ACTIVE

INVENTI

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

11,9 k €

+465.5% YoY

Gross margin

923,6 k €

-7.9% YoY

Equity

84,5 k €

+16.4% YoY

Workforce

15,2 ETP

-8.4% YoY

What does INVENTI do?

INVENTI is a Public limited company incorporated in 1989. Its main activity is: Management consultancy activities. Its registered office is in Kontich. It employs on average 15,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0439.075.448

Incorporation

02/12/1989

Legal form

Public limited company

Registered office

Groeningenlei 74
2550 Kontich · FlandreSee on map

Contributed capital

71 840,29 €

Latest accounts

31/12/2024

Average workforce

15,2 ETP

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities 74501Other professional, scientific and technical activities 78100Activities of employment placement agencies 78100Activities of employment placement agencies+2

Joint committees (3)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	923,6 k €	-7.9%	1 M €	+23.4%	811,9 k €	+49.6%	542,7 k €	+31.5%	412,8 k €	-43.7%	732,5 k €	+108%	351,5 k €	-5.1%	370,4 k €	+15.7%	320,3 k €	-9.3%	353,2 k €	-11.1%	397,2 k €	-25.6%	533,9 k €	+20.5%	443 k €	+90.6%	232,4 k €	+7.9%	215,4 k €	-11.6%	243,6 k €	-26.2%	330 k €	-50.7%	669,9 k €	+34.3%	498,7 k €
EBITDA	61,3 k €	+9.6%	55,9 k €	+21.4%	46,1 k €	-35.0%	70,9 k €	+841%	-9,6 k €	-107%	142,2 k €	+1203%	10,9 k €	-91.6%	130 k €	+15.3%	112,8 k €	-14.0%	131,1 k €	-44.4%	235,8 k €	-40.6%	396,6 k €	+21.5%	326,5 k €	+161%	125,2 k €	-11.4%	141,3 k €	-0.9%	142,6 k €	-16.8%	171,3 k €	-60.8%	436,6 k €	+56.1%	279,8 k €
Operating result	40,9 k €	+62.0%	25,3 k €	+749%	3 k €	-68.3%	9,4 k €	+113%	-70,8 k €	-180%	88,3 k €	+455%	-24,9 k €	-134%	72,5 k €	+78.3%	40,6 k €	+11.5%	36,4 k €	-50.5%	73,6 k €	-63.0%	198,7 k €	+77.5%	111,9 k €	+302%	-55,4 k €	-112%	-26,1 k €	+11.6%	-29,6 k €	-7379%	-395,6 €	-100%	280,8 k €	+114%	131,3 k €
Net result	11,9 k €	+466%	2,1 k €	+163%	-3,3 k €	-1149%	319,2 €	+100%	-72,8 k €	-217%	62,5 k €	+334%	-26,7 k €	-185%	31,4 k €	+188%	-35,8 k €	-214%	31,3 k €	+233%	-23,5 k €	-113%	179,6 k €	+166%	67,4 k €	+1192%	5,2 k €	-78.7%	24,5 k €	+46.0%	16,8 k €	+478%	2,9 k €	-98.2%	163,6 k €	+806%	18,1 k €
Balance sheet
Equity	84,5 k €	+16.4%	72,5 k €	+3.0%	70,4 k €	-4.5%	73,8 k €	+0.4%	73,5 k €	-49.8%	146,2 k €	+74.6%	83,8 k €	-24.2%	110,5 k €	+39.8%	79 k €	-88.5%	684,3 k €	-37.6%	1,1 M €	-2.1%	1,1 M €	-9.7%	1,2 M €	+5.8%	1,2 M €	-0.2%	1,2 M €	+2.1%	1,2 M €	+1.5%	1,1 M €	+0.3%	1,1 M €	+20.1%	941,4 k €
Total assets	904,6 k €	+12.1%	806,9 k €	+2.4%	788 k €	+6.6%	739,1 k €	+16.4%	635 k €	-37.0%	1 M €	-1.5%	1 M €	+15.5%	885,5 k €	-3.9%	921,3 k €	-16.5%	1,1 M €	-41.7%	1,9 M €	-3.9%	2 M €	-0.9%	2 M €	-11.1%	2,2 M €	+22.1%	1,8 M €	-13.1%	2,1 M €	+8.6%	1,9 M €	+2.2%	1,9 M €	+18.6%	1,6 M €
Cash	1,2 k €	-91.6%	14,8 k €	+302%	3,7 k €	-77.9%	16,7 k €	-69.9%	55,4 k €	-43.8%	98,6 k €	+93.3%	51 k €	-64.9%	145,4 k €		–		252,4 k €	-47.6%	481,3 k €	+2.8%	468,4 k €	-18.1%	571,7 k €	+11.4%	513 k €	-8.8%	562,3 k €	+0.9%	557,4 k €	+9.6%	508,7 k €	+10.8%	459,2 k €	+22.6%	374,6 k €
Debts	818,9 k €	+11.6%	733,8 k €	+2.3%	717,6 k €	+8.6%	660,5 k €	+18.7%	556,7 k €	-35.0%	856,3 k €	-8.3%	934,1 k €	+20.6%	774,7 k €	-8.0%	842,2 k €	+101%	419,4 k €	-46.2%	779,1 k €	-2.7%	800,8 k €	+15.5%	693,4 k €	-33.7%	1 M €	+63.7%	638,6 k €	-32.0%	938,7 k €	+19.0%	788,8 k €	+5.2%	749,9 k €	+17.0%	640,8 k €
Other
Workforce	15,2 ETP	-8.4%	16,6 ETP	+18.6%	14,0 ETP	+40.0%	10,0 ETP	-12.3%	11,4 ETP	+11.8%	10,2 ETP	+70.0%	6,0 ETP	+50.0%	4,0 ETP	+8.1%	3,7 ETP	-15.9%	4,4 ETP	+29.4%	3,4 ETP	+47.8%	2,3 ETP	-4.2%	2,4 ETP	-7.7%	2,6 ETP	+44.4%	1,8 ETP	-14.3%	2,1 ETP	0.0%	2,1 ETP	-50.0%	4,2 ETP	+10.5%	3,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 16 ended

Active mandates

Birger Ceulemans

Director · since 29 août 2024

Active

FILMANICO

Director · since 29 août 2024 · 0770.276.901

Represented by Filip Hoornaert

Active

RUBICON CONSULTING

Director · since 29 août 2024 · 0893.945.862

Represented by Tom Hamers

Active

Ended mandates

FILMANICO

Director · since 15 février 2023 · until 26 mai 2028 · 0770.276.901

Represented by Filip Hoornaert

Ended

Birger Ceulemans

Director · since 22 décembre 2022 · until 26 mai 2028

Ended

DE PAUW Management Consulting & Training

Director · since 22 décembre 2022 · until 26 mai 2028 · 0883.483.918

Represented by Frank De Pauw

Ended

RUBICON CONSULTING

Managing director · since 22 décembre 2022 · until 26 mai 2028 · 0893.945.862

Represented by Tom Hamers

Ended

At this address

Other companies at this address

Company	CBE no.
Grundfos Bellux● Active	0416.491.076
Mach4● Active	1027.860.597
MONYTR● Active	1013.066.515
Vereniging Mede-eigenaars Park Link Kontich Groeningenlei 74● Active	1006.734.294

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/11/2025	06/11/2024	30/10/2023	24/02/2023	15/04/2022	30/11/2020
General meeting	30/10/2025	28/06/2024	30/06/2023	15/02/2023	30/03/2022	16/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	30/10/2025	30/11/2025	Dutch	PDF
Abridged model	31/12/2023	28/06/2024	06/11/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	30/10/2023	Dutch	PDF
Abridged model	31/12/2021	15/02/2023	24/02/2023	Dutch	PDF
Abridged model	31/12/2020	30/03/2022	15/04/2022	Dutch	PDF
Abridged model	31/12/2019	16/10/2020	30/11/2020	Dutch	PDF
Abridged model	31/12/2018	31/05/2019	30/09/2019	Dutch	PDF
Abridged model	31/12/2017	25/05/2018	28/09/2018	Dutch	PDF
Abridged model	31/12/2016	26/05/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	27/05/2016	23/08/2016	Dutch	PDF
Abridged model	31/12/2014	29/05/2015	25/08/2015	Dutch	PDF
Abridged model	31/12/2013	30/05/2014	19/08/2014	Dutch	PDF
Abridged model	31/12/2012	31/05/2013	20/08/2013	Dutch	PDF
Abridged model	31/12/2011	25/05/2012	03/12/2012	Dutch	PDF
Abridged model	31/12/2010	27/05/2011	31/08/2011	Dutch	PDF
Abridged model	31/12/2009	28/05/2010	30/07/2010	Dutch	PDF
Abridged model	31/12/2008	29/05/2009	24/07/2009	Dutch	PDF
Abridged model	31/12/2007	02/01/2008	31/07/2008	Dutch	PDF
Abridged model	31/12/2006	01/06/2007	26/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 16 ended

Active mandates

Birger Ceulemans

Director · since 29 août 2024

Active

FILMANICO

Director · since 29 août 2024 · 0770.276.901

Represented by Filip Hoornaert

Active

RUBICON CONSULTING

Director · since 29 août 2024 · 0893.945.862

Represented by Tom Hamers

Active

Ended mandates

FILMANICO

Director · since 15 février 2023 · until 26 mai 2028 · 0770.276.901

Represented by Filip Hoornaert

Ended

Birger Ceulemans

Director · since 22 décembre 2022 · until 26 mai 2028

Ended

DE PAUW Management Consulting & Training

Director · since 22 décembre 2022 · until 26 mai 2028 · 0883.483.918

Represented by Frank De Pauw

Ended

RUBICON CONSULTING

Managing director · since 22 décembre 2022 · until 26 mai 2028 · 0893.945.862

Represented by Tom Hamers

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office04/05/2026
MAATSCHAPPELIJKE ZETEL
PDF
Mandates10/09/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates24/04/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/04/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/01/2017
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares11/09/2013
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates22/02/2012
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares23/03/2004
ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202411,9 k €↑
2023
Annual accounts 20232,1 k €↑
2022
Annual accounts 2022-3,3 k €↓
2021
Annual accounts 2021319,2 €↑
2020
Annual accounts 2020-72,8 k €↓
2019
Annual accounts 201962,5 k €↑
2018
Annual accounts 2018-26,7 k €↓
2017
Annual accounts 201731,4 k €↑
2016
Annual accounts 2016-35,8 k €↓
2015
Annual accounts 201531,3 k €↑
2014
Annual accounts 2014-23,5 k €↓
2013
Annual accounts 2013179,6 k €↑
2012
Annual accounts 201267,4 k €↑
2011
Annual accounts 20115,2 k €↓
2010
Annual accounts 201024,5 k €↑
2009
Annual accounts 200916,8 k €↑
2008
Annual accounts 20082,9 k €↓
2007
Annual accounts 2007163,6 k €↑
2006
Annual accounts 200618,1 k €
02/12/1989
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

INVENTI

Overview

What does INVENTI do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline