ACTIVE

ARBORITECH

Financial year 2025 · closed on 31/12/2025
Net result
24,6 k €
-18.3% YoY
Gross margin
133,8 k €
+6.6% YoY
Equity
176,3 k €
+16.2% YoY

What does ARBORITECH do?

ARBORITECH is a Private limited company incorporated in 1990. Its main activity is: Forestry and logging. Its registered office is in Court-Saint-Etienne.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0439.354.570
Incorporation
19/01/1990
Legal form
Private limited company
Registered office
Avenue de Limauges 27 box c
1490 Court-Saint-Etienne · Wallonie
Contributed capital
18 592,01 €
Latest accounts
31/12/2025
Joint committees (1)
  • 145
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin133,8 k €125,4 k €114,1 k €116,7 k €88,6 k €78,9 k €73,1 k €46,3 k €108,5 k €40 k €30,4 k €94,9 k €39,8 k €45,6 k €-1,4 k €48,5 k €33,7 k €26,3 k €38,6 k €57,7 k €
EBITDA61,8 k €67,7 k €69,9 k €81,6 k €52,9 k €38,7 k €33,7 k €23,9 k €88,7 k €29,5 k €-1,2 k €94,6 k €39,1 k €41,4 k €-6,5 k €47,2 k €33,8 k €23,5 k €38,7 k €51,7 k €
Operating result34,5 k €42,9 k €40,7 k €43,7 k €18,1 k €12,7 k €15,3 k €9,1 k €81,4 k €24,6 k €-7,9 k €81,5 k €14,9 k €10,8 k €-34,3 k €17,6 k €3,3 k €-7,1 k €3,8 k €15,4 k €
Net result24,6 k €30,1 k €26,8 k €28,4 k €11,4 k €4,8 k €10,3 k €2,4 k €49,9 k €18,1 k €-16 k €63,3 k €8,6 k €11,8 k €-48,8 k €10,2 k €-8,3 k €-12,2 k €-1,7 k €4,5 k €
Balance sheet
Equity176,3 k €151,7 k €139,7 k €112,8 k €113 k €130,2 k €125,4 k €115 k €112,6 k €62,8 k €44,7 k €60,7 k €-2,6 k €-11,2 k €-23,1 k €25,7 k €15,5 k €23,9 k €36,1 k €37,8 k €
Total assets358,1 k €303,4 k €301,2 k €336,9 k €336,2 k €302,7 k €336,8 k €324,9 k €293,2 k €230,7 k €187,9 k €135,9 k €101,4 k €120,5 k €125,5 k €146,6 k €188,6 k €121,7 k €111,7 k €143,2 k €
Cash43,7 k €53,8 k €27,9 k €29,7 k €29,9 k €43,4 k €68,2 k €34,2 k €69,8 k €16,5 k €11,1 k €103,5 k €16,7 k €15,1 k €8,9 k €23 k €0 €35,5 k €9 k €
Debts181,5 k €151,4 k €161,3 k €223,8 k €223,2 k €172,6 k €211,4 k €209,8 k €180,6 k €167,9 k €143,2 k €75,2 k €104 k €131,8 k €148,6 k €120,9 k €173 k €97,9 k €75,6 k €105,4 k €
Other
Workforce0,0 ETP0,7 ETP1,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Kevin CLOETENS

Director · since 17 juin 2022

Active
Stéphane BECHET

Director · since 17 juin 2022

Active

Ended mandates

Jean BECHET STÉPHANE

Director · since 17 juin 2022

Ended
Kevin CLOETENS

Manager · since 01 août 2018

Ended
François DUSSENNE

Director

Ended
François DUSSENNE

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/08/202627/07/202515/07/202430/08/202329/08/202205/08/2021
General meeting30/06/202630/06/202524/06/202408/05/202309/05/202210/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

21 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202530/06/202627/08/2026FrenchPDF
Micro model31/12/202430/06/202527/07/2025FrenchPDF
Micro model31/12/202324/06/202415/07/2024FrenchPDF
Micro model31/12/202208/05/202330/08/2023FrenchPDF
Micro model31/12/202109/05/202229/08/2022FrenchPDF
Micro model31/12/202010/05/202105/08/2021FrenchPDF
Micro model31/12/201911/05/202024/08/2020FrenchPDF
Micro model31/12/201813/05/201926/08/2019FrenchPDF
Micro model31/12/201704/05/201830/10/2018FrenchPDF
Micro model31/12/201605/06/201730/08/2017FrenchPDF
Abridged model31/12/201505/05/201631/08/2016FrenchPDF
Abridged model31/12/201405/05/201531/08/2015FrenchPDF
Abridged model31/12/201306/05/201429/08/2014FrenchPDF
Abridged model31/12/201207/05/201329/08/2013FrenchPDF
Abridged model31/12/201108/05/201229/08/2012FrenchPDF
Abridged modelCorrection31/12/201009/05/201106/12/2011FrenchPDF
Abridged model31/12/201009/05/201124/08/2011FrenchPDF
Abridged model31/12/200910/05/201030/09/2010FrenchPDF
Abridged model31/12/200817/08/200927/10/2009FrenchPDF
Abridged model31/12/200712/05/200828/10/2008FrenchPDF
Abridged model31/12/200618/08/200731/12/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Kevin CLOETENS

Director · since 17 juin 2022

Active
Stéphane BECHET

Director · since 17 juin 2022

Active

Ended mandates

Jean BECHET STÉPHANE

Director · since 17 juin 2022

Ended
Kevin CLOETENS

Manager · since 01 août 2018

Ended
François DUSSENNE

Director

Ended
François DUSSENNE

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other23/06/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates11/03/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/11/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office22/05/2018
    SIEGE SOCIAL
    PDF
  • Registered office29/04/2014
    SIEGE SOCIAL
    PDF
  • Mandates17/04/2012
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/05/2006
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/10/2003
    DEMISSIONS, NOMINATIONS - SIEGE SOCIAL
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202524,6 k €
  2. 2024
    Annual accounts 202430,1 k €
  3. 2023
    Annual accounts 202326,8 k €
  4. 2022
    Annual accounts 202228,4 k €
  5. 2021
    Annual accounts 202111,4 k €
  6. 2020
    Annual accounts 20204,8 k €
  7. 2019
    Annual accounts 201910,3 k €
  8. 2018
    Annual accounts 20182,4 k €
  9. 2017
    Annual accounts 201749,9 k €
  10. 2016
    Annual accounts 201618,1 k €
  11. 2015
    Annual accounts 2015-16 k €
  12. 2014
    Annual accounts 201463,3 k €
  13. 2013
    Annual accounts 20138,6 k €
  14. 2012
    Annual accounts 201211,8 k €
  15. 2011
    Annual accounts 2011-48,8 k €
  16. 2010
    Annual accounts 201010,2 k €
  17. 2009
    Annual accounts 2009-8,3 k €
  18. 2008
    Annual accounts 2008-12,2 k €
  19. 2007
    Annual accounts 2007-1,7 k €
  20. 2006
    Annual accounts 20064,5 k €
  21. 19/01/1990
    IncorporationPrivate limited company