LARIX
0439.274.297 · rovalta.com · 23/09/2026
ACTIVE
LARIX
Financial year 2025 · closed on 31/03/2025
Net result
94 k €
+5.1% YoY
Gross margin
320,6 k €
+15.5% YoY
Equity
286,6 k €
+48.8% YoY
Overview
What does LARIX do?
LARIX is a Private limited company incorporated in 1989. Its registered office is in Zoersel.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0439.274.297
Incorporation
28/12/1989
Legal form
Private limited company
Registered office
Abdijlaan 10
2980 Zoersel · FlandreSee on map
2980 Zoersel · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/03/2025
Joint committees (3)
- 100
- 200
- 332
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 320,6 k € | +15.5% | 277,5 k € | +4.9% | 264,4 k € | +268% | 71,9 k € | +301% | -35,9 k € | +62.0% | -94,3 k € | -446% | 27,2 k € | +30.6% | 20,9 k € | +2.9% | 20,3 k € | +55.7% | 13 k € | -25.3% | 17,4 k € | -19.6% | 21,7 k € | +83.9% | 11,8 k € | -43.7% | 21 k € | -4.6% | 22 k € | -48.9% | 43 k € | +20.5% | 35,6 k € | -46.4% | 66,5 k € | -3.0% | 68,6 k € |
| EBITDA | 229,6 k € | +12.5% | 204 k € | -18.6% | 250,6 k € | +265% | 68,6 k € | +268% | -40,8 k € | +58.2% | -97,8 k € | -512% | 23,7 k € | +36.2% | 17,4 k € | +3.6% | 16,8 k € | +75.4% | 9,6 k € | -31.1% | 13,9 k € | -20.6% | 17,5 k € | +129% | 7,7 k € | -55.2% | 17,1 k € | +47.1% | 11,6 k € | -42.2% | 20,1 k € | +131% | 8,7 k € | -79.5% | 42,5 k € | +2.3% | 41,6 k € |
| Operating result | 126,7 k € | +20.7% | 105 k € | -32.0% | 154,5 k € | +737% | -24,3 k € | +71.8% | -86 k € | +19.1% | -106,3 k € | -1023% | 11,5 k € | +87.7% | 6,1 k € | +10.8% | 5,5 k € | +576% | -1,2 k € | -140% | 2,9 k € | -60.3% | 7,4 k € | +402% | -2,5 k € | -130% | 8,3 k € | +193% | 2,8 k € | -74.8% | 11,3 k € | +4263% | -270,6 € | -101% | 33,5 k € | +3.3% | 32,4 k € |
| Net result | 94 k € | +5.1% | 89,4 k € | -35.7% | 138,9 k € | +858% | -18,3 k € | +71.5% | -64,4 k € | +39.5% | -106,4 k € | -1276% | 9 k € | +51.4% | 6 k € | +7.9% | 5,5 k € | +617% | -1,1 k € | -123% | 4,6 k € | -13.7% | 5,3 k € | +301% | -2,6 k € | -137% | 7,1 k € | +555% | 1,1 k € | -91.0% | 12,1 k € | +298% | -6,1 k € | -129% | 21,2 k € | +9.8% | 19,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 286,6 k € | +48.8% | 192,7 k € | +86.6% | 103,3 k € | +403% | -34,1 k € | -117% | -15,7 k € | -132% | 48,6 k € | -80.0% | 243 k € | +3.9% | 234 k € | +2.6% | 228 k € | +2.5% | 222,5 k € | -0.5% | 223,5 k € | +2.1% | 219 k € | +2.5% | 213,7 k € | -1.2% | 216,3 k € | +3.4% | 209,2 k € | +0.5% | 208,1 k € | +6.2% | 196 k € | -3.0% | 202,1 k € | +11.7% | 180,9 k € |
| Total assets | 572,1 k € | -1.6% | 581,3 k € | -9.6% | 642,8 k € | -8.8% | 705 k € | -4.4% | 737,6 k € | +1395% | 49,3 k € | -80.0% | 246,9 k € | +4.8% | 235,5 k € | -3.7% | 244,6 k € | +7.3% | 227,9 k € | -1.5% | 231,4 k € | -1.6% | 235,1 k € | -7.6% | 254,4 k € | -3.5% | 263,5 k € | -3.4% | 272,8 k € | -4.8% | 286,6 k € | -1.1% | 289,9 k € | -10.3% | 323,1 k € | +5.4% | 306,5 k € |
| Cash | 142,5 k € | +231% | 43,1 k € | -13.3% | 49,7 k € | +77.1% | 28,1 k € | +98.7% | 14,1 k € | – | 82,2 k € | +10.6% | 74,3 k € | -2.9% | 76,6 k € | +22.5% | 62,5 k € | -17.9% | 76,1 k € | -10.2% | 84,7 k € | -7.2% | 91,3 k € | -1.0% | 92,2 k € | -7.1% | 99,2 k € | +0.8% | 98,4 k € | +14.1% | 86,2 k € | -14.7% | 101,1 k € | +36.5% | 74,1 k € | ||
| Debts | 283 k € | -26.1% | 383,1 k € | -28.7% | 537,4 k € | -27.2% | 737,9 k € | -1.9% | 752,3 k € | +108828% | 690,6 € | -81.9% | 3,8 k € | +149% | 1,5 k € | -90.8% | 16,6 k € | +207% | 5,4 k € | -30.9% | 7,8 k € | -48.2% | 15,1 k € | -62.9% | 40,7 k € | -13.7% | 47,2 k € | -25.5% | 63,3 k € | -19.4% | 78,5 k € | -16.4% | 93,9 k € | -15.2% | 110,7 k € | -11.4% | 124,9 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0,3 ETP | -40.0% | 0,5 ETP | -44.4% | 0,9 ETP | 0.0% | 0,9 ETP | 0.0% | 0,9 ETP | ||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/03/2025 · 1 active · 10 ended
Active mandates
Benny Cockx
ActiveEnded mandates
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/04/2024 | 01/04/2023 | 01/04/2022 | 01/04/2021 | 01/04/2020 | 01/04/2019 |
| Closing of the financial year | 31/03/2025 | 31/03/2024 | 31/03/2023 | 31/03/2022 | 31/03/2021 | 31/03/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/10/2025 | 31/10/2024 | 26/10/2023 | 28/10/2022 | 07/10/2021 | 01/10/2020 |
| General meeting | 29/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 07/09/2021 | 03/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/03/2025 | 29/09/2025 | 28/10/2025 | Dutch | |
| Micro model | 31/03/2024 | 30/09/2024 | 31/10/2024 | Dutch | |
| Micro model | 31/03/2023 | 30/09/2023 | 26/10/2023 | Dutch | |
| Micro model | 31/03/2022 | 30/09/2022 | 28/10/2022 | Dutch | |
| Micro model | 31/03/2021 | 07/09/2021 | 07/10/2021 | Dutch | |
| Micro model | 31/03/2020 | 03/09/2020 | 01/10/2020 | Dutch | |
| Abridged model | 31/03/2019 | 03/09/2019 | 24/09/2019 | Dutch | |
| Abridged model | 31/03/2018 | 04/09/2018 | 07/11/2018 | Dutch | |
| Abridged model | 31/03/2017 | 05/09/2017 | 22/10/2017 | Dutch | |
| Abridged model | 31/03/2016 | 06/09/2016 | 09/11/2016 | Dutch | |
| Abridged model | 31/03/2015 | 01/09/2015 | 30/09/2015 | Dutch | |
| Abridged model | 31/03/2014 | 02/09/2014 | 05/11/2014 | Dutch | |
| Abridged model | 31/03/2013 | 03/09/2013 | 30/10/2013 | Dutch | |
| Abridged model | 31/03/2012 | 04/09/2012 | 30/10/2012 | Dutch | |
| Abridged model | 31/03/2011 | 06/09/2011 | 04/11/2011 | Dutch | |
| Abridged model | 31/03/2010 | 07/09/2010 | 02/11/2010 | Dutch | |
| Abridged model | 31/03/2009 | 01/09/2009 | 02/11/2009 | Dutch | |
| Abridged model | 31/03/2008 | 02/09/2008 | 24/11/2008 | Dutch | |
| Abridged model | 31/03/2007 | 04/09/2007 | 04/10/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/03/2025 · 1 active · 10 ended
Active mandates
Benny Cockx
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- 01/09/2026—
- Other23/11/2021BOEKJAAR
- Mandates19/04/2021ONTSLAGEN - BENOEMINGEN
- Mandates03/12/2020ONTSLAGEN - BENOEMINGEN
- Other02/09/2020STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - ALGEMENE VERGADERING - BOEKJAAR
- Mandates15/04/2020ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
- Mandates16/06/2014ONTSLAGEN - BENOEMINGEN
- Mandates13/10/2005MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202594 k €↑
- 2024Annual accounts 202489,4 k €↓
- 2023Annual accounts 2023138,9 k €↑
- 2022Annual accounts 2022-18,3 k €↑
- 2021Annual accounts 2021-64,4 k €↑
- 2020Annual accounts 2020-106,4 k €↓
- 2019Annual accounts 20199 k €↑
- 2018Annual accounts 20186 k €↑
- 2017Annual accounts 20175,5 k €↑
- 2016Annual accounts 2016-1,1 k €↓
- 2015Annual accounts 20154,6 k €↓
- 2014Annual accounts 20145,3 k €↑
- 2013Annual accounts 2013-2,6 k €↓
- 2012Annual accounts 20127,1 k €↑
- 2011Annual accounts 20111,1 k €↓
- 2010Annual accounts 201012,1 k €↑
- 2009Annual accounts 2009-6,1 k €↓
- 2008Annual accounts 200821,2 k €↑
- 2007Annual accounts 200719,3 k €
- 28/12/1989IncorporationPrivate limited company