ACTIVE

VERBACO

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-27,4 k €

-13.4% YoY

Gross margin

-14,6 k €

-13.6% YoY

Equity

252,1 k €

-9.8% YoY

What does VERBACO do?

VERBACO is a Private limited company incorporated in 1989. Its registered office is in Uccle.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0439.109.991

Incorporation

01/12/1989

Legal form

Private limited company

Registered office

Chaussée de Waterloo 719
1180 Uccle · BruxellesSee on map

Contributed capital

154 016,33 €

Latest accounts

31/12/2024

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	-14,6 k €	-13.6%	-12,9 k €	-45.1%	-8,9 k €	-107%	122,1 k €	+359%	26,6 k €	-14.3%	31 k €	-15.5%	36,7 k €	+0.5%	36,5 k €	-0.1%	36,5 k €	+1.3%	36,1 k €	+7.5%	33,5 k €	+4.6%	32,1 k €	+2.1%	31,4 k €	+9.3%	28,7 k €	-1.4%	29,2 k €	+53.6%	19 k €	-33.3%	28,5 k €	+3.7%	27,4 k €
EBITDA	-26,9 k €	-17.9%	-22,8 k €	-35.3%	-16,9 k €	-115%	112,9 k €	+610%	15,9 k €	-24.4%	21,1 k €	-23.2%	27,4 k €	-1.7%	27,9 k €	-0.5%	28,1 k €	+1.8%	27,6 k €	+36.0%	20,3 k €	+26.1%	16,1 k €	+2.9%	15,6 k €	+18.6%	13,2 k €	-4.1%	13,7 k €	+585%	2 k €	-83.0%	11,8 k €	-6.3%	12,6 k €
Operating result	-29,3 k €	-15.6%	-25,4 k €	-30.2%	-19,5 k €	-118%	109,8 k €	+892%	11,1 k €	-31.7%	16,2 k €	-28.2%	22,6 k €	-2.0%	23,1 k €	-0.8%	23,3 k €	+3.0%	22,6 k €	+47.2%	15,3 k €	+38.2%	11,1 k €	+5.8%	10,5 k €	+42.5%	7,4 k €	-9.0%	8,1 k €	+140%	-20,5 k €	-65.9%	-12,3 k €	-6.2%	-11,6 k €
Net result	-27,4 k €	-13.4%	-24,2 k €	-53.0%	-15,8 k €	-121%	75,6 k €	+816%	8,3 k €	-27.1%	11,3 k €	-27.0%	15,5 k €	-5.8%	16,4 k €	+348%	-6,6 k €	-129%	22,7 k €	+31.5%	17,3 k €	+13.3%	15,2 k €	-56.6%	35,2 k €	+47.6%	23,8 k €	+370%	-8,8 k €	-108%	113,4 k €	+1230%	8,5 k €	+158%	3,3 k €
Balance sheet
Equity	252,1 k €	-9.8%	279,5 k €	-8.0%	303,7 k €	-4.9%	319,6 k €	-70.3%	1,1 M €	+0.8%	1,1 M €	+1.1%	1,1 M €	+1.5%	1 M €	+1.6%	1 M €	-0.6%	1 M €	+2.3%	1 M €	+1.7%	991,6 k €	-1.0%	1 M €	+3.6%	966,2 k €	+2.5%	942,4 k €	-0.9%	951,2 k €	+13.5%	837,8 k €	+1.0%	829,2 k €
Total assets	289,2 k €	-9.3%	318,7 k €	-7.1%	343,2 k €	-4.1%	358,1 k €	-66.8%	1,1 M €	+0.6%	1,1 M €	+1.2%	1,1 M €	+1.5%	1 M €	+1.8%	1 M €	-0.8%	1 M €	+2.2%	1 M €	+1.6%	996,1 k €	-0.6%	1 M €	-2.6%	1 M €	+1.6%	1 M €	-0.9%	1 M €	+20.9%	846,1 k €	+1.0%	837,3 k €
Cash	–		–		25,2 €	0.0%	25,2 €	-100.0%	832,5 k €	+1.9%	817,2 k €	+1.9%	802,3 k €	+2.5%	782,4 k €	+3.0%	759,4 k €	-0.5%	763,6 k €	+3.4%	738,7 k €	+2.5%	720,5 k €	-0.1%	721,4 k €	-2.1%	737 k €	+2.7%	717,4 k €	-1.2%	726 k €	+59.9%	454,1 k €	+6.3%	427 k €
Debts	168,9 €	-92.5%	2,2 k €	+4.0%	2,2 k €	+38.7%	1,6 k €	+94.8%	800 €	-68.0%	2,5 k €	+72.4%	1,5 k €	-6.5%	1,6 k €		–		2 k €	-31.9%	2,9 k €	+79.3%	1,6 k €	+68.8%	971 €	0.0%	971 €	0.0%	971 €	-47.7%	1,9 k €	+382%	385 €	+3108%	12 €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

JUPAR

Bestuurder · since 18 juin 2021 · 0477.271.276

Represented by Jurgen Paermentier

Active

Ended mandates

JUPAR

Director · since 18 juin 2021 · 0477.271.276

Represented by Jurgen Paermentier

Ended

Luc Verstraete

Director

Ended

At this address

Other companies at this address

Company	CBE no.
Alsemberg Immo● Active	0784.770.877
Immo JJP● Active	0656.819.464
Jummo● Active	0684.983.811
JUPAR● Active	0477.271.276

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/06/2025	05/07/2024	29/06/2023	27/09/2022	24/06/2021	30/06/2020
General meeting	10/06/2025	10/06/2024	10/06/2023	30/06/2022	10/06/2021	10/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	10/06/2025	26/06/2025	Dutch	PDF
Abridged model	31/12/2023	10/06/2024	05/07/2024	Dutch	PDF
Abridged model	31/12/2022	10/06/2023	29/06/2023	Dutch	PDF
Micro modelCorrection	31/12/2021	30/06/2022	27/09/2022	Dutch	PDF
Micro model	31/12/2021	30/06/2022	31/08/2022	Dutch	PDF
Micro model	31/12/2020	10/06/2021	24/06/2021	Dutch	PDF
Micro model	31/12/2019	10/06/2020	30/06/2020	Dutch	PDF
Micro model	31/12/2018	10/06/2019	26/06/2019	Dutch	PDF
Micro model	31/12/2017	10/06/2018	03/07/2018	Dutch	PDF
Abridged model	31/12/2016	10/06/2017	04/07/2017	Dutch	PDF
Abridged model	31/12/2015	10/06/2016	05/07/2016	Dutch	PDF
Abridged model	31/12/2014	10/06/2015	01/07/2015	Dutch	PDF
Abridged model	31/12/2013	10/06/2014	07/07/2014	Dutch	PDF
Abridged model	31/12/2012	10/06/2013	15/07/2013	Dutch	PDF
Abridged model	31/12/2011	10/06/2012	16/07/2012	Dutch	PDF
Abridged model	31/12/2010	10/06/2011	14/07/2011	Dutch	PDF
Abridged model	31/12/2009	10/06/2010	14/07/2010	Dutch	PDF
Abridged model	31/12/2008	10/06/2009	15/07/2009	Dutch	PDF
Abridged model	31/12/2007	10/06/2008	22/07/2008	Dutch	PDF
Abridged model	31/12/2006	11/06/2007	18/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

JUPAR

Bestuurder · since 18 juin 2021 · 0477.271.276

Represented by Jurgen Paermentier

Active

Ended mandates

JUPAR

Director · since 18 juin 2021 · 0477.271.276

Represented by Jurgen Paermentier

Ended

Luc Verstraete

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/08/2021
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/04/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/01/2014
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Other23/01/2012
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates17/01/2012
ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/10/2005
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-27,4 k €↓
2023
Annual accounts 2023-24,2 k €↓
2022
Annual accounts 2022-15,8 k €↓
2021
Annual accounts 202175,6 k €↑
2020
Annual accounts 20208,3 k €↓
2019
Annual accounts 201911,3 k €↓
2018
Annual accounts 201815,5 k €↓
2017
Annual accounts 201716,4 k €↑
2016
Annual accounts 2016-6,6 k €↓
2015
Annual accounts 201522,7 k €↑
2014
Annual accounts 201417,3 k €↑
2013
Annual accounts 201315,2 k €↓
2012
Annual accounts 201235,2 k €↑
2011
Annual accounts 201123,8 k €↑
2010
Annual accounts 2010-8,8 k €↓
2009
Annual accounts 2009113,4 k €↑
2008
Annual accounts 20088,5 k €↑
2007
Annual accounts 20073,3 k €
01/12/1989
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VERBACO

Overview

What does VERBACO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline