PROTOMATIC
0439.129.886 · rovalta.com · 21/09/2026
ACTIVE
PROTOMATIC
Financial year 2025 · closed on 31/12/2025
Net result
44,2 k €
+3.2% YoY
Gross margin
67,7 k €
+1.8% YoY
Equity
142,1 k €
+3.1% YoY
Overview
What does PROTOMATIC do?
PROTOMATIC is a Private limited company incorporated in 1989. Its main activity is: Market research and public opinion polling. Its registered office is in Namur.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0439.129.886
Incorporation
05/12/1989
Legal form
Private limited company
Registered office
Rue des Bugranes(NN) 14
5100 Namur · WallonieSee on map
5100 Namur · WallonieSee on map
Contributed capital
25 789,35 €
Latest accounts
31/12/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 67,7 k € | +1.8% | 66,5 k € | -20.3% | 83,4 k € | +21.9% | 68,4 k € | +0.2% | 68,3 k € | -6.7% | 73,2 k € | -0.5% | 73,6 k € | +38.1% | 53,3 k € | -82.8% | 309,4 k € | +2053% | -15,8 k € | -116% | 97 k € | -3.1% | 100 k € | +37.5% | 72,7 k € | -52.3% | 152,6 k € | -1.8% | 155,4 k € | +7.5% | 144,6 k € | +39.0% | 104 k € | -40.2% | 173,9 k € | +58.7% | 109,6 k € |
| EBITDA | 60,4 k € | +2.2% | 59,1 k € | -23.2% | 76,9 k € | +24.0% | 62,1 k € | +33.1% | 46,6 k € | -30.7% | 67,3 k € | -0.5% | 67,6 k € | +41.8% | 47,7 k € | -84.1% | 300,8 k € | +1337% | -24,3 k € | -128% | 86,7 k € | -5.5% | 91,7 k € | +42.3% | 64,5 k € | -55.2% | 144 k € | -0.8% | 145,2 k € | +6.6% | 136,2 k € | +42.2% | 95,8 k € | -42.3% | 165,9 k € | +63.3% | 101,6 k € |
| Operating result | 60,4 k € | +2.2% | 59,1 k € | -23.2% | 76,9 k € | +24.0% | 62,1 k € | +33.1% | 46,6 k € | -30.7% | 67,3 k € | -0.5% | 67,6 k € | +41.8% | 47,7 k € | -82.9% | 278,2 k € | +570% | -59,2 k € | -294% | 30,6 k € | -41.0% | 51,8 k € | +228% | 15,8 k € | -83.6% | 96,1 k € | -4.9% | 101,1 k € | -0.2% | 101,3 k € | +81.7% | 55,8 k € | -53.6% | 120,2 k € | +119% | 54,8 k € |
| Net result | 44,2 k € | +3.2% | 42,9 k € | -24.0% | 56,4 k € | +24.3% | 45,4 k € | +33.2% | 34,1 k € | -30.8% | 49,3 k € | +6.7% | 46,2 k € | +44.7% | 31,9 k € | -84.1% | 201 k € | +444% | -58,5 k € | -320% | 26,6 k € | -38.4% | 43,1 k € | +130% | 18,7 k € | -78.4% | 86,6 k € | +2.6% | 84,4 k € | +3.6% | 81,5 k € | +58.1% | 51,5 k € | -44.4% | 92,7 k € | +112% | 43,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 142,1 k € | +3.1% | 137,8 k € | +2.1% | 135 k € | +13.8% | 118,5 k € | +4.8% | 113,2 k € | -5.0% | 119,1 k € | +8.4% | 109,8 k € | +6.0% | 103,6 k € | -7.2% | 111,7 k € | -69.0% | 360,8 k € | -13.9% | 419,2 k € | +0.4% | 417,7 k € | +1.5% | 411,5 k € | -7.1% | 442,9 k € | +9.5% | 404,5 k € | +17.5% | 344,3 k € | +20.0% | 287 k € | +10.5% | 259,7 k € | +35.8% | 191,2 k € |
| Total assets | 243,3 k € | +16.0% | 209,6 k € | -5.2% | 221,2 k € | +16.2% | 190,4 k € | -0.7% | 191,7 k € | -9.7% | 212,3 k € | +13.4% | 187,2 k € | +14.9% | 162,8 k € | -71.8% | 577,8 k € | +53.5% | 376,3 k € | -15.7% | 446,2 k € | -4.6% | 467,4 k € | +9.2% | 428 k € | -15.8% | 508,2 k € | +16.6% | 435,9 k € | +16.3% | 374,7 k € | +17.8% | 318 k € | -21.4% | 404,6 k € | +9.7% | 369 k € |
| Cash | 172,6 k € | +24.1% | 139 k € | -5.2% | 146,7 k € | +31.3% | 111,7 k € | +1.8% | 109,7 k € | -1.1% | 110,9 k € | +24.6% | 89 k € | +39.0% | 64 k € | -86.9% | 487,2 k € | +162% | 185,8 k € | -11.6% | 210,2 k € | -27.5% | 290 k € | +50.0% | 193,4 k € | -21.4% | 246,1 k € | +136% | 104,2 k € | -41.2% | 177,1 k € | +55.0% | 114,2 k € | -9.5% | 126,3 k € | +319% | 30,1 k € |
| Debts | 101,2 k € | +40.9% | 71,8 k € | -16.7% | 86,3 k € | +20.1% | 71,8 k € | -8.6% | 78,6 k € | -15.7% | 93,2 k € | +20.4% | 77,4 k € | +30.7% | 59,2 k € | -87.3% | 466,1 k € | +2898% | 15,5 k € | -42.3% | 26,9 k € | -45.8% | 49,7 k € | +203% | 16,4 k € | -74.9% | 65,3 k € | +108% | 31,4 k € | +3.6% | 30,3 k € | -2.0% | 30,9 k € | -78.6% | 144,8 k € | -18.5% | 177,6 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 3 ended
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/07/2026 | 29/08/2025 | 30/08/2024 | 31/08/2023 | 30/08/2022 | 26/08/2021 |
| General meeting | 28/05/2026 | 31/05/2025 | 30/05/2024 | 25/05/2023 | 26/05/2022 | 27/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 28/05/2026 | 30/07/2026 | French | |
| Micro model | 31/12/2024 | 31/05/2025 | 29/08/2025 | French | |
| Micro model | 31/12/2023 | 30/05/2024 | 30/08/2024 | French | |
| Micro model | 31/12/2022 | 25/05/2023 | 31/08/2023 | French | |
| Micro model | 31/12/2021 | 26/05/2022 | 30/08/2022 | French | |
| Micro model | 31/12/2020 | 27/05/2021 | 26/08/2021 | French | |
| Micro model | 31/12/2019 | 28/05/2020 | 07/10/2020 | French | |
| Micro model | 31/12/2018 | 23/05/2019 | 09/08/2019 | French | |
| Abridged model | 31/12/2017 | 14/03/2018 | 16/03/2018 | French | |
| Micro model | 31/12/2016 | 26/05/2017 | 06/09/2017 | French | |
| Abridged model | 31/12/2015 | 26/05/2016 | 07/09/2016 | French | |
| Abridged model | 31/12/2014 | 28/05/2015 | 24/08/2015 | French | |
| Abridged model | 31/12/2013 | 30/05/2014 | 13/08/2014 | French | |
| Abridged model | 31/12/2012 | 30/05/2013 | 22/08/2013 | French | |
| Abridged model | 31/12/2011 | 31/05/2012 | 20/08/2012 | French | |
| Abridged model | 31/12/2010 | 26/05/2011 | 04/08/2011 | French | |
| Abridged model | 31/12/2009 | 27/05/2010 | 23/08/2010 | French | |
| Abridged model | 31/12/2008 | 28/05/2009 | 29/06/2009 | French | |
| Abridged model | 31/12/2007 | 29/05/2008 | 26/06/2008 | French | |
| Abridged model | 31/12/2006 | 31/05/2007 | 21/06/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 3 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates24/10/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
- Mandates08/03/2018DEMISSIONS, NOMINATIONS
- Capital / shares06/02/2018CAPITAL, ACTIONS
- Registered office25/09/2015SIEGE SOCIAL
- Capital / shares03/02/2014CAPITAL, ACTIONS
- Capital / shares14/10/2005ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Registered office12/05/2004SIEGE SOCIAL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202544,2 k €↑
- 2024Annual accounts 202442,9 k €↓
- 2023Annual accounts 202356,4 k €↑
- 2022Annual accounts 202245,4 k €↑
- 2021Annual accounts 202134,1 k €↓
- 2020Annual accounts 202049,3 k €↑
- 2019Annual accounts 201946,2 k €↑
- 2018Annual accounts 201831,9 k €↓
- 2017Annual accounts 2017201 k €↑
- 2016Annual accounts 2016-58,5 k €↓
- 2015Annual accounts 201526,6 k €↓
- 2014Annual accounts 201443,1 k €↑
- 2013Annual accounts 201318,7 k €↓
- 2012Annual accounts 201286,6 k €↑
- 2011Annual accounts 201184,4 k €↑
- 2010Annual accounts 201081,5 k €↑
- 2009Annual accounts 200951,5 k €↓
- 2008Annual accounts 200892,7 k €↑
- 2007Annual accounts 200743,7 k €
- 05/12/1989IncorporationPrivate limited company