SHERWOOD
0439.288.056 · rovalta.com · 24/09/2026
ACTIVE
SHERWOOD
Financial year 2022 · closed on 31/12/2022
Net result
-106,1 k €
-1186.5% YoY
Gross margin
-73,6 k €
-170.9% YoY
Equity
833,3 k €
-20.8% YoY
Overview
What does SHERWOOD do?
SHERWOOD is a Public limited company incorporated in 1989. Its main activity is: Computer programming activities. Its registered office is in Liège.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0439.288.056
Incorporation
01/11/1989
Legal form
Public limited company
Registered office
Bld Emile-de-Laveleye 115
4020 Liège · WallonieSee on map
4020 Liège · WallonieSee on map
Contributed capital
61 973,38 €
Latest accounts
31/12/2022
Activities (NACE)
Joint committees (1)
- 218
Signals
Solid equityLow riskGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2022 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | -73,6 k € | -171% | 103,8 k € | +257% | 29,1 k € | -71.6% | 102,5 k € | -27.6% | 141,6 k € | -49.9% | 282,6 k € | -6.3% | 301,5 k € | +35.9% | 221,9 k € | -37.1% | 352,7 k € | +35.9% | 259,6 k € | -46.7% | 486,8 k € | -19.3% | 603,4 k € | -2.8% | 621 k € | -12.6% | 710,4 k € | +9.6% | 648,1 k € |
| EBITDA | -83 k € | -355% | 32,6 k € | +25.9% | 25,9 k € | +216% | -22,4 k € | -157% | 39,7 k € | -70.6% | 134,9 k € | +31.8% | 102,4 k € | +660% | 13,5 k € | -76.2% | 56,7 k € | +648% | -10,3 k € | -115% | 71,1 k € | +42.0% | 50,1 k € | -37.9% | 80,6 k € | -56.9% | 187,3 k € | +13.3% | 165,3 k € |
| Operating result | -116,5 k € | -1235% | 10,3 k € | +29.0% | 8 k € | +119% | -41 k € | -233% | 30,9 k € | -67.4% | 94,8 k € | +52.9% | 62 k € | +331% | -26,9 k € | -296% | 13,7 k € | +127% | -50,1 k € | -255% | 32,2 k € | +250% | 9,2 k € | -77.5% | 41,1 k € | -72.0% | 146,6 k € | +9.5% | 133,8 k € |
| Net result | -106,1 k € | -1186% | 9,8 k € | -10.0% | 10,9 k € | +117% | -65,1 k € | -1029% | 7 k € | -91.3% | 80,9 k € | +28.6% | 62,9 k € | +337% | -26,5 k € | -209% | 24,3 k € | -28.2% | 33,9 k € | -2.5% | 34,8 k € | +241% | 10,2 k € | -77.2% | 44,7 k € | -63.6% | 122,8 k € | +22.7% | 100,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 833,3 k € | -20.8% | 1,1 M € | +0.1% | 1,1 M € | +1.0% | 1 M € | +7.7% | 966,7 k € | +0.7% | 960,3 k € | +9.1% | 880 k € | +7.6% | 817,8 k € | -3.2% | 844,9 k € | +2.9% | 821,2 k € | +4.5% | 786,2 k € | +4.2% | 754,2 k € | +1.1% | 745,8 k € | +6.1% | 702,9 k € | +11.2% | 631,9 k € |
| Total assets | 962 k € | -11.2% | 1,1 M € | -2.0% | 1,1 M € | -8.6% | 1,2 M € | +19.8% | 1 M € | -1.9% | 1 M € | +3.8% | 991,6 k € | +3.9% | 954,3 k € | -3.4% | 988,3 k € | +5.5% | 936,7 k € | -2.0% | 956,3 k € | -7.1% | 1 M € | -5.9% | 1,1 M € | -2.6% | 1,1 M € | +0.4% | 1,1 M € |
| Cash | 316,1 k € | +1129% | 25,7 k € | -67.8% | 79,8 k € | -33.6% | 120,3 k € | +253% | 34 k € | -62.9% | 91,8 k € | -3.8% | 95,4 k € | +5.1% | 90,7 k € | +204% | 29,8 k € | +340% | 6,8 k € | -91.7% | 81,9 k € | +24.4% | 65,9 k € | -67.1% | 200,1 k € | +51.1% | 132,4 k € | -37.8% | 213 k € |
| Debts | 128,8 k € | +461% | 23 k € | -50.6% | 46,5 k € | -71.0% | 160,3 k € | +305% | 39,6 k € | -40.0% | 66 k € | -39.4% | 108,8 k € | -18.6% | 133,7 k € | -4.0% | 139,3 k € | +41.7% | 98,4 k € | -36.4% | 154,7 k € | -40.9% | 261,7 k € | -12.5% | 299,1 k € | -20.8% | 377,6 k € | -6.6% | 404,2 k € |
| Other | |||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | 6,8 ETP | +6.2% | 6,4 ETP | -39.6% | 10,6 ETP | -22.6% | 13,7 ETP | -3.5% | 14,2 ETP | -2.1% | 14,5 ETP | +9.8% | 13,2 ETP | ||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2022 · 3 active · 4 ended
Active mandates
Jean VANDEGHEN
ActiveMarie GRAFTIAU
ActiveRobin BEYENS
ActiveEnded mandates
Jean Vandeghen
EndedJean Vandeghen
EndedRobin Beyens
EndedRobin Beyens
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
BE-RIGHT● Active | 0547.843.627 |
SEE & TOUCH● Liquidation | 0478.510.007 |
Financials
Annual accounts
Full financial information
| 2022 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 | 01/01/2015 |
| Closing of the financial year | 31/12/2022 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 | 31/12/2015 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/09/2023 | 19/01/2021 | 11/01/2021 | 11/01/2021 | 26/10/2017 | 25/10/2017 |
| General meeting | 29/09/2023 | 16/05/2020 | 16/05/2019 | 17/05/2018 | 18/05/2017 | 20/05/2016 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
15 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2022 | 29/09/2023 | 30/09/2023 | French | |
| Micro model | 31/12/2019 | 16/05/2020 | 19/01/2021 | French | |
| Micro model | 31/12/2018 | 16/05/2019 | 11/01/2021 | French | |
| Micro model | 31/12/2017 | 17/05/2018 | 11/01/2021 | French | |
| Micro model | 31/12/2016 | 18/05/2017 | 26/10/2017 | French | |
| Abridged model | 31/12/2015 | 20/05/2016 | 25/10/2017 | French | |
| Abridged model | 31/12/2014 | 14/05/2015 | 25/10/2017 | French | |
| Abridged model | 31/12/2013 | 15/05/2014 | 24/10/2017 | French | |
| Abridged model | 31/12/2012 | 23/05/2013 | 09/10/2013 | French | |
| Abridged model | 31/12/2011 | 28/05/2012 | 30/08/2012 | French | |
| Abridged model | 31/12/2010 | 18/05/2011 | 30/09/2011 | French | |
| Abridged model | 31/12/2009 | 19/05/2010 | 31/08/2010 | French | |
| Abridged model | 31/12/2008 | 20/05/2009 | 14/09/2009 | French | |
| Abridged model | 31/12/2007 | 15/05/2008 | 26/08/2008 | French | |
| Abridged model | 31/12/2006 | 17/05/2007 | 21/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 3 active · 4 ended
Active mandates
Jean VANDEGHEN
ActiveMarie GRAFTIAU
ActiveRobin BEYENS
ActiveEnded mandates
Jean Vandeghen
EndedJean Vandeghen
EndedRobin Beyens
EndedRobin Beyens
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022-106,1 k €↓
- 2019Annual accounts 20199,8 k €↓
- 2018Annual accounts 201810,9 k €↑
- 2017Annual accounts 2017-65,1 k €↓
- 2016Annual accounts 20167 k €↓
- 2015Annual accounts 201580,9 k €↑
- 2014Annual accounts 201462,9 k €↑
- 2013Annual accounts 2013-26,5 k €↓
- 2012Annual accounts 201224,3 k €↓
- 2011Annual accounts 201133,9 k €↓
- 2010Annual accounts 201034,8 k €↑
- 2009Annual accounts 200910,2 k €↓
- 2008Annual accounts 200844,7 k €↓
- 2007Annual accounts 2007122,8 k €↑
- 2006Annual accounts 2006100,1 k €
- 01/11/1989IncorporationPublic limited company