ACTIVE

CAPCOM

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-10,5 k €

-321.3% YoY

Gross margin

-11,7 k €

-389.4% YoY

Equity

188,1 k €

-5.3% YoY

What does CAPCOM do?

CAPCOM is a Private limited company incorporated in 1989. Its main activity is: Computer consultancy activities. Its registered office is in Braine-l'Alleud.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0439.095.145

Incorporation

24/11/1989

Legal form

Private limited company

Registered office

Rue du Cuisinier 171
1420 Braine-l'Alleud · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

62020Computer consultancy activities· main 62200Computer programming, consultancy and related activities

Joint committees (1)

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-11,7 k €	-389%	4,1 k €	+422%	777,7 €	+114%	-5,5 k €	-169%	7,9 k €	+10.2%	7,2 k €	-71.1%	24,9 k €	+32.7%	18,8 k €	-34.4%	28,7 k €	-37.0%	45,5 k €	-8.7%	49,8 k €	+9.9%	45,4 k €	-13.4%	52,4 k €	+59.7%	32,8 k €	+192%	11,2 k €	+6.4%	10,6 k €	-10.7%	11,8 k €	+56.5%	7,6 k €	-40.0%	12,6 k €	-54.0%	27,4 k €
EBITDA	-16,6 k €	-591%	3,4 k €	+5729%	57,9 €	+101%	-6,1 k €	-183%	7,4 k €	+11.1%	6,6 k €	-72.8%	24,3 k €	+33.7%	18,2 k €	-33.1%	27,2 k €	-39.8%	45,2 k €	-8.7%	49,5 k €	+10.4%	44,8 k €	-12.5%	51,2 k €	+71.8%	29,8 k €	+180%	10,7 k €	+4.5%	10,2 k €	-11.0%	11,5 k €	+69.9%	6,8 k €	-44.8%	12,2 k €	-54.2%	26,7 k €
Operating result	-12,2 k €	-545%	2,7 k €	+483%	-717,8 €	+89.7%	-7,0 k €	-370%	-1,5 k €	+14.0%	-1,7 k €	-111%	15,9 k €	+57.1%	10,1 k €	-47.2%	19,2 k €	-57.2%	44,8 k €	-8.1%	48,8 k €	+11.3%	43,8 k €	-3.1%	45,3 k €	+61.9%	28,0 k €	+248%	8,0 k €	+15.4%	7,0 k €	-33.3%	10,4 k €	+87.6%	5,6 k €	-40.7%	9,4 k €	-61.4%	24,3 k €
Net result	-10,5 k €	-321%	4,8 k €	+295%	1,2 k €	+118%	-6,9 k €	-139%	-2,9 k €	+34.0%	-4,3 k €	-146%	9,4 k €	+58.8%	5,9 k €	-43.6%	10,5 k €	-58.2%	25,2 k €	-12.5%	28,8 k €	+7.7%	26,8 k €	-10.5%	29,9 k €	+57.3%	19,0 k €	+241%	5,6 k €	+5.6%	5,3 k €	+23.2%	4,3 k €	-8.4%	4,7 k €	-47.4%	8,9 k €	-65.3%	25,6 k €
Balance sheet
Equity	188,1 k €	-5.3%	198,6 k €	+2.5%	193,9 k €	+0.6%	192,7 k €	-3.4%	199,5 k €	-1.4%	202,4 k €	-2.1%	206,7 k €	+4.8%	197,3 k €	+3.1%	191,3 k €	+5.8%	180,8 k €	+16.2%	155,6 k €	+22.7%	126,8 k €	+26.8%	100,0 k €	+42.7%	70,0 k €	+37.3%	51,0 k €	+12.3%	45,4 k €	+13.1%	40,2 k €	+11.9%	35,9 k €	+15.0%	31,2 k €	-75.6%	127,6 k €
Total assets	191,3 k €	-5.5%	202,5 k €	+4.4%	194,0 k €	+0.6%	192,8 k €	-4.2%	201,3 k €	-1.6%	204,5 k €	-2.4%	209,5 k €	+5.6%	198,4 k €	+3.7%	191,4 k €	+5.6%	181,3 k €	+11.6%	162,4 k €	+23.3%	131,7 k €	+29.6%	101,6 k €	+28.9%	78,8 k €	+48.2%	53,2 k €	+13.6%	46,8 k €	+15.2%	40,6 k €	+13.2%	35,9 k €	+6.3%	33,8 k €	-74.3%	131,2 k €
Cash	35,4 k €	-79.1%	169,8 k €	+850%	17,9 k €	-59.0%	43,6 k €	+31.0%	33,3 k €	-37.9%	53,7 k €	+7.9%	49,8 k €	+45.2%	34,3 k €	+44.6%	23,7 k €	-21.8%	30,3 k €	-31.0%	44,0 k €	+58.5%	27,8 k €	+467%	4,9 k €	-67.0%	14,8 k €	+177%	5,4 k €	+120%	2,4 k €	-70.4%	8,2 k €	+40.9%	5,8 k €	+2.2%	5,7 k €	+185%	2,0 k €
Debts	3,2 k €	-16.6%	3,9 k €	+2434%	152,6 €	+6.9%	142,8 €	-91.8%	1,7 k €	-19.0%	2,2 k €	-21.5%	2,7 k €	+139%	1,2 k €	+2136%	51,4 €	-89.8%	506,5 €	-92.6%	6,8 k €	+37.0%	5,0 k €	+204%	1,6 k €	-81.4%	8,8 k €	+306%	2,2 k €	+56.3%	1,4 k €	+194%	470,9 €	+1681%	26,4 €	-99.0%	2,6 k €	-27.4%	3,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 9 ended

Active mandates

Sandrine BODA

Administrator - manager

Active

Ended mandates

Sandrine BODA

Manager · since 17 octobre 2007

Ended

Jean Marie COETS

Director · until 17 octobre 2007

Ended

Jean Marie COETS

Director

Ended

Jean Pol SPARENBERG

Managing director · until 17 octobre 2007

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/07/2026	04/08/2025	28/06/2024	24/07/2023	15/07/2022	05/07/2021
General meeting	05/06/2026	06/06/2025	10/06/2024	09/06/2023	10/06/2022	11/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	05/06/2026	14/07/2026	French	PDF
Micro model	31/12/2024	06/06/2025	04/08/2025	French	PDF
Micro model	31/12/2023	10/06/2024	28/06/2024	French	PDF
Micro model	31/12/2022	09/06/2023	24/07/2023	French	PDF
Micro model	31/12/2021	10/06/2022	15/07/2022	French	PDF
Micro model	31/12/2020	11/06/2021	05/07/2021	French	PDF
Micro model	31/12/2019	12/06/2020	23/06/2020	French	PDF
Micro model	31/12/2018	21/06/2019	09/08/2019	French	PDF
Micro model	31/12/2017	15/06/2018	30/08/2018	French	PDF
Micro model	31/12/2016	16/06/2017	02/08/2017	French	PDF
Abridged model	31/12/2015	17/06/2016	17/08/2016	French	PDF
Abridged model	31/12/2014	12/06/2015	20/08/2015	French	PDF
Abridged model	31/12/2013	20/06/2014	30/08/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	27/09/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	20/08/2012	French	PDF
Abridged model	31/12/2010	21/05/2011	29/07/2011	French	PDF
Abridged model	31/12/2009	04/05/2010	03/08/2010	French	PDF
Abridged model	31/12/2008	05/05/2009	12/08/2009	French	PDF
Abridged model	31/12/2007	10/06/2008	07/08/2008	French	PDF
Abridged model	31/12/2006	21/06/2007	25/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 9 ended

Active mandates

Sandrine BODA

Administrator - manager

Active

Ended mandates

Sandrine BODA

Manager · since 17 octobre 2007

Ended

Jean Marie COETS

Director · until 17 octobre 2007

Ended

Jean Marie COETS

Director

Ended

Jean Pol SPARENBERG

Managing director · until 17 octobre 2007

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-10,5 k €↓
2024
Annual accounts 20244,8 k €↑
2023
Annual accounts 20231,2 k €↑
2022
Annual accounts 2022-6,9 k €↓
2021
Annual accounts 2021-2,9 k €↑
2020
Annual accounts 2020-4,3 k €↓
2019
Annual accounts 20199,4 k €↑
2018
Annual accounts 20185,9 k €↓
2017
Annual accounts 201710,5 k €↓
2016
Annual accounts 201625,2 k €↓
2015
Annual accounts 201528,8 k €↑
2014
Annual accounts 201426,8 k €↓
2013
Annual accounts 201329,9 k €↑
2012
Annual accounts 201219,0 k €↑
2011
Annual accounts 20115,6 k €↑
2010
Annual accounts 20105,3 k €↑
2009
Annual accounts 20094,3 k €↓
2008
Annual accounts 20084,7 k €↓
2007
Annual accounts 20078,9 k €↓
2006
Annual accounts 200625,6 k €
24/11/1989
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CAPCOM

Overview

What does CAPCOM do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline