SIMILIBUS
0439.464.933 · rovalta.com · 22/09/2026
NORMAL SITUATION
SIMILIBUS
Financial year 2022 · closed on 31/10/2022
Net result
-41,7 k €
-405.9% YoY
Revenue
71,6 k €
-25.0% YoY
Equity
293,5 k €
-12.4% YoY
Company — Normal situation.
Overview
What does SIMILIBUS do?
SIMILIBUS is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0439.464.933
Legal form
Private company with limited liability
Contributed capital
177 892,01 €
Latest accounts
31/10/2022
Signals
Solid equityGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Revenue | 71,6 k € | -25.0% | 95,5 k € | – | 112,5 k € | -9.2% | 123,8 k € | -6.1% | 131,9 k € | +3.6% | 127,3 k € | -10.3% | 142 k € | +24.3% | 114,2 k € | +8.2% | 105,5 k € | -36.0% | 164,8 k € | +4.0% | 158,5 k € | +3.5% | 153,1 k € | -61.7% | 399,4 k € | +345% | 89,7 k € | +20.3% | 74,5 k € | -5.9% | 79,2 k € | ||
| EBITDA | -53,2 k € | -725% | 8,5 k € | -42.0% | 14,7 k € | +90.1% | 7,7 k € | -58.4% | 18,6 k € | -23.3% | 24,2 k € | +701% | 3 k € | -92.2% | 38,8 k € | +924% | -4,7 k € | +32.3% | -7 k € | -113% | 54,4 k € | +4.9% | 51,9 k € | +63.7% | 31,7 k € | -83.5% | 192 k € | +30190% | 634 € | -97.0% | 20,9 k € | +63.7% | 12,8 k € |
| Operating result | -53,2 k € | -1398% | 4,1 k € | -58.4% | 9,8 k € | +291% | 2,5 k € | -85.1% | 16,8 k € | -26.2% | 22,8 k € | +1987% | 1,1 k € | -97.1% | 37,4 k € | +717% | -6,1 k € | +29.8% | -8,6 k € | -117% | 50,7 k € | +4.8% | 48,4 k € | +68.5% | 28,7 k € | -84.7% | 187,4 k € | +6229% | -3,1 k € | -131% | 9,8 k € | +572% | 1,5 k € |
| Net result | -41,7 k € | -406% | 13,6 k € | -44.4% | 24,5 k € | +63.2% | 15 k € | -37.3% | 23,9 k € | +0.5% | 23,8 k € | +151% | 9,5 k € | -72.8% | 34,9 k € | +16809% | 206,4 € | +109% | -2,2 k € | -105% | 44,8 k € | +2.4% | 43,8 k € | +50.3% | 29,1 k € | -77.8% | 131,2 k € | +4006% | -3,4 k € | -128% | 12 k € | +459% | 2,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 293,5 k € | -12.4% | 335,2 k € | +4.2% | 321,5 k € | +8.2% | 297 k € | +5.3% | 282 k € | +9.3% | 258,1 k € | +10.2% | 234,2 k € | +4.2% | 224,7 k € | +9.7% | 204,8 k € | +352% | 45,3 k € | -79.8% | 224,6 k € | +12.4% | 199,7 k € | +13.5% | 176 k € | +8.7% | 161,9 k € | +220% | 50,6 k € | -6.2% | 54 k € | +28.6% | 42 k € |
| Total assets | 294,2 k € | -17.6% | 356,9 k € | +1.5% | 351,8 k € | +6.1% | 331,7 k € | +10.0% | 301,4 k € | +9.5% | 275,4 k € | +13.9% | 241,7 k € | -1.4% | 245,2 k € | +16.6% | 210,4 k € | +0.5% | 209,4 k € | -19.3% | 259,6 k € | +10.8% | 234,2 k € | +20.4% | 194,5 k € | -19.8% | 242,6 k € | +244% | 70,4 k € | +23.9% | 56,9 k € | +5.0% | 54,1 k € |
| Cash | 1,9 k € | -91.2% | 21 k € | -8.5% | 22,9 k € | +124% | 10,2 k € | -52.9% | 21,7 k € | -9.1% | 23,8 k € | -40.2% | 39,9 k € | -37.6% | 63,8 k € | +64.8% | 38,7 k € | -39.0% | 63,5 k € | -54.6% | 139,8 k € | +6.6% | 131,1 k € | +119% | 59,9 k € | -65.6% | 174 k € | +1239% | 13 k € | +397% | 2,6 k € | -44.8% | 4,7 k € |
| Debts | 739,2 € | -96.5% | 21,1 k € | -28.7% | 29,5 k € | -12.8% | 33,9 k € | +81.4% | 18,7 k € | +14.4% | 16,3 k € | +141% | 6,8 k € | -65.8% | 19,8 k € | +256% | 5,6 k € | -96.6% | 163,9 k € | +367% | 35,1 k € | +1.6% | 34,5 k € | +86.4% | 18,5 k € | -77.0% | 80,4 k € | +306% | 19,8 k € | +592% | 2,9 k € | -76.4% | 12,2 k € |
Governance
Board of directors
Seen on filing of 31/10/2022 · 1 active · 1 ended
Active mandates
BERNARD MARICHAL
ActiveEnded mandates
BERNARD MARICHAL
EndedFinancials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/10/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 10 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 19/12/2022 | 25/08/2022 | 24/08/2021 | 18/08/2020 | 23/07/2019 | 30/07/2018 |
| General meeting | 31/10/2022 | 29/07/2022 | 03/08/2021 | 25/07/2020 | 29/06/2019 | 10/07/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
33 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/10/2022 | 31/10/2022 | 19/12/2022 | French | |
| Micro model | 31/12/2021 | 29/07/2022 | 25/08/2022 | French | |
| Micro model | 31/12/2020 | 03/08/2021 | 24/08/2021 | French | |
| Micro model | 31/12/2019 | 25/07/2020 | 18/08/2020 | French | |
| Micro model | 31/12/2018 | 29/06/2019 | 23/07/2019 | French | |
| Micro model | 31/12/2017 | 10/07/2018 | 30/07/2018 | French | |
| Abridged model | 31/12/2016 | 25/07/2017 | 28/07/2017 | French | |
| Abridged model | 31/12/2015 | 12/07/2016 | 26/07/2016 | French | |
| Abridged model | 31/12/2014 | 31/07/2015 | 28/08/2015 | French | |
| Abridged model | 31/12/2013 | 22/07/2014 | 06/08/2014 | French | |
| Abridged model | 31/12/2012 | 09/07/2013 | 30/07/2013 | French | |
| Abridged model | 31/12/2011 | 31/07/2012 | 31/08/2012 | French | |
| Abridged model | 31/12/2010 | 31/07/2011 | 31/08/2011 | French | |
| Abridged model | 31/12/2009 | 06/07/2010 | 02/08/2010 | French | |
| Abridged model | 31/12/2008 | 30/06/2009 | 31/08/2009 | French | |
| Abridged model | 31/12/2007 | 30/06/2008 | 25/07/2008 | French | |
| Abridged model | 31/12/2006 | 29/06/2007 | 27/07/2007 | French | |
| Abridged model | 31/12/2005 | 08/08/2006 | 28/08/2006 | French | |
| Abridged model | 31/12/2004 | 23/08/2005 | 20/09/2005 | French | |
| Abridged model | 31/12/2003 | 05/10/2004 | 20/10/2004 | French | |
| Abridged model | 31/12/2002 | 14/10/2003 | 22/10/2003 | French | |
| Abridged model | 31/12/2001 | 16/09/2002 | 02/10/2002 | French | |
| Abridged model | 31/12/2000 | 12/06/2001 | 01/08/2001 | French | |
| Abridged model | 31/12/1999 | 30/08/2000 | 12/09/2000 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/10/2022 · 1 active · 1 ended
Active mandates
BERNARD MARICHAL
ActiveEnded mandates
BERNARD MARICHAL
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022-41,7 k €↓
- 2021Annual accounts 202113,6 k €↓
- 2020Annual accounts 202024,5 k €↑
- 2019Annual accounts 201915 k €↓
- 2018Annual accounts 201823,9 k €↑
- 2017Annual accounts 201723,8 k €↑
- 2016Annual accounts 20169,5 k €↓
- 2015Annual accounts 201534,9 k €↑
- 2014Annual accounts 2014206,4 €↑
- 2013Annual accounts 2013-2,2 k €↓
- 2012Annual accounts 201244,8 k €↑
- 2011Annual accounts 201143,8 k €↑
- 2010Annual accounts 201029,1 k €↓
- 2009Annual accounts 2009131,2 k €↑
- 2008Annual accounts 2008-3,4 k €↓
- 2007Annual accounts 200712 k €↑
- 2006Annual accounts 20062,1 k €