ACTIVE

BODECOR

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

190,2 k €

-32.3% YoY

Gross margin

277,1 k €

-31.3% YoY

Equity

1,5 M €

+1.0% YoY

Workforce

0,8 ETP

0.0% YoY

What does BODECOR do?

BODECOR is a Public limited company incorporated in 1989. Its main activity is: Manufacture of made-up textile articles, except apparel. Its registered office is in Kortrijk. It employs on average 0,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0438.987.455

Incorporation

29/11/1989

Legal form

Public limited company

Registered office

Torkonjestraat(Mar) 21
8510 Kortrijk · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

30/09/2025

Average workforce

0,8 ETP

Activities (NACE)

13929Manufacture of made-up textile articles, except apparel· main 13929Manufacture of made-up textile articles, except apparel 17402Manufacture of paper and paper products 46412Wholesale of textiles 46412Wholesale of textiles 43320Joinery installation+7

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	277,1 k €	-31.3%	403,4 k €	-26.9%	552,1 k €	+11.9%	493,2 k €	-25.1%	658,6 k €	+87.4%	351,4 k €	-28.1%	488,9 k €	+12.7%	433,7 k €	+61.7%	268,2 k €	+20.0%	223,5 k €	+79.4%	124,6 k €	-50.9%	253,8 k €	-21.5%	323,1 k €	-5.4%	341,6 k €	+60.5%	212,8 k €	-18.2%	260,1 k €	+19.8%	217,2 k €
EBITDA	249,6 k €	-33.6%	376 k €	-24.6%	498,7 k €	+62.8%	306,3 k €	-33.1%	458 k €	+113%	215,5 k €	-34.8%	330,5 k €	+28.1%	258 k €	+80.6%	142,8 k €	-27.0%	195,6 k €	+136%	83 k €	-49.2%	163,4 k €	-6.6%	174,9 k €	-13.6%	202,4 k €	+104%	99,1 k €	-50.3%	199,3 k €	+142%	82,5 k €
Operating result	227,3 k €	-34.0%	344,6 k €	-31.4%	502 k €	+21.0%	414,8 k €	-4.0%	432,2 k €	+107%	208,7 k €	-32.0%	307,1 k €	+41.9%	216,5 k €	+143%	89,1 k €	-32.3%	131,6 k €	+328%	30,7 k €	-77.2%	134,5 k €	+42.7%	94,3 k €	-36.1%	147,4 k €	+201%	49 k €	-65.6%	142,5 k €	+139%	59,7 k €
Net result	190,2 k €	-32.3%	280,9 k €	-28.0%	390,1 k €	+23.8%	315 k €	-2.9%	324,4 k €	+133%	139,5 k €	-31.0%	202,2 k €	+44.8%	139,6 k €	+88.8%	73,9 k €	-40.0%	123,3 k €	+168%	46 k €	-66.2%	136 k €	+1.6%	133,9 k €	-3.9%	139,3 k €	+82.7%	76,3 k €	-47.3%	144,6 k €	+60.4%	90,2 k €
Balance sheet
Equity	1,5 M €	+1.0%	1,5 M €	-4.4%	1,6 M €	-20.7%	2 M €	+81.3%	1,1 M €	-36.3%	1,7 M €	+8.2%	1,6 M €	+14.7%	1,4 M €	+9.1%	1,3 M €	+6.2%	1,2 M €	-1.5%	1,2 M €	+4.0%	1,2 M €	+11.3%	1 M €	+11.0%	940,6 k €	+13.1%	831,6 k €	+5.0%	791,7 k €	+16.9%	677,5 k €
Total assets	1,7 M €	-10.3%	1,9 M €	-20.9%	2,4 M €	+9.1%	2,2 M €	+50.1%	1,5 M €	-34.9%	2,3 M €	+8.4%	2,1 M €	+11.6%	1,9 M €	+11.8%	1,7 M €	+7.8%	1,6 M €	-0.4%	1,6 M €	+3.9%	1,5 M €	+0.4%	1,5 M €	+15.0%	1,3 M €	+3.7%	1,3 M €	+9.8%	1,2 M €	+11.8%	1 M €
Cash	1,4 M €	+16.4%	1,2 M €	+71.0%	690,7 k €	+72.1%	401,3 k €	+188%	139,3 k €	+67.1%	83,4 k €	+3.8%	80,3 k €	+40.9%	57 k €	-10.6%	63,7 k €	+115%	29,6 k €	-35.4%	45,8 k €	-35.9%	71,5 k €	+109%	34,2 k €	-62.3%	90,8 k €	+21.7%	74,6 k €	+30.6%	57,1 k €	-19.5%	71 k €
Debts	210,5 k €	-50.3%	423,8 k €	-51.0%	864,2 k €	+272%	232,1 k €	+4.1%	222,9 k €	-47.5%	424,3 k €	+38.7%	306 k €	+20.9%	253 k €	+13.0%	224 k €	+0.7%	222,4 k €	+45.2%	153,2 k €	+54.9%	98,9 k €	-53.6%	213,2 k €	+16.8%	182,5 k €	-39.5%	301,6 k €	+14.9%	262,4 k €	+17.6%	223,1 k €
Other
Workforce	0,8 ETP	0.0%	0,8 ETP	-42.9%	1,4 ETP	-65.9%	4,1 ETP	+2.5%	4,0 ETP	-2.4%	4,1 ETP	+10.8%	3,7 ETP	+8.8%	3,4 ETP	0.0%	3,4 ETP	+54.5%	2,2 ETP	-4.3%	2,3 ETP	-4.2%	2,4 ETP	-14.3%	2,8 ETP	0.0%	2,8 ETP	+3.7%	2,7 ETP	0.0%	2,7 ETP	+3.8%	2,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 33 ended

Active mandates

CL Design & Projects

Director · since 10 mai 2021 · 0841.537.554

Represented by Lannoy Christophe

Active

Ended mandates

CL Design & Projects

Director · since 10 mai 2021 · 0841.537.554

Represented by Lannoy CHRISTOPHE

Ended

CL Design & Projects

Director · since 10 mai 2021 · until 09 mai 2027 · 0841.537.554

Represented by Christophe Lannoy

Ended

BOLA-invest

Director · since 11 février 2019 · until 10 février 2025 · 0456.021.150

Represented by Fabienne Bogaert

Ended

Christophe Lannoy

Director · since 11 février 2019 · until 10 février 2025

Ended

At this address

Other companies at this address

Company	CBE no.
AFKOR● Active	0405.728.630
Belberry● Active	0719.381.001
BELBERRY GROUP● Active	0743.892.505
HENDRIK HEREMANS● Active	0896.810.926

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/02/2026	27/02/2025	21/02/2024	13/03/2023	25/02/2022	12/03/2021
General meeting	09/02/2026	10/02/2025	12/02/2024	13/02/2023	14/02/2022	08/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	09/02/2026	17/02/2026	Dutch	PDF
Abridged model	30/09/2024	10/02/2025	27/02/2025	Dutch	PDF
Abridged model	30/09/2023	12/02/2024	21/02/2024	Dutch	PDF
Abridged model	30/09/2022	13/02/2023	13/03/2023	Dutch	PDF
Abridged model	30/09/2021	14/02/2022	25/02/2022	Dutch	PDF
Abridged model	30/09/2020	08/02/2021	12/03/2021	Dutch	PDF
Abridged model	30/09/2019	16/03/2020	24/04/2020	Dutch	PDF
Abridged model	30/09/2018	26/03/2019	29/03/2019	Dutch	PDF
Abridged model	30/09/2017	12/02/2018	26/02/2018	Dutch	PDF
Abridged model	30/09/2016	13/02/2017	31/03/2017	Dutch	PDF
Abridged model	30/09/2015	08/02/2016	31/03/2016	Dutch	PDF
Abridged model	30/09/2014	02/03/2015	30/03/2015	Dutch	PDF
Abridged model	30/09/2013	10/02/2014	30/04/2014	Dutch	PDF
Abridged model	30/09/2012	11/02/2013	25/04/2013	Dutch	PDF
Abridged model	30/09/2011	13/02/2012	24/04/2012	Dutch	PDF
Abridged model	30/09/2010	14/02/2011	28/04/2011	Dutch	PDF
Abridged model	30/09/2009	08/02/2010	28/04/2010	Dutch	PDF
Abridged model	30/09/2008	09/02/2009	24/03/2009	Dutch	PDF
Abridged model	30/09/2007	11/02/2008	31/03/2008	Dutch	PDF
Abridged model	30/09/2006	12/02/2007	28/03/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 33 ended

Active mandates

CL Design & Projects

Director · since 10 mai 2021 · 0841.537.554

Represented by Lannoy Christophe

Active

Ended mandates

CL Design & Projects

Director · since 10 mai 2021 · 0841.537.554

Represented by Lannoy CHRISTOPHE

Ended

CL Design & Projects

Director · since 10 mai 2021 · until 09 mai 2027 · 0841.537.554

Represented by Christophe Lannoy

Ended

BOLA-invest

Director · since 11 février 2019 · until 10 février 2025 · 0456.021.150

Represented by Fabienne Bogaert

Ended

Christophe Lannoy

Director · since 11 février 2019 · until 10 février 2025

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates26/05/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/09/2019
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares21/05/2019
KAPITAAL - AANDELEN
PDF
Capital / shares12/11/2014
KAPITAAL - AANDELEN
PDF
Mandates29/11/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/04/2007
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/10/2006
ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/01/2004
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025190,2 k €↓
2024
Annual accounts 2024280,9 k €↓
2023
Annual accounts 2023390,1 k €↑
2022
Annual accounts 2022315 k €↓
2019
Annual accounts 2019324,4 k €↑
2018
Annual accounts 2018139,5 k €↓
2017
Annual accounts 2017202,2 k €↑
2016
Annual accounts 2016139,6 k €↑
2015
Annual accounts 201573,9 k €↓
2014
Annual accounts 2014123,3 k €↑
2013
Annual accounts 201346 k €↓
2012
Annual accounts 2012136 k €↑
2011
Annual accounts 2011133,9 k €↓
2010
Annual accounts 2010139,3 k €↑
2009
Annual accounts 200976,3 k €↓
2008
Annual accounts 2008144,6 k €↑
2007
Annual accounts 200790,2 k €
29/11/1989
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BODECOR

Overview

What does BODECOR do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline