BRYON
0439.165.916 · rovalta.com · 23/09/2026
ACTIVE
BRYON
Financial year 2025 · closed on 30/06/2025
Net result
709,7 k €
-36.4% YoY
Gross margin
1,6 M €
-21.2% YoY
Equity
1,2 M €
+16.2% YoY
Workforce
8,0 ETP
-11.1% YoY
Overview
What does BRYON do?
BRYON is a Public limited company incorporated in 1989. Its main activity is: Manufacture of electricity distribution and control apparatus. Its registered office is in Assenede. It employs on average 8,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0439.165.916
Incorporation
19/12/1989
Legal form
Public limited company
Registered office
Heideveld 11
9960 Assenede · FlandreSee on map
9960 Assenede · FlandreSee on map
Contributed capital
323 400,00 €
Latest accounts
30/06/2025
Average workforce
8,0 ETP
Activities (NACE)
Joint committees (7)
- 0
- 10
- 149
- 14901
- 200
- 2000
- 218
Contacts
4 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 13 financial years
| 2025 | 2024 | 2023 | 2022 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||
| Gross margin | 1,6 M € | -21.2% | 2 M € | +23.4% | 1,6 M € | +92.8% | 840,4 k € | -19.6% | 1 M € | -9.4% | 1,2 M € | -1.6% | 1,2 M € | +37.7% | 852,2 k € | -22.2% | 1,1 M € | -18.8% | 1,3 M € | +94.2% | 694,5 k € | -25.5% | 932,7 k € | +0.0% | 932,4 k € |
| EBITDA | 919,8 k € | -29.5% | 1,3 M € | +37.6% | 948,4 k € | +467% | 167,4 k € | -48.4% | 324,3 k € | -15.5% | 384 k € | -29.3% | 542,9 k € | +98.7% | 273,3 k € | -8.3% | 298,1 k € | -31.7% | 436,1 k € | +426% | -133,7 k € | -189% | 150,3 k € | +7.6% | 139,7 k € |
| Operating result | 806,7 k € | -33.9% | 1,2 M € | +37.1% | 890,6 k € | +918% | 87,5 k € | -60.5% | 221,6 k € | -37.8% | 356,4 k € | -28.9% | 501,5 k € | +113% | 235,8 k € | -3.8% | 245,1 k € | -32.9% | 365,1 k € | +297% | -185,8 k € | -293% | 96,3 k € | +13.2% | 85,1 k € |
| Net result | 709,7 k € | -36.4% | 1,1 M € | +37.7% | 809,8 k € | +1248% | 60,1 k € | -70.9% | 206,6 k € | -30.7% | 298,2 k € | -23.2% | 388,2 k € | +89.3% | 205,2 k € | +2.2% | 200,8 k € | +70.2% | 118 k € | +152% | -225,2 k € | -457% | 63 k € | +11.0% | 56,8 k € |
| Balance sheet | |||||||||||||||||||||||||
| Equity | 1,2 M € | +16.2% | 1 M € | +26.1% | 802,3 k € | +21.4% | 660,8 k € | -1.9% | 673,4 k € | -0.5% | 676,8 k € | +15.0% | 588,7 k € | +43.4% | 410,4 k € | +5.4% | 389,6 k € | +34.9% | 288,7 k € | +69.1% | 170,8 k € | -56.9% | 396 k € | -0.1% | 396,5 k € |
| Total assets | 3,7 M € | -3.2% | 3,8 M € | -46.1% | 7 M € | +190% | 2,4 M € | +26.0% | 1,9 M € | -15.3% | 2,3 M € | +3.5% | 2,2 M € | +16.1% | 1,9 M € | +4.0% | 1,8 M € | -20.7% | 2,3 M € | -18.3% | 2,8 M € | -11.2% | 3,2 M € | +35.9% | 2,3 M € |
| Cash | 737,2 k € | -34.0% | 1,1 M € | -50.6% | 2,3 M € | +414% | 440,4 k € | +45.6% | 302,5 k € | +47.8% | 204,7 k € | -52.2% | 427,9 k € | +148% | 172,6 k € | -52.9% | 366,7 k € | -46.6% | 687,3 k € | +297% | 173,1 k € | +86.3% | 92,9 k € | +41.2% | 65,8 k € |
| Debts | 2,4 M € | +3.0% | 2,4 M € | -61.8% | 6,2 M € | +266% | 1,7 M € | +39.6% | 1,2 M € | -22.7% | 1,6 M € | -0.9% | 1,6 M € | +19.6% | 1,3 M € | +8.4% | 1,2 M € | -38.0% | 2 M € | -25.0% | 2,6 M € | -4.8% | 2,8 M € | +43.6% | 1,9 M € |
| Other | |||||||||||||||||||||||||
| Workforce | 8,0 ETP | -11.1% | 9,0 ETP | -10.9% | 10,1 ETP | -23.5% | 13,2 ETP | -7.0% | 14,2 ETP | -9.0% | 15,6 ETP | +18.2% | 13,2 ETP | +12.8% | 11,7 ETP | -15.2% | 13,8 ETP | -27.4% | 19,0 ETP | +18.8% | 16,0 ETP | -8.0% | 17,4 ETP | -2.8% | 17,9 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 5 M€ and 10 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 3 active · 27 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
THORSIS● Active | 0832.911.383 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 08/12/2025 | 20/12/2024 | 21/11/2023 | 13/12/2022 | 03/12/2021 | 04/02/2021 |
| General meeting | 12/11/2025 | 13/11/2024 | 08/11/2023 | 30/11/2022 | 30/11/2021 | 12/11/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/06/2025 | 12/11/2025 | 08/12/2025 | Dutch | |
| Abridged model | 30/06/2024 | 13/11/2024 | 20/12/2024 | Dutch | |
| Abridged model | 30/06/2023 | 08/11/2023 | 21/11/2023 | Dutch | |
| Abridged model | 30/06/2022 | 30/11/2022 | 13/12/2022 | Dutch | |
| Abridged model | 30/06/2021 | 30/11/2021 | 03/12/2021 | Dutch | |
| Abridged model | 30/06/2020 | 12/11/2020 | 04/02/2021 | Dutch | |
| Abridged model | 30/06/2019 | 13/11/2019 | 12/12/2019 | Dutch | |
| Abridged model | 30/06/2018 | 14/11/2018 | 19/12/2018 | Dutch | |
| Abridged model | 30/06/2017 | 08/11/2017 | 15/11/2017 | Dutch | |
| Abridged model | 30/06/2016 | 09/11/2016 | 16/12/2016 | Dutch | |
| Abridged model | 30/06/2015 | 16/12/2015 | 11/01/2016 | Dutch | |
| Abridged model | 30/06/2014 | 12/11/2014 | 18/12/2014 | Dutch | |
| Abridged model | 30/06/2013 | 13/01/2014 | 29/01/2014 | Dutch | |
| Abridged model | 30/06/2012 | 14/11/2012 | 08/01/2013 | Dutch | |
| Abridged model | 30/06/2011 | 09/11/2011 | 09/12/2011 | Dutch | |
| Abridged model | 30/06/2010 | 30/12/2010 | 31/12/2010 | Dutch | |
| Abridged model | 30/06/2009 | 12/11/2009 | 17/11/2009 | Dutch | |
| Abridged modelCorrection | 30/06/2008 | 12/11/2008 | 04/12/2008 | Dutch | |
| Abridged model | 30/06/2008 | 12/11/2008 | 17/11/2008 | Dutch | |
| Abridged modelCorrection | 30/06/2007 | 11/07/2008 | 15/07/2008 | Dutch | |
| Abridged model | 30/06/2007 | 28/12/2007 | 21/01/2008 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 5 M€ and 10 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 3 active · 27 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates10/07/2026ONTSLAGEN - BENOEMINGEN
- Mandates25/06/2026STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - JAARREKENINGEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
- Mandates17/11/2023ONTSLAGEN - BENOEMINGEN
- Mandates23/04/2021ONTSLAGEN - BENOEMINGEN
- Mandates03/02/2020ONTSLAGEN - BENOEMINGEN
- Mandates12/12/2016ONTSLAGEN - BENOEMINGEN
- Mandates24/03/2014ONTSLAGEN - BENOEMINGEN
- Mandates10/02/2014ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025709,7 k €↓
- 2024Annual accounts 20241,1 M €↑
- 2023Annual accounts 2023809,8 k €↑
- 2022Annual accounts 202260,1 k €↓
- 2020Annual accounts 2020206,6 k €↓
- 2019Annual accounts 2019298,2 k €↓
- 2018Annual accounts 2018388,2 k €↑
- 2017Annual accounts 2017205,2 k €↑
- 2016Annual accounts 2016200,8 k €↑
- 2015Annual accounts 2015118 k €↑
- 2014Annual accounts 2014-225,2 k €↓
- 2013Annual accounts 201363 k €↑
- 2012Annual accounts 201256,8 k €
- 19/12/1989IncorporationPublic limited company