DEDALE
0439.438.506 · rovalta.com · 23/09/2026
ACTIVE
DEDALE
Financial year 2025 · closed on 31/12/2025
Net result
216,7 k €
-10.1% YoY
Gross margin
809,7 k €
+1.8% YoY
Equity
72,3 k €
+4.4% YoY
Workforce
7,0 ETP
+12.9% YoY
Overview
What does DEDALE do?
DEDALE is a Public limited company incorporated in 1989. Its main activity is: Activities of insurance agents and brokers. Its registered office is in Sprimont. It employs on average 7,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0439.438.506
Incorporation
15/12/1989
Legal form
Public limited company
Registered office
Thier des Forges(GOM) 86
4140 Sprimont · WallonieSee on map
4140 Sprimont · WallonieSee on map
Contributed capital
62 216,00 €
Latest accounts
31/12/2025
Average workforce
7,0 ETP
Activities (NACE)
Joint committees (1)
- 307
Contacts
1 public detail availableLog in to view
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2016 | 2015 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 809,7 k € | +1.8% | 795,3 k € | +3.9% | 765,5 k € | +17.6% | 650,9 k € | +2.1% | 637,7 k € | -10.0% | 708,7 k € | – | – | – | – | – | – | – | – | – | – | – | 385,6 k € | ||||||||||||
| EBITDA | 411,9 k € | -10.8% | 461,9 k € | +0.4% | 460 k € | +26.6% | 363,5 k € | -5.7% | 385,6 k € | +11.6% | 345,5 k € | +30.9% | 263,9 k € | +2.7% | 256,9 k € | +4.1% | 246,8 k € | +114% | 115,4 k € | +99.1% | 57,9 k € | +210% | -52,5 k € | -152% | 101 k € | +9.0% | 92,6 k € | -12.0% | 105,2 k € | +847% | 11,1 k € | -93.0% | 158,5 k € | -34.1% | 240,4 k € |
| Operating result | 328,7 k € | -11.4% | 370,9 k € | +1.9% | 364,2 k € | +16.4% | 312,9 k € | -6.1% | 333,2 k € | +13.0% | 294,9 k € | +39.3% | 211,7 k € | +2.3% | 207,1 k € | -2.3% | 212 k € | +104% | 103,8 k € | +645% | -19,1 k € | +86.2% | -137,7 k € | -1050% | 14,5 k € | +78.6% | 8,1 k € | -61.4% | 21 k € | +130% | -70 k € | -191% | 76,7 k € | -51.1% | 156,8 k € |
| Net result | 216,7 k € | -10.1% | 241 k € | -4.5% | 252,4 k € | +13.6% | 222,2 k € | -5.0% | 234 k € | +7.3% | 218,1 k € | +52.2% | 143,3 k € | +5.0% | 136,5 k € | +0.9% | 135,3 k € | +113% | 63,5 k € | +403% | -21 k € | +84.8% | -138,3 k € | -440% | -25,6 k € | +4.9% | -26,9 k € | -19.9% | -22,5 k € | +74.5% | -88 k € | -490% | 22,6 k € | -47.1% | 42,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 72,3 k € | +4.4% | 69,2 k € | -5.4% | 73,2 k € | +3.3% | 70,9 k € | -18.9% | 87,4 k € | -15.9% | 103,9 k € | -84.7% | 680,5 k € | +23.3% | 551,9 k € | +84.6% | 299 k € | +70.6% | 175,3 k € | +263% | 48,4 k € | +507% | 8 k € | -94.6% | 146,3 k € | +6684% | 2,2 k € | -92.6% | 29,1 k € | -43.6% | 51,6 k € | -63.0% | 139,5 k € | +1.9% | 137 k € |
| Total assets | 1 M € | -3.5% | 1 M € | -49.3% | 2 M € | +74.3% | 1,2 M € | +163% | 446,6 k € | -31.2% | 649,3 k € | -23.5% | 849,1 k € | +21.6% | 698,3 k € | +42.0% | 491,7 k € | +37.3% | 358,1 k € | +386% | 73,7 k € | -67.9% | 229,4 k € | -6.5% | 245,3 k € | -21.2% | 311,2 k € | -18.9% | 383,8 k € | -14.7% | 450,1 k € | -7.0% | 483,9 k € | -20.1% | 605,9 k € |
| Cash | 54,4 k € | -43.5% | 96,3 k € | -33.6% | 145,1 k € | +11.6% | 130 k € | -1.1% | 131,4 k € | -53.6% | 283 k € | -27.4% | 390 k € | +42.6% | 273,5 k € | +62.1% | 168,7 k € | +363% | 36,4 k € | +3785% | 937,8 € | -99.1% | 100,2 k € | +183% | 35,4 k € | +131% | 15,4 k € | +5920% | 255,2 € | -18.3% | 312,2 € | +1015% | 28 € | -99.9% | 34,8 k € |
| Debts | 928,6 k € | -4.1% | 968,2 k € | -6.9% | 1 M € | +229% | 316,2 k € | +1.5% | 311,5 k € | -37.9% | 501,5 k € | +398% | 100,7 k € | -5.4% | 106,5 k € | -40.8% | 179,9 k € | -1.5% | 182,8 k € | +693% | 23,1 k € | -89.5% | 218,6 k € | +124% | 97,4 k € | -68.4% | 308,2 k € | -6.9% | 330,9 k € | -11.3% | 373,2 k € | +8.4% | 344,4 k € | -26.6% | 468,9 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | 7,0 ETP | +12.9% | 6,2 ETP | – | – | – | – | 8,7 ETP | +14.5% | 7,6 ETP | +31.0% | 5,8 ETP | 0.0% | 5,8 ETP | +52.6% | 3,8 ETP | -5.0% | 4,0 ETP | -7.0% | 4,3 ETP | 0.0% | 4,3 ETP | +7.5% | 4,0 ETP | 0.0% | 4,0 ETP | 0.0% | 4,0 ETP | -16.7% | 4,8 ETP | |||||
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 29 ended
Active mandates
Ended mandates
Frank KONINCKX
EndedFrank KONINCKX
EndedDorsan VAN HECKE
EndedDorsan VAN HECKE
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 01/05/2025 | 01/04/2024 | 28/03/2023 | 30/08/2022 | 14/05/2021 |
| General meeting | 21/03/2026 | 29/03/2025 | 23/03/2024 | 25/03/2023 | 01/04/2022 | 14/04/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 21/03/2026 | 31/08/2026 | French | |
| Abridged model | 31/12/2024 | 29/03/2025 | 01/05/2025 | French | |
| Micro model | 31/12/2023 | 23/03/2024 | 01/04/2024 | French | |
| Micro model | 31/12/2022 | 25/03/2023 | 28/03/2023 | French | |
| Micro model | 31/12/2021 | 01/04/2022 | 30/08/2022 | French | |
| Micro model | 31/12/2020 | 14/04/2021 | 14/05/2021 | French | |
| Full model | 31/12/2019 | 20/04/2020 | 19/06/2020 | French | |
| Full model | 31/12/2018 | 15/04/2019 | 26/04/2019 | French | |
| Full model | 31/12/2017 | 16/04/2018 | 15/05/2018 | French | |
| Full model | 31/12/2016 | 18/04/2017 | 15/05/2017 | French | |
| Full model | 31/12/2015 | 18/04/2016 | 12/05/2016 | French | |
| Full model | 31/12/2014 | 20/04/2015 | 18/05/2015 | French | |
| Full model | 31/12/2013 | 22/04/2014 | 08/05/2014 | French | |
| Full model | 31/12/2012 | 15/04/2013 | 14/05/2013 | French | |
| Full model | 31/12/2011 | 16/04/2012 | 02/05/2012 | French | |
| Full model | 31/12/2010 | 18/04/2011 | 03/05/2011 | French | |
| Full model | 31/12/2009 | 07/06/2010 | 24/07/2010 | French | |
| Full model | 31/12/2008 | 22/06/2009 | 23/07/2009 | French | |
| Full model | 31/12/2007 | 02/06/2008 | 15/07/2008 | French | |
| Abridged model | 31/12/2006 | 07/04/2007 | 30/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 29 ended
Active mandates
Ended mandates
Frank KONINCKX
EndedFrank KONINCKX
EndedDorsan VAN HECKE
EndedDorsan VAN HECKE
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office23/11/2023SIEGE SOCIAL
- Mandates04/02/2021DEMISSIONS, NOMINATIONS
- Mandates27/05/2020CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Mandates23/03/2020DEMISSIONS, NOMINATIONS
- Mandates25/09/2019DEMISSIONS, NOMINATIONS
- Mandates23/05/2019DIVERS - DEMISSIONS, NOMINATIONS
- Mandates08/02/2019DEMISSIONS, NOMINATIONS
- Restructuring21/02/2018CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025216,7 k €↓
- 2024Annual accounts 2024241 k €↓
- 2023Annual accounts 2023252,4 k €↑
- 2022Annual accounts 2022222,2 k €↓
- 2021Annual accounts 2021234 k €↑
- 2020Annual accounts 2020218,1 k €↑
- 2019Annual accounts 2019143,3 k €↑
- 2018Annual accounts 2018136,5 k €↑
- 2016Annual accounts 2016135,3 k €↑
- 2015Annual accounts 201563,5 k €↑
- 2013Annual accounts 2013-21 k €↑
- 2012Annual accounts 2012-138,3 k €↓
- 2011Annual accounts 2011-25,6 k €↑
- 2010Annual accounts 2010-26,9 k €↓
- 2009Annual accounts 2009-22,5 k €↑
- 2008Annual accounts 2008-88 k €↓
- 2007Annual accounts 200722,6 k €↓
- 2006Annual accounts 200642,7 k €
- 15/12/1989IncorporationPublic limited company