MAPHIN
0439.276.772 · rovalta.com · 24/09/2026
NORMAL SITUATION
MAPHIN
Financial year 2023 · closed on 31/12/2023
Net result
348,5 €
-90.2% YoY
Gross margin
1,1 k €
-38.5% YoY
Equity
114,5 k €
+0.3% YoY
Company — Normal situation.
Overview
What does MAPHIN do?
MAPHIN is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0439.276.772
Legal form
Private company with limited liability
Contributed capital
18 592,01 €
Latest accounts
31/12/2023
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2023 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 1,1 k € | -38.5% | 1,7 k € | -40.4% | 2,9 k € | -6.4% | 3,1 k € | +2.0% | 3 k € | +4.5% | 2,9 k € | -67.6% | 9 k € | +3.4% | 8,7 k € | -36.9% | 13,8 k € | -23.8% | 18 k € | +14.0% | 15,8 k € | -11.2% | 17,8 k € | +8.4% | 16,5 k € | +52.1% | 10,8 k € | +105% | 5,3 k € | +64.6% | 3,2 k € | +124% | 1,4 k € | -86.2% | 10,4 k € |
| EBITDA | 966,1 € | +509% | -235,9 € | -129% | 819 € | -37.4% | 1,3 k € | -0.8% | 1,3 k € | -47.3% | 2,5 k € | -64.5% | 7 k € | -0.5% | 7,1 k € | -42.0% | 12,2 k € | -24.4% | 16,2 k € | +10.9% | 14,6 k € | +1.2% | 14,4 k € | -3.9% | 15 k € | +295% | -7,7 k € | -1662% | -435,9 € | -550% | 96,9 € | +105% | -2 k € | -124% | 8,4 k € |
| Operating result | 740,5 € | +165% | -1,1 k € | -1270% | -83,1 € | -120% | 405,7 € | -44.0% | 724,6 € | -7.7% | 785 € | -85.3% | 5,3 k € | -0.7% | 5,4 k € | -48.9% | 10,5 k € | -27.3% | 14,4 k € | +15.7% | 12,5 k € | +3.2% | 12,1 k € | +10.6% | 10,9 k € | +200% | -10,9 k € | -179% | -3,9 k € | -204% | -1,3 k € | +75.9% | -5,3 k € | -201% | 5,2 k € |
| Net result | 348,5 € | -90.2% | 3,6 k € | -6.3% | 3,8 k € | -35.1% | 5,8 k € | +18.1% | 4,9 k € | +0.1% | 4,9 k € | +44.1% | 3,4 k € | -5.9% | 3,6 k € | -61.2% | 9,4 k € | -35.0% | 14,5 k € | +16.2% | 12,4 k € | +2.9% | 12,1 k € | +10.6% | 10,9 k € | +200% | -10,9 k € | -179% | -3,9 k € | -202% | -1,3 k € | +75.8% | -5,4 k € | -203% | 5,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 114,5 k € | +0.3% | 114,1 k € | +3.2% | 110,6 k € | +3.6% | 106,8 k € | +5.8% | 100,9 k € | +5.2% | 96 k € | +5.4% | 91 k € | +3.9% | 87,6 k € | +4.3% | 83,9 k € | +12.6% | 74,5 k € | +24.1% | 60,1 k € | +26.1% | 47,6 k € | +34.0% | 35,6 k € | +44.4% | 24,6 k € | -30.8% | 35,6 k € | -9.9% | 39,5 k € | -3.2% | 40,8 k € | -11.6% | 46,2 k € |
| Total assets | 117 k € | +0.3% | 116,6 k € | +3.9% | 112,2 k € | +1.7% | 110,3 k € | +2.8% | 107,3 k € | +7.8% | 99,5 k € | +6.1% | 93,7 k € | +2.5% | 91,4 k € | +6.2% | 86,1 k € | +15.0% | 74,9 k € | +24.5% | 60,1 k € | +19.2% | 50,4 k € | +37.0% | 36,8 k € | -21.9% | 47,2 k € | -33.5% | 71 k € | +37.9% | 51,5 k € | -29.2% | 72,7 k € | -17.0% | 87,6 k € |
| Cash | 665,4 € | -41.4% | 1,1 k € | +1318% | 80,1 € | -86.7% | 603,6 € | -41.6% | 1 k € | +1338% | 71,9 € | -17.3% | 86,9 € | 0.0% | 86,9 € | +695% | 10,9 € | 0.0% | 10,9 € | -85.0% | 72,9 € | -86.4% | 535,3 € | -79.0% | 2,6 k € | -37.0% | 4 k € | +5.7% | 3,8 k € | -18.2% | 4,7 k € | -42.5% | 8,1 k € | -8.6% | 8,9 k € |
| Debts | 368,1 € | – | – | 2,1 k € | -60.7% | 5,4 k € | +143% | 2,2 k € | +32.5% | 1,7 k € | -40.1% | 2,8 k € | +154% | 1,1 k € | – | 0 € | -100% | 1,9 k € | +1137% | 154,8 € | -99.3% | 21,6 k € | -35.0% | 33,2 k € | +205% | 10,9 k € | -64.9% | 31 k € | -14.5% | 36,3 k € | |||||
Governance
Board of directors
Seen on filing of 31/12/2023 · 3 active · 5 ended
Active mandates
INGE MOORS
ActiveMartine Moors
ActivePhilip Moors
ActiveEnded mandates
FERNAND MOORS
EndedFERNAND MOORS
EndedINGE MOORS
EndedMARTINE MOORS
EndedFinancials
Annual accounts
Full financial information
| 2023 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 | 01/10/2018 |
| Closing of the financial year | 31/12/2023 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 | 30/09/2019 |
| Length of the financial year | 3 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 11/06/2024 | 28/03/2024 | 27/04/2023 | 31/03/2022 | 22/03/2021 | 27/02/2020 |
| General meeting | 08/05/2024 | 19/01/2024 | 20/01/2023 | 12/01/2022 | 15/01/2021 | 17/02/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
34 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2023 | 08/05/2024 | 11/06/2024 | Dutch | |
| Abridged model | 30/09/2023 | 19/01/2024 | 28/03/2024 | Dutch | |
| Abridged model | 30/09/2022 | 20/01/2023 | 27/04/2023 | Dutch | |
| Abridged model | 30/09/2021 | 12/01/2022 | 31/03/2022 | Dutch | |
| Abridged model | 30/09/2020 | 15/01/2021 | 22/03/2021 | Dutch | |
| Abridged model | 30/09/2019 | 17/02/2020 | 27/02/2020 | Dutch | |
| Abridged model | 30/09/2018 | 18/01/2019 | 31/01/2019 | Dutch | |
| Abridged model | 30/09/2017 | 19/01/2018 | 26/04/2018 | Dutch | |
| Abridged model | 30/09/2016 | 20/01/2017 | 27/02/2017 | Dutch | |
| Abridged model | 30/09/2015 | 15/01/2016 | 31/03/2016 | Dutch | |
| Abridged model | 30/09/2014 | 16/01/2015 | 25/03/2015 | Dutch | |
| Abridged model | 30/09/2013 | 17/01/2014 | 03/07/2014 | Dutch | |
| Abridged model | 30/09/2012 | 18/01/2013 | 25/02/2013 | Dutch | |
| Abridged model | 30/09/2011 | 20/01/2012 | 27/02/2012 | Dutch | |
| Abridged model | 30/09/2010 | 21/01/2011 | 24/06/2011 | Dutch | |
| Abridged model | 30/09/2009 | 15/01/2010 | 29/03/2010 | Dutch | |
| Abridged model | 30/09/2008 | 16/01/2009 | 26/02/2009 | Dutch | |
| Abridged model | 30/09/2007 | 18/01/2008 | 22/01/2008 | Dutch | |
| Abridged model | 30/09/2006 | 19/01/2007 | 19/02/2007 | Dutch | |
| Abridged model | 30/09/2005 | 20/01/2006 | 03/03/2006 | Dutch | |
| Abridged model | 30/09/2004 | 21/01/2005 | 18/02/2005 | Dutch | |
| Abridged model | 30/09/2003 | 16/01/2004 | 11/02/2004 | Dutch | |
| Abridged model | 30/09/2002 | 31/01/2003 | 24/02/2003 | Dutch | |
| Abridged model | 30/09/2001 | 18/02/2002 | 25/02/2002 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2023 · 3 active · 5 ended
Active mandates
INGE MOORS
ActiveMartine Moors
ActivePhilip Moors
ActiveEnded mandates
FERNAND MOORS
EndedFERNAND MOORS
EndedINGE MOORS
EndedMARTINE MOORS
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution09/07/2024RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring03/04/2024KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring21/02/2024WIJZIGING RECHTSVORM - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 2023348,5 €↓
- 2023Annual accounts 20233,6 k €↓
- 2022Annual accounts 20223,8 k €↓
- 2021Annual accounts 20215,8 k €↑
- 2020Annual accounts 20204,9 k €↑
- 2019Annual accounts 20194,9 k €↑
- 2018Annual accounts 20183,4 k €↓
- 2017Annual accounts 20173,6 k €↓
- 2016Annual accounts 20169,4 k €↓
- 2015Annual accounts 201514,5 k €↑
- 2014Annual accounts 201412,4 k €↑
- 2013Annual accounts 201312,1 k €↑
- 2012Annual accounts 201210,9 k €↑
- 2011Annual accounts 2011-10,9 k €↓
- 2010Annual accounts 2010-3,9 k €↓
- 2009Annual accounts 2009-1,3 k €↑
- 2008Annual accounts 2008-5,4 k €↓
- 2007Annual accounts 20075,2 k €