SHADOW SECURITY BENELUX
0439.389.808 · rovalta.com · 24/09/2026
NORMAL SITUATION
SHADOW SECURITY BENELUX
Financial year 2021 · closed on 31/12/2021
Net result
-1,1 k €
-102.4% YoY
Gross margin
560,5 €
-98.9% YoY
Equity
72,3 k €
-2.2% YoY
Company — Normal situation.
Overview
What does SHADOW SECURITY BENELUX do?
SHADOW SECURITY BENELUX is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0439.389.808
Legal form
Cooperative company with limited liability
Contributed capital
49 550,00 €
Latest accounts
31/12/2021
Signals
Solid equityGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 14 financial years
| 2021 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||
| Gross margin | 560,5 € | -98.9% | 49,8 k € | +42.9% | 34,8 k € | -48.6% | 67,7 k € | +58.5% | 42,7 k € | -31.9% | 62,7 k € | +2306% | 2,6 k € | -73.5% | 9,9 k € | -36.9% | 15,6 k € | -21.0% | 19,8 k € | -34.9% | 30,3 k € | +76.2% | 17,2 k € | +2618% | 633,7 € | -91.7% | 7,6 k € |
| EBITDA | -464 € | -101% | 47,7 k € | +44.0% | 33,1 k € | -49.9% | 66,1 k € | +59.5% | 41,4 k € | -25.6% | 55,7 k € | +6126% | 894,3 € | -89.3% | 8,4 k € | -43.4% | 14,8 k € | -15.5% | 17,5 k € | -37.7% | 28,1 k € | +107% | 13,6 k € | +1265% | -1,2 k € | -120% | 5,7 k € |
| Operating result | -464 € | -101% | 46,3 k € | +39.8% | 33,1 k € | -49.9% | 66,1 k € | +59.5% | 41,4 k € | -32.7% | 61,6 k € | +26931% | 227,9 € | -97.0% | 7,7 k € | -45.5% | 14,2 k € | +23.1% | 11,5 k € | -59.0% | 28 k € | +129% | 12,2 k € | +1150% | -1,2 k € | -120% | 5,7 k € |
| Net result | -1,1 k € | -102% | 45,5 k € | +37.2% | 33,2 k € | -48.7% | 64,6 k € | +53.9% | 42 k € | -22.3% | 54 k € | +1824% | 2,8 k € | -39.1% | 4,6 k € | -56.9% | 10,7 k € | -9.9% | 11,9 k € | -71.8% | 42,2 k € | +159% | 16,3 k € | +256% | -10,4 k € | -317% | -2,5 k € |
| Balance sheet | |||||||||||||||||||||||||||
| Equity | 72,3 k € | -2.2% | 73,9 k € | +8.0% | 68,4 k € | +0.2% | 68,3 k € | +16.4% | 58,6 k € | +13.5% | 51,6 k € | +58.4% | 32,6 k € | +9.4% | 29,8 k € | +18.3% | 25,2 k € | +74.2% | 14,4 k € | +467% | 2,5 k € | +116% | -16,2 k € | +50.2% | -32,4 k € | -47.2% | -22 k € |
| Total assets | 79,2 k € | -42.8% | 138,4 k € | +0.2% | 138,1 k € | -20.8% | 174,4 k € | -31.7% | 255,4 k € | -9.1% | 280,8 k € | +53.1% | 183,3 k € | -4.0% | 191,1 k € | +3.9% | 183,8 k € | +85.0% | 99,4 k € | -8.2% | 108,2 k € | +42.1% | 76,2 k € | +32.3% | 57,6 k € | +24.0% | 46,4 k € |
| Cash | 22 € | -99.4% | 3,7 k € | +179% | 1,3 k € | -60.1% | 3,3 k € | +72.0% | 1,9 k € | -69.1% | 6,2 k € | -22.3% | 8 k € | +374% | 1,7 k € | -84.5% | 10,9 k € | +471% | 1,9 k € | -4.9% | 2 k € | +4122% | 47,7 € | – | 147,3 € | ||
| Debts | 6,9 k € | -89.3% | 64,2 k € | -7.5% | 69,5 k € | -34.4% | 105,9 k € | -46.1% | 196,5 k € | -13.7% | 227,6 k € | +52.2% | 149,5 k € | -7.1% | 161 k € | +1.6% | 158,4 k € | +87.0% | 84,7 k € | -18.5% | 104 k € | +16.5% | 89,3 k € | +1.2% | 88,2 k € | +32.3% | 66,7 k € |
Governance
Board of directors
Seen on filing of 31/12/2021 · 2 active · 6 ended
Financials
Annual accounts
Full financial information
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2022 | 26/08/2021 | 30/11/2020 | 15/07/2019 | 02/07/2018 | 31/08/2017 |
| General meeting | 27/06/2022 | 28/06/2021 | 29/06/2020 | 24/06/2019 | 25/06/2018 | 26/06/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
32 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2021 | 27/06/2022 | 31/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 28/06/2021 | 26/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 29/06/2020 | 30/11/2020 | Dutch | |
| Abridged model | 31/12/2018 | 24/06/2019 | 15/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 25/06/2018 | 02/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 26/06/2017 | 31/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 27/06/2016 | 06/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 29/06/2015 | 20/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/06/2014 | 22/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 24/06/2013 | 09/10/2013 | Dutch | |
| Abridged model | 31/12/2011 | 30/06/2012 | 28/09/2012 | Dutch | |
| Abridged model | 31/12/2010 | 27/06/2011 | 09/11/2011 | Dutch | |
| Abridged model | 31/12/2009 | 30/06/2010 | 15/10/2010 | Dutch | |
| Abridged model | 31/12/2008 | 02/02/2009 | 22/01/2010 | Dutch | |
| Abridged model | 31/12/2007 | 04/02/2008 | 22/01/2010 | Dutch | |
| Abridged model | 31/12/2006 | 05/02/2007 | 22/01/2010 | Dutch | |
| Abridged model | 31/12/2005 | 30/06/2006 | 28/07/2006 | Dutch | |
| Abridged model | 31/12/2004 | 20/07/2005 | 04/08/2005 | Dutch | |
| Abridged model | 31/12/2003 | 28/06/2004 | 28/07/2004 | Dutch | |
| Abridged model | 31/12/2002 | 29/08/2003 | 29/09/2003 | Dutch | |
| Abridged model | 31/12/2001 | 11/10/2002 | 08/11/2002 | Dutch | |
| Abridged model | 31/12/2000 | 14/09/2001 | 12/10/2001 | Dutch | |
| Abridged model | 31/12/1999 | 25/09/2000 | 25/10/2000 | Dutch | |
| Abridged model | 31/12/1998 | 03/03/2000 | 13/06/2000 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2021 · 2 active · 6 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution27/01/2023RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 2021-1,1 k €↓
- 2018Annual accounts 201845,5 k €↑
- 2017Annual accounts 201733,2 k €↓
- 2016Annual accounts 201664,6 k €↑
- 2015Annual accounts 201542 k €↓
- 2014Annual accounts 201454 k €↑
- 2013Annual accounts 20132,8 k €↓
- 2012Annual accounts 20124,6 k €↓
- 2011Annual accounts 201110,7 k €↓
- 2010Annual accounts 201011,9 k €↓
- 2009Annual accounts 200942,2 k €↑
- 2008Annual accounts 200816,3 k €↑
- 2007Annual accounts 2007-10,4 k €↓
- 2006Annual accounts 2006-2,5 k €