ACTIVE

S.I.E. IMMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Gross margin

77,4 k €

-30.5% YoY

Equity

429,8 k €

0.0% YoY

Workforce

1,0 ETP

0.0% YoY

What does S.I.E. IMMO do?

S.I.E. IMMO is a Public limited company incorporated in 1989. Its registered office is in Tongeren-Borgloon. It employs on average 1,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0439.130.381

Incorporation

12/12/1989

Legal form

Public limited company

Registered office

Vrijheidweg 7
3700 Tongeren-Borgloon · FlandreSee on map

Contributed capital

77 740,22 €

Latest accounts

31/12/2025

Average workforce

1,0 ETP

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2010		2009		2008		2007		2006
Income statement
Gross margin	77,4 k €	-30.5%	111,3 k €	+33.3%	83,6 k €	+19.9%	69,7 k €	+16.3%	60 k €	-2.8%	61,7 k €	-34.0%	93,4 k €	-11.4%	105,4 k €	-8.4%	115 k €	+28.2%	89,7 k €	+0.3%	89,4 k €	+83.7%	48,7 k €	-21.9%	62,3 k €	+116%	28,8 k €	-92.1%	364,1 k €	+400%	72,9 k €	-81.6%	395,2 k €	+78.9%	220,9 k €	+10.8%	199,3 k €
EBITDA	30,7 k €	-42.3%	53,1 k €	+36.7%	38,9 k €	-3.6%	40,3 k €	+20.8%	33,3 k €	-24.2%	44 k €	-27.6%	60,7 k €	-16.2%	72,4 k €	-0.6%	72,8 k €	-8.7%	79,8 k €	+40.0%	57 k €	+96.2%	29 k €	-28.7%	40,7 k €	+84.8%	22 k €	-90.4%	229,4 k €	+7155%	-3,3 k €	-102%	188,4 k €	+43.0%	131,8 k €	+38.2%	95,4 k €
Operating result	-5,1 k €	-131%	16,5 k €	+636%	2,2 k €	-66.4%	6,7 k €	+2546%	-272,9 €	-103%	10,4 k €	-61.8%	27,1 k €	-30.2%	38,8 k €	+25.9%	30,8 k €	-33.4%	46,2 k €	+17.9%	39,2 k €	+106%	19 k €	-38.1%	30,7 k €	+156%	12 k €	-93.3%	178,5 k €	+375%	-65 k €	-152%	124,4 k €	+131%	53,9 k €	+25.0%	43,1 k €
Net result	–		15,2 k €	+3421%	431,8 €	-88.6%	3,8 k €	+237%	-2,8 k €	-152%	5,4 k €	-69.8%	17,8 k €	-30.8%	25,7 k €	+40.6%	18,3 k €	-36.8%	28,9 k €	+4.4%	27,7 k €	+76.8%	15,7 k €	+69.1%	9,3 k €	-11.4%	10,5 k €	-94.6%	192,9 k €	+166%	72,6 k €	-28.2%	101,1 k €	+398%	20,3 k €	+78.0%	11,4 k €
Balance sheet
Equity	429,8 k €	0.0%	429,8 k €	+3.7%	414,6 k €	+0.1%	414,1 k €	+0.9%	410,3 k €	-0.7%	413,1 k €	+1.3%	407,7 k €	+4.6%	389,9 k €	+7.1%	364,2 k €	+5.3%	346 k €	+9.1%	317 k €	+9.6%	289,3 k €	+5.7%	273,6 k €	+3.5%	264,3 k €	-69.7%	873,1 k €	+28.4%	680,3 k €	+12.0%	607,6 k €	+20.0%	506,5 k €	+9.5%	462,7 k €
Total assets	540,2 k €	-7.0%	580,9 k €	+0.3%	578,9 k €	-3.3%	598,5 k €	-2.5%	613,6 k €	-3.5%	635,9 k €	-2.3%	650,8 k €	-6.8%	698,1 k €	+7.8%	647,8 k €	+0.5%	644,4 k €	+0.7%	639,7 k €	+113%	299,7 k €	+6.2%	282,2 k €	-2.6%	289,7 k €	-73.1%	1,1 M €	+13.1%	952 k €	-13.0%	1,1 M €	+8.1%	1 M €	+17.2%	864,4 k €
Cash	165,1 k €	+35.8%	121,6 k €	-15.0%	143,1 k €	-16.9%	172,2 k €	+17.6%	146,4 k €	+2.9%	142,3 k €	+19.0%	119,6 k €	-16.3%	142,9 k €	+149%	57,4 k €	-21.1%	72,8 k €	-1.2%	73,7 k €	-37.4%	117,7 k €	+35.9%	86,6 k €	+31.5%	65,9 k €	-84.5%	424,9 k €	-34.1%	644,9 k €	-4.3%	673,8 k €	+54.1%	437,3 k €	+189%	151,6 k €
Debts	110,4 k €	-17.4%	133,6 k €	-9.0%	146,8 k €	-12.0%	166,9 k €	-10.2%	185,8 k €	-9.5%	205,3 k €	-9.0%	225,6 k €	-13.0%	259,2 k €	-2.6%	266,1 k €	-10.8%	298,4 k €	-7.5%	322,7 k €	+2987%	10,5 k €	+48.6%	7 k €	-72.3%	25,4 k €	-87.5%	203 k €	+9.3%	185,7 k €	-24.6%	246,3 k €	-33.8%	372,3 k €	+54.7%	240,6 k €
Other
Workforce	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-90.0%	10,0 ETP	+900%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	+25.0%	0,8 ETP		–		5,2 ETP	+33.3%	3,9 ETP	+8.3%	3,6 ETP	-16.3%	4,3 ETP	-28.3%	6,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active

Active mandates

Christophe Delile

Managing director · since 02 avril 2010

Active

louis delile

Managing director

Active

At this address

Other companies at this address

Company	CBE no.
B.C.D.● Active	0427.270.152
S.I.E.● Active	0839.831.245
SODELCO● Active	0839.831.344
SOGETRA● Active	0437.489.992

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/07/2026	25/07/2025	26/07/2024	30/06/2023	18/09/2022	26/07/2021
General meeting	06/06/2026	07/06/2025	01/06/2024	03/06/2023	04/06/2022	05/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	06/06/2026	09/07/2026	Dutch	PDF
Abridged model	31/12/2024	07/06/2025	25/07/2025	French	PDF
Abridged model	31/12/2023	01/06/2024	26/07/2024	French	PDF
Abridged model	31/12/2022	03/06/2023	30/06/2023	Dutch	PDF
Abridged model	31/12/2021	04/06/2022	18/09/2022	Dutch	PDF
Abridged model	31/12/2020	05/06/2021	26/07/2021	French	PDF
Abridged model	31/12/2019	06/06/2020	29/06/2020	Dutch	PDF
Abridged model	31/12/2018	07/06/2019	23/06/2019	Dutch	PDF
Abridged model	31/12/2017	02/06/2018	17/06/2018	Dutch	PDF
Abridged model	31/12/2016	03/06/2017	26/07/2017	Dutch	PDF
Abridged model	31/12/2015	04/06/2016	25/07/2016	Dutch	PDF
Abridged model	31/12/2014	06/06/2015	15/06/2015	Dutch	PDF
Abridged model	31/12/2013	07/06/2014	21/07/2014	Dutch	PDF
Abridged model	31/12/2012	01/06/2013	28/07/2013	Dutch	PDF
Abridged model	31/12/2011	02/06/2012	26/07/2012	Dutch	PDF
Abridged model	31/12/2010	04/06/2011	19/06/2011	Dutch	PDF
Abridged model	31/12/2009	06/06/2010	25/06/2010	French	PDF
Abridged model	31/12/2008	06/06/2009	20/07/2009	Dutch	PDF
Abridged model	31/12/2007	07/06/2008	31/08/2008	Dutch	PDF
Abridged model	31/12/2006	02/06/2007	11/09/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active

Active mandates

Christophe Delile

Managing director · since 02 avril 2010

Active

louis delile

Managing director

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/07/2024
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring30/04/2012
BENAMING - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring24/04/2012
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Capital / shares11/01/2012
KAPITAAL - AANDELEN
PDF
Restructuring17/11/2011
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring17/11/2011
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates27/01/2011
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/04/2010
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025
2024
Annual accounts 202415,2 k €↑
2024
Name changeS.I.E. IMMO
2023
Annual accounts 2023431,8 €↓
2022
Annual accounts 20223,8 k €↑
2022
Name changeS.I.E.
2021
Annual accounts 2021-2,8 k €↓
2021
Name changeSIE Immo
2020
Annual accounts 20205,4 k €↓
2019
Annual accounts 201917,8 k €↓
2018
Annual accounts 201825,7 k €↑
2017
Annual accounts 201718,3 k €↓
2016
Annual accounts 201628,9 k €↑
2015
Annual accounts 201527,7 k €↑
2014
Annual accounts 201415,7 k €↑
2013
Annual accounts 20139,3 k €↓
2012
Annual accounts 201210,5 k €↓
2010
Annual accounts 2010192,9 k €↑
2009
Annual accounts 200972,6 k €↓
2008
Annual accounts 2008101,1 k €↑
2007
Annual accounts 200720,3 k €↑
2006
Annual accounts 200611,4 k €
12/12/1989
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

S.I.E. IMMO

Overview

What does S.I.E. IMMO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline