ACTIVE

CRAHAY

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

164,1 k €

-61.2% YoY

Gross margin

228,2 k €

-28.3% YoY

Equity

1,9 M €

-0.0% YoY

What does CRAHAY do?

CRAHAY is a Private limited company incorporated in 1989. Its main activity is: Legal activities. Its registered office is in Liège.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0439.236.982

Incorporation

09/12/1989

Legal form

Private limited company

Registered office

Rue Louvrex 55
4000 Liège · WallonieSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2024

Activities (NACE)

69101Legal activities· main 69101Legal activities 70200Management consultancy activities 70220Business and other management consultancy activities

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	228,2 k €	-28.3%	318,4 k €	+40.9%	226 k €	-28.0%	313,9 k €	+78.2%	176,2 k €	-25.2%	235,5 k €	-16.1%	280,9 k €	+234%	84 k €	-25.1%	112,2 k €	+41.2%	79,5 k €	-36.0%	124,1 k €	+5.6%	117,5 k €	-23.4%	153,5 k €	+1.7%	151 k €	-32.4%	223,2 k €	-0.9%	225,3 k €	-10.3%	251,1 k €	+10.1%	228 k €	+20.6%	189,1 k €
EBITDA	225,3 k €	-28.0%	313,1 k €	+528%	49,9 k €	-83.0%	293,9 k €	+98.6%	148 k €	-32.3%	218,5 k €	-12.3%	249,2 k €	+220%	78 k €	-9.9%	86,5 k €	+10.9%	78 k €	-36.1%	122 k €	+5.0%	116,2 k €	-23.6%	152,2 k €	+1.3%	150,2 k €	+31.6%	114,1 k €	-9.9%	126,7 k €	-17.3%	153,1 k €	+17.9%	129,9 k €	+26.4%	102,8 k €
Operating result	214,8 k €	-14.7%	251,6 k €	+476%	43,7 k €	-84.8%	287,8 k €	+106%	139,5 k €	-34.5%	212,9 k €	-14.0%	247,6 k €	+219%	77,7 k €	-6.7%	83,3 k €	+8.4%	76,8 k €	-36.1%	120,2 k €	+11.5%	107,8 k €	-22.8%	139,7 k €	-1.5%	141,8 k €	+47.0%	96,5 k €	-8.7%	105,6 k €	-26.6%	143,9 k €	+24.6%	115,4 k €	+28.5%	89,8 k €
Net result	164,1 k €	-61.2%	423 k €	+13530%	-3,1 k €	-101%	236,3 k €	+178%	84,9 k €	-42.8%	148,6 k €	-11.3%	167,5 k €	+228%	51 k €	-27.1%	70 k €	+20.6%	58,1 k €	-36.7%	91,8 k €	+7.1%	85,7 k €	-22.2%	110,2 k €	-11.3%	124,2 k €	+59.3%	78 k €	-11.2%	87,8 k €	-30.2%	125,8 k €	+45.3%	86,6 k €	+12.1%	77,3 k €
Balance sheet
Equity	1,9 M €	-0.0%	1,9 M €	+24.9%	1,5 M €	-0.2%	1,5 M €	+18.4%	1,3 M €	+7.1%	1,2 M €	+14.1%	1,1 M €	-23.0%	1,4 M €	+3.9%	1,3 M €	+5.6%	1,2 M €	+4.9%	1,2 M €	+8.4%	1,1 M €	+2.2%	1,1 M €	+11.5%	959,7 k €	+14.9%	835,5 k €	+10.3%	757,6 k €	+13.1%	669,7 k €	+12.8%	593,9 k €	+18.5%	501,1 k €
Total assets	1,9 M €	-1.8%	2 M €	+27.2%	1,5 M €	-1.5%	1,6 M €	+19.3%	1,3 M €	+6.4%	1,2 M €	+11.8%	1,1 M €	-25.2%	1,5 M €	+2.9%	1,4 M €	+5.3%	1,4 M €	+5.5%	1,3 M €	+6.6%	1,2 M €	+6.9%	1,1 M €	+5.9%	1,1 M €	+7.2%	996,4 k €	+13.3%	879,2 k €	+8.8%	808,3 k €	+8.9%	742,3 k €	+8.4%	684,8 k €
Cash	592,9 k €	-5.6%	627,8 k €	-8.4%	685,7 k €	+50.4%	455,9 k €	+33.9%	340,5 k €	+59.6%	213,4 k €	+36.8%	156 k €	-78.4%	722,3 k €	-3.6%	749,2 k €	+1.6%	737,4 k €	+25.0%	590 k €	-32.9%	879,3 k €	+0.3%	876,4 k €	+28.1%	684,4 k €	+22.1%	560,7 k €	+3.7%	540,8 k €	+4.4%	517,9 k €	+11.1%	466,3 k €	+31.7%	354,1 k €
Debts	31,9 k €	-52.5%	67,2 k €	+175%	24,5 k €	-45.6%	45 k €	+55.4%	28,9 k €	-17.4%	35 k €	-34.5%	53,5 k €	-51.5%	110,4 k €	-7.4%	119,3 k €	+2.0%	116,9 k €	+12.3%	104,1 k €	-10.1%	115,8 k €	+89.2%	61,2 k €	-43.5%	108,3 k €	-32.7%	160,9 k €	+32.3%	121,7 k €	-12.2%	138,5 k €	-6.6%	148,4 k €	-19.2%	183,6 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		2,3 ETP	-4.2%	2,4 ETP	-4.0%	2,5 ETP	0.0%	2,5 ETP	-3.8%	2,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Paul CRAHAY

Director

Active

Ended mandates

PAUL CRAHAY

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
ABIL● Active	0463.808.567
CMFPP● Active	0808.955.749
J.M VERJUS, AVOCAT● Active	0808.842.022
LF LEGAL● Active	0795.674.568
Minexco● Bankrupt	0401.620.085
NB LEGAL● Active	1014.585.851

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/09/2025	27/09/2024	04/10/2023	10/10/2022	30/08/2021	22/10/2020
General meeting	03/06/2025	04/06/2024	16/06/2023	17/06/2022	25/08/2021	18/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro modelCorrection	31/12/2024	03/06/2025	22/09/2025	French	PDF
Micro model	31/12/2024	03/06/2025	18/09/2025	French	PDF
Micro model	31/12/2023	04/06/2024	27/09/2024	French	PDF
Micro modelCorrection	31/12/2022	16/06/2023	04/10/2023	French	PDF
Micro model	31/12/2022	16/06/2023	28/09/2023	French	PDF
Micro model	31/12/2021	17/06/2022	10/10/2022	French	PDF
Micro model	31/12/2020	25/08/2021	30/08/2021	French	PDF
Micro model	31/12/2019	18/09/2020	22/10/2020	French	PDF
Micro model	31/12/2018	26/09/2019	30/09/2019	French	PDF
Micro model	31/12/2017	25/08/2018	31/08/2018	French	PDF
Micro model	31/12/2016	25/09/2017	29/09/2017	French	PDF
Abridged model	31/12/2015	05/12/2016	07/12/2016	French	PDF
Abridged model	31/12/2014	16/09/2015	30/09/2015	French	PDF
Abridged model	31/12/2013	30/08/2014	31/08/2014	French	PDF
Abridged model	31/12/2012	30/08/2013	31/08/2013	French	PDF
Abridged model	31/12/2011	13/11/2012	22/11/2012	French	PDF
Abridged model	31/12/2010	03/01/2011	31/10/2011	French	PDF
Abridged model	31/12/2009	23/12/2010	28/12/2010	French	PDF
Abridged model	31/12/2008	19/11/2009	30/11/2009	French	PDF
Abridged model	31/12/2007	17/12/2008	30/12/2008	French	PDF
Abridged model	31/12/2006	13/12/2007	28/12/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Paul CRAHAY

Director

Active

Ended mandates

PAUL CRAHAY

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates04/04/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - SIEGE SOCIAL
PDF
Capital / shares09/03/2018
CAPITAL, ACTIONS
PDF
Capital / shares27/12/2013
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024164,1 k €↓
2023
Annual accounts 2023423 k €↑
2022
Annual accounts 2022-3,1 k €↓
2021
Annual accounts 2021236,3 k €↑
2020
Annual accounts 202084,9 k €↓
2019
Annual accounts 2019148,6 k €↓
2018
Annual accounts 2018167,5 k €↑
2017
Annual accounts 201751 k €↓
2016
Annual accounts 201670 k €↑
2015
Annual accounts 201558,1 k €↓
2014
Annual accounts 201491,8 k €↑
2013
Annual accounts 201385,7 k €↓
2012
Annual accounts 2012110,2 k €↓
2011
Annual accounts 2011124,2 k €↑
2010
Annual accounts 201078 k €↓
2009
Annual accounts 200987,8 k €↓
2008
Annual accounts 2008125,8 k €↑
2007
Annual accounts 200786,6 k €↑
2006
Annual accounts 200677,3 k €
09/12/1989
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CRAHAY

Overview

What does CRAHAY do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline