ACTIVE

INDAKA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-35,7 k €

-348.9% YoY

Gross margin

27,4 k €

-59.3% YoY

Equity

2,1 M €

-1.7% YoY

What does INDAKA do?

INDAKA is a Public limited company incorporated in 1989. Its main activity is: Maintenance and repair of motor vehicles. Its registered office is in Temse.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0439.232.826

Incorporation

08/12/1989

Legal form

Public limited company

Registered office

Haverheidelaan 7
9140 Temse · FlandreSee on map

Contributed capital

62 227,00 €

Latest accounts

31/12/2025

Activities (NACE)

45201Maintenance and repair of motor vehicles· main 45202Maintenance and repair of motor vehicles 50200Sea and coastal freight water transport 95311Repair of computers and personal and household goods 95312Repair of computers and personal and household goods 45193Sale of other motor vehicles+1

Joint committees (4)

Signals

Solid equityLow riskGood liquidityHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	27,4 k €	-59.3%	67,3 k €	-1.4%	68,2 k €	-91.1%	764,4 k €	-19.2%	946,5 k €	+4.8%	903,4 k €	-20.3%	1,1 M €	-11.0%	1,3 M €	+4.7%	1,2 M €	+12.9%	1,1 M €	-5.1%	1,1 M €	+9.1%	1 M €	+2.9%	1 M €	+0.4%	1 M €	+15.2%	874,7 k €	+42.2%	615,4 k €	+70.0%	362 k €	+42.6%	253,8 k €	-7.5%	274,5 k €	+60.2%	171,4 k €
EBITDA	-24,4 k €	-208%	22,5 k €	-10.2%	25,1 k €	-73.7%	95,4 k €	-41.8%	164 k €	-13.4%	189,3 k €	-30.0%	270,4 k €	+5.1%	257,3 k €	+12.3%	229,1 k €	+41.8%	161,5 k €	-14.7%	189,4 k €	+23.3%	153,7 k €	-1.2%	155,5 k €	+16.3%	133,7 k €	-25.3%	178,9 k €	+2.5%	174,5 k €	+75.7%	99,3 k €	-21.9%	127,3 k €	-28.3%	177,5 k €	+72.9%	102,7 k €
Operating result	-34,6 k €	-305%	16,9 k €	-13.4%	19,5 k €	-60.8%	49,7 k €	+15.0%	43,2 k €	-26.5%	58,8 k €	+7.1%	54,9 k €	+6.8%	51,4 k €	+26.1%	40,8 k €	+68.5%	24,2 k €	-55.3%	54,1 k €	+63.3%	33,1 k €	-34.1%	50,2 k €	+132%	21,7 k €	-51.6%	44,7 k €	-34.5%	68,3 k €	+676%	-11,9 k €	-142%	28,3 k €	-77.4%	125,3 k €	+154%	49,4 k €
Net result	-35,7 k €	-349%	14,4 k €	-31.2%	20,9 k €	-28.3%	29,1 k €	+59.0%	18,3 k €	-64.5%	51,6 k €	+189%	17,9 k €	+100%	8,9 k €	-52.4%	18,7 k €	+1094%	1,6 k €	-96.4%	44,2 k €	+264%	12,1 k €	-64.2%	34 k €	+2038%	1,6 k €	-93.1%	23,2 k €	-3.3%	23,9 k €	+37.7%	17,4 k €	-42.8%	30,4 k €	-67.7%	94,2 k €	+185%	33 k €
Balance sheet
Equity	2,1 M €	-1.7%	2,1 M €	+0.7%	2,1 M €	+1.0%	2,1 M €	+381%	435 k €	+4.4%	416,7 k €	+14.1%	365,1 k €	+5.1%	347,2 k €	+2.6%	338,3 k €	+5.9%	319,5 k €	+0.5%	318 k €	+16.1%	273,8 k €	+4.6%	261,7 k €	+14.9%	227,7 k €	+0.7%	226,1 k €	+11.4%	203 k €	+13.4%	179 k €	+10.8%	161,6 k €	+23.2%	131,2 k €	+254%	37 k €
Total assets	2,1 M €	-4.2%	2,2 M €	+0.8%	2,2 M €	-7.5%	2,4 M €	+118%	1,1 M €	-2.6%	1,1 M €	-13.4%	1,3 M €	-10.7%	1,4 M €	-1.2%	1,5 M €	+39.2%	1 M €	-3.3%	1,1 M €	+23.9%	872,6 k €	+19.5%	730 k €	-14.0%	848,8 k €	+9.4%	775,7 k €	+19.3%	650,2 k €	+18.7%	547,8 k €	-6.4%	585,4 k €	+0.9%	580,2 k €	+30.0%	446,3 k €
Cash	137,1 €	-99.9%	156,9 k €	+15.1%	136,3 k €	-56.0%	309,9 k €	+380%	64,5 k €	-58.0%	153,5 k €	+321%	36,4 k €	-45.0%	66,2 k €	-24.3%	87,5 k €	-32.7%	130 k €	+70.2%	76,3 k €	+2.9%	74,2 k €	-5.9%	78,8 k €	+8.3%	72,8 k €	-8.0%	79,1 k €	+31.7%	60 k €	+20.5%	49,8 k €	+14.2%	43,6 k €	-71.1%	151,2 k €	+439%	28 k €
Debts	17,4 k €	-76.8%	75,2 k €	+4.6%	71,9 k €	-73.5%	271,1 k €	-58.1%	647,6 k €	-6.8%	694,8 k €	-24.3%	918,4 k €	-15.7%	1,1 M €	-2.4%	1,1 M €	+53.8%	726,1 k €	-4.8%	763,1 k €	+27.4%	598,8 k €	+27.8%	468,4 k €	-24.4%	619,5 k €	+13.0%	548,1 k €	+23.0%	445,7 k €	+21.3%	367,3 k €	-12.0%	417,2 k €	-6.0%	444 k €	+9.8%	404,2 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		18,1 ETP	+1.7%	17,8 ETP	-4.8%	18,7 ETP	+16.1%	16,1 ETP	-9.6%	17,8 ETP	+21.9%	14,6 ETP	+57.0%	9,3 ETP	+55.0%	6,0 ETP	+62.2%	3,7 ETP	+27.6%	2,9 ETP	-3.3%	3,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2022 · 2 active · 9 ended

Active mandates

GUY SMET

Director

Active

NEW INDAKA

Managing director · 0890.883.929

Represented by Guy Smet

Active

Ended mandates

Bea Verlinden

Director · since 12 décembre 2012 · until 26 mai 2018

Ended

NEW INDAKA

Managing director · since 12 décembre 2012 · until 26 mai 2018 · 0890.883.929

Represented by Guy Smet

Ended

NEW INDAKA

Managing director · since 12 décembre 2012 · until 26 mai 2018 · 0890.883.929

Represented by Guy Smet

Ended

NEW INDAKA

Managing director · since 04 janvier 2010 · until 03 janvier 2015 · 0890.883.929

Represented by Guy Smet

Ended

At this address

Other companies at this address

Company	CBE no.
Garage VT&T● Active	0694.961.745
JVDC RENTING● Active	0877.403.107

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/08/2026	07/08/2025	21/08/2024	22/08/2023	24/08/2022	19/08/2021
General meeting	30/05/2026	31/05/2025	25/05/2024	27/05/2023	28/05/2022	29/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/05/2026	27/08/2026	Dutch	PDF
Abridged model	31/12/2024	31/05/2025	07/08/2025	Dutch	PDF
Abridged model	31/12/2023	25/05/2024	21/08/2024	Dutch	PDF
Abridged model	31/12/2022	27/05/2023	22/08/2023	Dutch	PDF
Abridged model	31/12/2021	28/05/2022	24/08/2022	Dutch	PDF
Abridged model	31/12/2020	29/05/2021	19/08/2021	Dutch	PDF
Abridged model	31/12/2019	30/05/2020	28/08/2020	Dutch	PDF
Abridged model	31/12/2018	25/05/2019	31/08/2019	Dutch	PDF
Abridged model	31/12/2017	26/05/2018	30/08/2018	Dutch	PDF
Abridged model	31/12/2016	27/05/2017	03/08/2017	Dutch	PDF
Abridged model	31/12/2015	28/05/2016	01/07/2016	Dutch	PDF
Abridged model	31/12/2014	30/05/2015	21/08/2015	Dutch	PDF
Abridged model	31/12/2013	31/05/2014	07/08/2014	Dutch	PDF
Abridged model	31/12/2012	25/05/2013	16/08/2013	Dutch	PDF
Abridged model	31/12/2011	26/05/2012	21/08/2012	Dutch	PDF
Abridged model	31/12/2010	28/05/2011	05/08/2011	Dutch	PDF
Abridged model	31/12/2009	29/05/2010	17/08/2010	Dutch	PDF
Abridged model	31/12/2008	14/09/2009	29/09/2009	Dutch	PDF
Abridged model	31/12/2007	28/06/2008	24/07/2008	Dutch	PDF
Abridged model	31/12/2006	26/05/2007	21/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 2 active · 9 ended

Active mandates

GUY SMET

Director

Active

NEW INDAKA

Managing director · 0890.883.929

Represented by Guy Smet

Active

Ended mandates

Bea Verlinden

Director · since 12 décembre 2012 · until 26 mai 2018

Ended

NEW INDAKA

Managing director · since 12 décembre 2012 · until 26 mai 2018 · 0890.883.929

Represented by Guy Smet

Ended

NEW INDAKA

Managing director · since 12 décembre 2012 · until 26 mai 2018 · 0890.883.929

Represented by Guy Smet

Ended

NEW INDAKA

Managing director · since 04 janvier 2010 · until 03 janvier 2015 · 0890.883.929

Represented by Guy Smet

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/08/2018
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares04/01/2013
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates15/03/2010
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/02/2009
ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/12/2008
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/10/2008
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/01/2005
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-35,7 k €↓
2024
Annual accounts 202414,4 k €↓
2023
Annual accounts 202320,9 k €↓
2022
Annual accounts 202229,1 k €↑
2021
Annual accounts 202118,3 k €↓
2020
Annual accounts 202051,6 k €↑
2019
Annual accounts 201917,9 k €↑
2018
Annual accounts 20188,9 k €↓
2017
Annual accounts 201718,7 k €↑
2016
Annual accounts 20161,6 k €↓
2015
Annual accounts 201544,2 k €↑
2014
Annual accounts 201412,1 k €↓
2013
Annual accounts 201334 k €↑
2012
Annual accounts 20121,6 k €↓
2011
Annual accounts 201123,2 k €↓
2010
Annual accounts 201023,9 k €↑
2009
Annual accounts 200917,4 k €↓
2008
Annual accounts 200830,4 k €↓
2007
Annual accounts 200794,2 k €↑
2006
Annual accounts 200633 k €
08/12/1989
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

INDAKA

Overview

What does INDAKA do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline