ACTIVE

SCHELDIMMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

196 k €

+61.4% YoY

Gross margin

544,3 k €

+20.2% YoY

Equity

392,9 k €

+99.5% YoY

Workforce

2,0 ETP

0.0% YoY

What does SCHELDIMMO do?

SCHELDIMMO is a Private limited company incorporated in 1989. Its registered office is in Merelbeke-Melle. It employs on average 2,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0439.127.215

Incorporation

01/12/1989

Legal form

Private limited company

Registered office

Bosstraat 54
9820 Merelbeke-Melle · FlandreSee on map

Contributed capital

18 750,00 €

Latest accounts

31/12/2025

Average workforce

2,0 ETP

Joint committees (3)

Signals

ProfitableLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	544,3 k €	+20.2%	452,7 k €	-26.0%	611,5 k €	+49.5%	408,9 k €	-19.1%	505,4 k €	+68.9%	299,2 k €	+9.9%	272,3 k €	-26.7%	371,2 k €	+24.8%	297,3 k €	+10.6%	268,9 k €		–		–		–		–		–		479,4 k €	+11.1%	431,5 k €	-16.6%	517,2 k €	+6.7%	484,7 k €	+63.5%	296,4 k €
EBITDA	307,5 k €	+40.0%	219,6 k €	-42.8%	383,9 k €	+90.1%	202 k €	-34.9%	310,2 k €	+190%	107,1 k €	+93.8%	55,2 k €	-69.7%	182,6 k €	+77.8%	102,7 k €	+27.6%	80,5 k €	-13.7%	93,3 k €	-53.1%	198,9 k €	+100%	99,3 k €	-35.4%	153,9 k €	-48.9%	301,3 k €	-2.3%	308,3 k €	+10.9%	278,1 k €	-22.9%	360,8 k €	+8.8%	331,6 k €	+111%	157 k €
Operating result	256,1 k €	+51.0%	169,7 k €	-49.0%	332,7 k €	+107%	160,6 k €	-44.9%	291,3 k €	+244%	84,6 k €	+202%	28,1 k €	-79.5%	136,7 k €	+240%	40,2 k €	+375%	-14,6 k €	-278%	8,2 k €	-92.5%	109 k €	+654%	14,5 k €	-83.3%	86,6 k €	-60.5%	219,4 k €	+9.5%	200,3 k €	+31.5%	152,3 k €	-38.6%	247,8 k €	+15.0%	215,6 k €	+126%	95,5 k €
Net result	196 k €	+61.4%	121,4 k €	-50.6%	245,8 k €	+102%	121,5 k €	-44.6%	219,4 k €	+243%	64 k €	+306%	15,8 k €	-83.4%	94,9 k €	+174%	34,7 k €	+652%	4,6 k €	-66.7%	13,8 k €	-86.9%	105,9 k €	+408%	20,8 k €	-76.2%	87,5 k €	-39.8%	145,4 k €	+10.9%	131,1 k €	+50.3%	87,2 k €	-41.3%	148,6 k €	-2.3%	152,1 k €	+159%	58,8 k €
Balance sheet
Equity	392,9 k €	+99.5%	196,9 k €	-87.4%	1,6 M €	+18.6%	1,3 M €	+0.0%	1,3 M €	-0.0%	1,3 M €	+0.1%	1,3 M €	+0.1%	1,3 M €	-5.0%	1,4 M €	+2.6%	1,4 M €	-0.4%	1,4 M €	+1.0%	1,3 M €	+8.5%	1,2 M €	+1.7%	1,2 M €	+7.7%	1,1 M €	+14.8%	985,5 k €	+15.3%	854,4 k €	+11.4%	767,2 k €	+24.0%	618,6 k €	+32.6%	466,5 k €
Total assets	1,9 M €	+8.0%	1,7 M €	+4.5%	1,6 M €	+7.1%	1,5 M €	-8.0%	1,7 M €	+12.0%	1,5 M €	-0.3%	1,5 M €	-9.2%	1,6 M €	-5.9%	1,8 M €	+7.0%	1,6 M €	-0.4%	1,6 M €	+1.9%	1,6 M €	+5.5%	1,5 M €	+0.3%	1,5 M €	+10.9%	1,4 M €	-7.7%	1,5 M €	+1.4%	1,5 M €	+4.4%	1,4 M €	+31.0%	1,1 M €	+31.3%	818,6 k €
Cash	812,7 k €	+74.3%	466,3 k €	+7.7%	432,8 k €	+8.5%	399,1 k €	-14.0%	464,1 k €	+101%	230,8 k €	-5.9%	245,2 k €	+50.6%	162,9 k €	+52.4%	106,9 k €	+94.3%	55 k €	-10.1%	61,2 k €	-27.6%	84,5 k €	-9.8%	93,7 k €	+66.8%	56,1 k €	+68.6%	33,3 k €	-85.4%	228,2 k €	+404%	45,3 k €	+22.4%	37 k €	-41.2%	62,9 k €	+155%	24,6 k €
Debts	1,5 M €	-3.8%	1,5 M €	+1833%	78,8 k €	-63.4%	215,5 k €	-38.4%	349,8 k €	+106%	170 k €	-3.4%	176 k €	-46.5%	329,1 k €	-9.3%	362,7 k €	+27.8%	283,8 k €	-0.3%	284,7 k €	+6.6%	267,1 k €	-7.5%	288,7 k €	-5.5%	305,6 k €	+29.5%	236 k €	-53.2%	504,4 k €	-18.0%	615,1 k €	-3.6%	637,9 k €	+41.7%	450,2 k €	+29.4%	347,9 k €
Other
Workforce	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	-9.1%	2,2 ETP	-4.3%	2,3 ETP	+9.5%	2,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

PLASSCHAERT INVEST

Director · since 03 janvier 2022 · 0842.210.913

Represented by Jean-Marie PLASSCHAERT

Active

Ended mandates

Jean-Marie Plasschaert

Manager

Ended

Jean-Marie PLASSCHAERT

Director

Ended

PLASSCHAERT INVEST

Director · 0842.210.913

Represented by Jean-Marie PLASSCHAERT

Ended

At this address

Other companies at this address

Company	CBE no.
BOUWCENTRALE SCHELDERODE● Active	0439.870.749
GEO-THERMICS● Active	0832.169.532
ITTECH● Active	0479.668.661
PLASSCHAERT INVEST● Active	0842.210.913

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/08/2026	21/08/2025	29/08/2024	30/08/2023	28/07/2022	31/08/2021
General meeting	30/06/2026	14/08/2025	29/07/2024	05/08/2023	30/06/2022	24/08/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	27/08/2026	Dutch	PDF
Abridged model	31/12/2024	14/08/2025	21/08/2025	Dutch	PDF
Abridged model	31/12/2023	29/07/2024	29/08/2024	Dutch	PDF
Abridged model	31/12/2022	05/08/2023	30/08/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	28/07/2022	Dutch	PDF
Abridged model	31/12/2020	24/08/2021	31/08/2021	Dutch	PDF
Abridged model	31/12/2019	08/09/2020	06/11/2020	Dutch	PDF
Abridged model	31/12/2018	29/06/2019	30/08/2019	Dutch	PDF
Abridged model	31/12/2017	30/06/2018	27/08/2018	Dutch	PDF
Abridged model	31/12/2016	31/07/2017	31/08/2017	Dutch	PDF
Full model	31/12/2015	30/09/2016	19/01/2017	Dutch	PDF
Full model	31/12/2014	31/07/2015	28/08/2015	Dutch	PDF
Full model	31/12/2013	30/06/2014	29/08/2014	Dutch	PDF
Full model	31/12/2012	30/06/2013	23/08/2013	Dutch	PDF
Full model	31/12/2011	31/07/2012	29/08/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	17/08/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	15/07/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	17/07/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	28/07/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	19/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

PLASSCHAERT INVEST

Director · since 03 janvier 2022 · 0842.210.913

Represented by Jean-Marie PLASSCHAERT

Active

Ended mandates

Jean-Marie Plasschaert

Manager

Ended

Jean-Marie PLASSCHAERT

Director

Ended

PLASSCHAERT INVEST

Director · 0842.210.913

Represented by Jean-Marie PLASSCHAERT

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates16/01/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/01/2020
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares08/05/2006
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025196 k €↑
2024
Annual accounts 2024121,4 k €↓
2023
Annual accounts 2023245,8 k €↑
2022
Annual accounts 2022121,5 k €↓
2021
Annual accounts 2021219,4 k €↑
2020
Annual accounts 202064 k €↑
2019
Annual accounts 201915,8 k €↓
2018
Annual accounts 201894,9 k €↑
2017
Annual accounts 201734,7 k €↑
2016
Annual accounts 20164,6 k €↓
2015
Annual accounts 201513,8 k €↓
2014
Annual accounts 2014105,9 k €↑
2013
Annual accounts 201320,8 k €↓
2012
Annual accounts 201287,5 k €↓
2011
Annual accounts 2011145,4 k €↑
2010
Annual accounts 2010131,1 k €↑
2009
Annual accounts 200987,2 k €↓
2008
Annual accounts 2008148,6 k €↓
2007
Annual accounts 2007152,1 k €↑
2006
Annual accounts 200658,8 k €
01/12/1989
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SCHELDIMMO

Overview

What does SCHELDIMMO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline