FRYVAL
0439.005.370 · rovalta.com · 22/09/2026
NORMAL SITUATION
FRYVAL
Financial year 2022 · closed on 31/12/2022
Net result
2,2 k €
+113.4% YoY
Gross margin
-2,7 k €
-123.8% YoY
Equity
598,6 k €
+0.4% YoY
Company — Normal situation.
Overview
What does FRYVAL do?
FRYVAL is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0439.005.370
Legal form
Private limited company
Contributed capital
506 757,73 €
Latest accounts
31/12/2022
Signals
ProfitableSolid equityGood liquidityPositive cashflow
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | -2,7 k € | -124% | 11,2 k € | +225% | 3,4 k € | -91.0% | 38,4 k € | +156% | 15 k € | -63.3% | 40,9 k € | +8.1% | 37,8 k € | +12.9% | 33,5 k € | -14.4% | 39,1 k € | +19.4% | 32,8 k € | -8.1% | 35,7 k € | +23.7% | 28,8 k € | -23.4% | 37,6 k € | -8.9% | 41,3 k € | +9.6% | 37,6 k € | +18.4% | 31,8 k € | -14.2% | 37,1 k € |
| EBITDA | -12,8 k € | -295% | 6,6 k € | +91.1% | 3,4 k € | -90.9% | 37,9 k € | +162% | 14,5 k € | -64.0% | 40,2 k € | +8.4% | 37,1 k € | +12.9% | 32,8 k € | -14.6% | 38,5 k € | +19.8% | 32,1 k € | -8.1% | 34,9 k € | +24.3% | 28,1 k € | -16.7% | 33,8 k € | -9.9% | 37,5 k € | +10.8% | 33,8 k € | +18.9% | 28,4 k € | -16.5% | 34,1 k € |
| Operating result | -18,7 k € | -480% | 4,9 k € | +175% | 1,8 k € | -94.9% | 34,8 k € | +205% | 11,4 k € | -69.2% | 37,2 k € | +9.1% | 34 k € | +14.2% | 29,8 k € | -19.1% | 36,8 k € | +45.0% | 25,4 k € | -23.7% | 33,3 k € | +25.8% | 26,5 k € | +2.0% | 26 k € | -12.5% | 29,7 k € | +14.0% | 26 k € | +24.5% | 20,9 k € | -38.6% | 34,1 k € |
| Net result | 2,2 k € | +113% | 1 k € | +46.2% | 712,7 € | -97.0% | 23,5 k € | +178% | 8,5 k € | -63.7% | 23,3 k € | +0.5% | 23,2 k € | +3.7% | 22,4 k € | -37.6% | 35,9 k € | +113% | 16,8 k € | -25.8% | 22,7 k € | +30.3% | 17,4 k € | +4.0% | 16,7 k € | -15.5% | 19,8 k € | +28.4% | 15,4 k € | +14.8% | 13,4 k € | -57.3% | 31,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 598,6 k € | +0.4% | 596,4 k € | +0.2% | 595,4 k € | +0.1% | 594,6 k € | -0.4% | 597,1 k € | +1.4% | 588,7 k € | -2.8% | 605,3 k € | +4.0% | 582,1 k € | +4.0% | 559,7 k € | +6.8% | 523,8 k € | +440% | 97 k € | +1.8% | 95,3 k € | -11.7% | 107,9 k € | +0.9% | 106,9 k € | +22.8% | 87,1 k € | -19.8% | 108,7 k € | +14.1% | 95,2 k € |
| Total assets | 1,3 M € | -3.2% | 1,3 M € | +79.4% | 724,3 k € | +20.0% | 603,3 k € | -0.2% | 604,5 k € | +0.5% | 601,3 k € | -2.6% | 617,2 k € | +1.6% | 607,7 k € | +4.1% | 584 k € | -0.5% | 587,1 k € | +465% | 104 k € | +6.3% | 97,8 k € | -32.8% | 145,5 k € | +21.6% | 119,7 k € | +15.8% | 103,4 k € | -23.8% | 135,7 k € | +35.9% | 99,9 k € |
| Cash | 5,1 k € | -47.2% | 9,6 k € | -83.6% | 58,2 k € | +2177% | 2,6 k € | – | 19,9 k € | +13.2% | 17,6 k € | +85.0% | 9,5 k € | +93.5% | 4,9 k € | +4057% | 118 € | -97.9% | 5,5 k € | +257% | 1,6 k € | -58.5% | 3,7 k € | +162% | 1,4 k € | -84.4% | 9,2 k € | -66.9% | 27,7 k € | +809% | 3 k € | ||
| Debts | 659,2 k € | -6.2% | 703,2 k € | +445% | 128,9 k € | +1382% | 8,7 k € | +107% | 4,2 k € | -56.0% | 9,5 k € | +6.6% | 8,9 k € | -60.5% | 22,7 k € | +0.8% | 22,5 k € | -64.2% | 62,8 k € | +800% | 7 k € | +175% | 2,5 k € | -93.3% | 37,5 k € | +194% | 12,8 k € | -21.4% | 16,3 k € | -38.7% | 26,5 k € | +473% | 4,6 k € |
Governance
Board of directors
Seen on filing of 31/12/2022 · 2 active · 16 ended
Active mandates
Active
Sofie Jacobs
ActiveEnded mandates
Jan Julien Peeters
EndedMarco Wirtz
EndedChristian Fryns
EndedCHRISTIAN FRYNS
EndedFinancials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 27/03/2023 | 15/06/2022 | 05/08/2021 | 22/09/2020 | 24/07/2019 | 02/08/2018 |
| General meeting | 07/02/2023 | 10/06/2022 | 05/06/2021 | 27/03/2020 | 27/06/2019 | 28/06/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
33 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2022 | 07/02/2023 | 27/03/2023 | Dutch | |
| Abridged model | 31/12/2021 | 10/06/2022 | 15/06/2022 | Dutch | |
| Micro model | 31/12/2020 | 05/06/2021 | 05/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 27/03/2020 | 22/09/2020 | Dutch | |
| Micro model | 31/12/2018 | 27/06/2019 | 24/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 28/06/2018 | 02/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 31/08/2017 | 31/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 31/08/2016 | 31/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 30/06/2015 | 19/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/06/2014 | 14/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 24/06/2013 | 19/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 28/06/2012 | 31/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 24/06/2011 | 25/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 24/06/2010 | 20/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 24/06/2009 | 24/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/06/2008 | 26/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 29/06/2007 | 28/08/2007 | Dutch | |
| Abridged model | 31/12/2005 | 28/06/2006 | 31/08/2006 | Dutch | |
| Abridged model | 31/12/2004 | 24/06/2005 | 25/07/2005 | Dutch | |
| Abridged model | 31/12/2003 | 24/06/2004 | 14/10/2004 | Dutch | |
| Abridged model | 31/12/2002 | 24/06/2003 | 30/10/2003 | Dutch | |
| Abridged model | 31/12/2001 | 24/06/2002 | 26/09/2002 | Dutch | |
| Abridged model | 31/12/2000 | 25/06/2001 | 26/10/2001 | Dutch | |
| Abridged model | 31/12/1999 | 24/06/2000 | 20/07/2000 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 2 active · 16 ended
Active mandates
Active
Sofie Jacobs
ActiveEnded mandates
Jan Julien Peeters
EndedMarco Wirtz
EndedChristian Fryns
EndedCHRISTIAN FRYNS
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution13/06/2023RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring12/04/2023RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates26/09/2022ONTSLAGEN - BENOEMINGEN
- Mandates31/08/2021STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
- Mandates21/04/2020ONTSLAGEN - BENOEMINGEN
- Mandates12/08/2019ONTSLAGEN - BENOEMINGEN
- Mandates08/02/2018ONTSLAGEN - BENOEMINGEN
- Mandates22/07/2013KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 20222,2 k €↑
- 2021Annual accounts 20211 k €↑
- 2020Annual accounts 2020712,7 €↓
- 2019Annual accounts 201923,5 k €↑
- 2018Annual accounts 20188,5 k €↓
- 2017Annual accounts 201723,3 k €↑
- 2016Annual accounts 201623,2 k €↑
- 2015Annual accounts 201522,4 k €↓
- 2014Annual accounts 201435,9 k €↑
- 2013Annual accounts 201316,8 k €↓
- 2012Annual accounts 201222,7 k €↑
- 2011Annual accounts 201117,4 k €↑
- 2010Annual accounts 201016,7 k €↓
- 2009Annual accounts 200919,8 k €↑
- 2008Annual accounts 200815,4 k €↑
- 2007Annual accounts 200713,4 k €↓
- 2006Annual accounts 200631,5 k €