 2024 · 0670.745.397

Represented by HENDRIKS EDDY

Active

SMC CONSULTANCY

Director · since 26 mars 2024 · 1004.893.175

Represented by GEUENS STEFAAN

Active

Ended mandates

FREPA HOLDING

Managing director · since 27 août 2019 · until 29 novembre 2024 · 0895.125.007

Represented by GEUENS STEFAAN

Ended

HEVAND

Managing director · since 27 août 2019 · until 29 novembre 2024 · 0880.991.216

Represented by GEUENS STEFAAN

Ended

HEVAND

Managing director · since 27 août 2019 · until 29 novembre 2024 · 0880.991.216

Represented by STEFAAN GEUENS

Ended

Eddy Hendriks

Director · since 25 août 2016 · until 26 novembre 2021

Ended

At this address

Other companies at this address

Company	CBE no.
FREPA HOLDING● Active	0895.125.007

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	31/12/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	18 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/05/2026	30/10/2024	31/10/2023	28/11/2022	06/12/2021	10/12/2020
General meeting	06/05/2026	29/10/2024	31/10/2023	25/11/2022	26/11/2021	27/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	06/05/2026	07/05/2026	Dutch	PDF
Abridged model	30/06/2024	29/10/2024	30/10/2024	Dutch	PDF
Abridged model	30/06/2023	31/10/2023	31/10/2023	Dutch	PDF
Abridged model	30/06/2022	25/11/2022	28/11/2022	Dutch	PDF
Abridged model	30/06/2021	26/11/2021	06/12/2021	Dutch	PDF
Abridged model	30/06/2020	27/11/2020	10/12/2020	Dutch	PDF
Abridged model	30/06/2019	11/10/2019	15/11/2019	Dutch	PDF
Abridged model	30/06/2018	30/11/2018	27/02/2019	Dutch	PDF
Abridged model	30/06/2017	24/11/2017	02/03/2018	Dutch	PDF
Abridged model	30/06/2016	25/11/2016	06/01/2017	Dutch	PDF
Abridged model	30/06/2015	27/11/2015	18/12/2015	Dutch	PDF
Abridged model	30/06/2014	28/11/2014	02/12/2014	Dutch	PDF
Abridged model	30/06/2013	23/12/2013	10/01/2014	Dutch	PDF
Abridged model	30/06/2012	30/11/2012	13/12/2012	Dutch	PDF
Abridged model	30/06/2011	25/11/2011	06/01/2012	Dutch	PDF
Abridged model	30/06/2010	26/11/2010	23/12/2010	Dutch	PDF
Abridged model	30/06/2009	27/11/2009	24/12/2009	Dutch	PDF
Abridged model	30/09/2007	28/03/2008	01/04/2008	Dutch	PDF
Abridged model	30/09/2006	30/03/2007	02/04/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 15 ended

Active mandates

Hevantech

Director · since 26 mars 2024 · 0670.745.397

Represented by HENDRIKS EDDY

Active

SMC CONSULTANCY

Director · since 26 mars 2024 · 1004.893.175

Represented by GEUENS STEFAAN

Active

Ended mandates

FREPA HOLDING

Managing director · since 27 août 2019 · until 29 novembre 2024 · 0895.125.007

Represented by GEUENS STEFAAN

Ended

HEVAND

Managing director · since 27 août 2019 · until 29 novembre 2024 · 0880.991.216

Represented by GEUENS STEFAAN

Ended

HEVAND

Managing director · since 27 août 2019 · until 29 novembre 2024 · 0880.991.216

Represented by STEFAAN GEUENS

Ended

Eddy Hendriks

Director · since 25 août 2016 · until 26 novembre 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates03/07/2025
ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
PDF
Mandates05/06/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/09/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/09/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/10/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/01/2013
ONTSLAGEN - BENOEMINGEN
PDF
Other13/10/2008
BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates12/06/2006
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025778,1 k €↑
2024
Annual accounts 2024472,3 k €↑
2023
Annual accounts 2023206,8 k €↓
2022
Annual accounts 2022597,8 k €↑
2018
Annual accounts 2018338,5 k €↓
2017
Annual accounts 2017360,6 k €↑
2016
Annual accounts 2016328,2 k €↑
2015
Annual accounts 2015316,2 k €↑
2014
Annual accounts 2014288,5 k €↑
2013
Annual accounts 2013199,8 k €↓
2012
Annual accounts 2012361,7 k €↑
2011
Annual accounts 2011347,7 k €↑
2010
Annual accounts 2010291,4 k €↓
2009
Annual accounts 2009338,4 k €
16/11/1989
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FREPA

Overview

What does FREPA do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline